Company Valuation: cbdMD, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 104.2 120.2 13.63 2.958 1.804 10.7 -
Change - 15.32% -88.66% -78.3% -39.01% 492.86% -
Enterprise Value (EV) 89.71 93.93 13.63 2.958 1.804 10.7 10.7
Change - 4.71% -85.49% -78.3% -39.01% 492.86% 0%
P/E ratio 7.14x -4.43x -0.18x -0.08x -0.26x -1.11x -6x
PBR - - - - - - -
PEG - 0x -0x 0x 0x 0x 0.1x
Capitalization / Revenue 2.49x 2.7x - 0.12x 0.09x 0.56x 0.53x
EV / Revenue 0x 0x - 0x 0x 0.56x 0.53x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x - -0x -0x -5.06x -4.61x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 100.8 -169.2 -446.4 -106.6 -14.32 -1.08 -0.2
Distribution rate - - - - - - -
Net sales 1 41.88 44.48 - 24.16 19.48 19.17 20.12
EBITDA -16.86 -18.6 - - - - -
EBIT 1 -17.58 -19.62 - -5.527 -1.592 -2.112 -2.321
Net income 1 12.24 -25.95 -70.08 -26.94 -7.704 -4.446 -2.321
Net Debt -14.5 -26.24 - - - - -
Reference price 2 720.000 748.800 81.036 8.280 3.760 1.200 1.200
Nbr of stocks (in thousands) 145 160 168 357 480 8,913 -
Announcement Date 12/22/20 12/17/21 12/15/22 12/22/23 12/18/24 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.11x - - - 10.7M
46.44x15.35x34.02x0.55% 951B
20.48x5.68x15.73x2.41% 516B
52.06x7.52x17.8x2.87% 402B
18.68x4.69x11.74x3.07% 346B
27.43x5.19x15.4x1.77% 282B
18.61x5.02x11.82x3.03% 259B
12.96x4.23x9.08x3.23% 249B
13.72x4.91x10.16x3.68% 221B
25.64x6.05x10.4x2.94% 175B
Average 23.49x 6.51x 15.13x 2.62% 340.15B
Weighted average by Cap. 31.00x 8.27x 19.24x 2.18%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA