Valuation CBIZ, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-06-13 pm EDT			5-day change	1st Jan Change
68.86 ^USD	-0.30%		-7.06%	-15.85%

May. 13	CBIZ Launches Product Aimed at Helping Companies Address Tariff Challenges	MT
May. 13	CBIZ, Inc. Launches Comprehensive Tariff Solution to Help Businesses Respond to Evolving Trade Pressures	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	1,439	2,023	2,369	3,106	4,091	3,682	-
Change	-	40.6%	17.1%	31.12%	31.74%	-10.01%	-
Enterprise Value (EV)	1,439	2,023	2,369	3,408	4,091	3,682	3,682
Change	-	40.6%	17.1%	43.9%	20.04%	-10.01%	0%
P/E ratio	18.9x	29.6x	23.3x	26.2x	105x	35x	24.1x
PBR	2.1x	2.98x	3.44x	4x	-	2.3x	2.01x
PEG	-	-4.64x	0.4x	1.4x	-1.6x	0x	0.5x
Capitalization / Revenue	1.49x	1.83x	1.68x	1.95x	2.26x	1.29x	1.22x
EV / Revenue	0x	0x	0x	0x	0x	1.29x	1.22x
EV / EBITDA	0x	0x	0x	0x	0x	8.19x	7.63x
EV / EBIT	0x	0x	0x	0x	0x	13.2x	9.54x
EV / FCF	0x	0x	0x	0x	0x	14.1x	11.7x
FCF Yield	9.4%	6.04%	4.96%	4.2%	2.71%	7.08%	8.56%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.41	1.32	2.01	2.39	0.78	1.97	2.857
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	963.9	1,105	1,412	1,591	1,813	2,849	3,012
EBITDA ¹	132.1	148.5	190.1	223.8	268.2	449.7	482.3
EBIT ¹	92.48	72.67	168.3	165.2	73.72	278	386
Net income ¹	78.3	70.89	105.4	121	41.04	127.4	197.1
Net Debt	-	-	-	302.7	-	-	-
Reference price ²	26.61	39.12	46.85	62.59	81.83	68.86	68.86
Nbr of stocks (in thousands)	54,061	51,703	50,556	49,619	49,999	53,467	-
Announcement Date	2/18/21	2/17/22	2/16/23	2/15/24	2/26/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CBIZ, INC.	34.95x	-	-	-	3.68B
CINTAS CORPORATION	50.24x	8.86x	32.17x	0.69%	89.63B
RB GLOBAL, INC.	45.43x	4.83x	15.99x	1.11%	19.69B
BUREAU VERITAS SA	20.94x	2.2x	10.91x	3.27%	15.15B
JACOBS SOLUTIONS INC.	42.36x	1.35x	13.43x	0.99%	15.1B
INTERTEK GROUP PLC	20.94x	2.41x	10.7x	3.46%	10.2B
EXLSERVICE HOLDINGS, INC.	32.46x	3.68x	16.93x	-.--%	7.69B
GENPACT LIMITED	14.32x	1.62x	8.64x	1.54%	7.51B
TELEPERFORMANCE SE	7.98x	0.85x	4.26x	5.11%	6.2B
ALS LIMITED	24.03x	3.09x	12.45x	2.58%	5.55B
Average	29.36x	3.21x	13.94x	2.08%	18.04B
Weighted average by Cap.	40.11x	5.83x	22.44x	1.36%