This Quarterly Report on Form 10-Q (Quarterly Report) for CBRE Group, Inc. for
the three months ended March 31, 2020 represents an update to the more detailed
and comprehensive disclosures included in our   Annual Report on Form 10­K for
the fiscal year ended December 31, 2019   (2019 Annual Report). Accordingly, you
should read the following discussion in conjunction with the information
included in our 2019 Annual Report as well as the unaudited financial statements
included elsewhere in this Quarterly Report.

In addition, the statements and assumptions in this Quarterly Report that are
not statements of historical fact are forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 or Section 21E of the
Securities Exchange Act of 1934, each as amended, including, in particular,
statements about our plans, strategies and prospects as well as estimates of
industry growth for the next quarter and beyond. For important information
regarding these forward-looking statements, please see the discussion below
under the caption "Cautionary Note on Forward-Looking Statements."

Overview

CBRE Group, Inc. is a Delaware corporation. References to "CBRE," "the company,"
"we," "us" and "our" refer to CBRE Group, Inc. and include all of its
consolidated subsidiaries, unless otherwise indicated or the context requires
otherwise.

We are the world's largest commercial real estate services and investment firm,
based on 2019 revenue, with leading global market positions in our leasing,
property sales, occupier outsourcing and valuation businesses. As of
December 31, 2019, we operated in more than 530 offices worldwide and have more
than 100,000 employees, excluding independent affiliates. We serve clients in
more than 100 countries.

Our business is focused on providing services to real estate occupiers and
investors. For occupiers, we provide facilities management, project management,
transaction (both property sales and leasing) and consulting services, among
others. For investors, we provide capital markets (property sales, mortgage
origination, sales and servicing), leasing, investment management, property
management, valuation and development services, among others. We provide
services under the following brand names: "CBRE" (real estate advisory and
outsourcing services); "CBRE Global Investors" (investment management);
"Trammell Crow Company" (U.S. development); "Telford Homes" (U.K. development)
and "Hana" (enterprise-focused flexible workspace solutions).

Our revenue mix has shifted in recent years toward more revenue earned as part
of contracts encompassing multiple business lines as occupiers and investors
increasingly prefer to purchase integrated, account-based services from firms
that meet the full spectrum of their needs nationally and globally. We believe
we are well-positioned to capture a substantial share of this growing market
opportunity. We generate revenue from both management fees (large multi-year
portfolio and per-project contracts) and commissions on transactions. Our
contractual, fee-for-services businesses generally involve occupier outsourcing
(including facilities and project management), property management, investment
management, appraisal/valuation and loan servicing. In addition, our leasing
services business line is largely recurring in nature over time.

In 2019, we generated revenue from a highly diversified base of clients,
including more than 90 of the Fortune 100 companies. We have been an S&P 500
company since 2006 and in 2019 we were ranked #146 on the Fortune 500. We have
been voted the most recognized commercial real estate brand in the Lipsey
Company survey for 19 years in a row (including 2020). We have also been rated a
World's Most Ethical Company by the Ethisphere Institute for seven consecutive
years (including 2020) and are included in the Dow Jones World Sustainability
Index and the Bloomberg Gender Equality Index.

In the first quarter of 2020, the outbreak of the widespread novel coronavirus
(COVID­19) illness resulted in tremendous amounts of uncertainty, interruption
of business activity and significantly impacted global markets. On March 11,
2020, the World Health Organization declared COVID­19 a pandemic, pointing to
over 118,000 cases of the coronavirus illness in over 110 countries and
territories around the world at that time. As of the date of this Quarterly
Report, many of our locations and those of our clients are subject to
significant operational limitations intended to mitigate the spread of COVID­19
and a substantial subset of our employee population has been transitioned to a
remote work environment.

                                       22

--------------------------------------------------------------------------------

Critical Accounting Policies



Our consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States, or GAAP, which
require us to make estimates and assumptions that affect reported amounts. The
estimates and assumptions are based on historical experience and on other
factors that we believe to be reasonable. Actual results may differ from those
estimates. Critical accounting policies represent the areas where more
significant judgments and estimates are used in the preparation of our
consolidated financial statements. A discussion of such critical accounting
policies, which include revenue recognition, goodwill and other intangible
assets, and income taxes can be found in our   2019 Annual Report  . There have
been no material changes to these policies as of March 31, 2020.

New Accounting Pronouncements

See Note 2 of the Notes to Consolidated Financial Statements (Unaudited) set forth in Item 1 of this Quarterly Report.

Seasonality



A significant portion of our revenue is seasonal, which an investor should keep
in mind when comparing our financial condition and results of operations on a
quarter-by-quarter basis. Historically, our revenue, operating income, net
income and cash flow from operating activities tend to be lowest in the first
quarter, and highest in the fourth quarter of each year. Revenue, earnings and
cash flow have generally been concentrated in the fourth calendar quarter due to
the focus on completing sales, financing and leasing transactions prior to
year-end. In light of the severe economic dislocations caused by COVID­19, and
the resulting uncertainty in the business outlook, the quarterly distribution of
financial results in 2020 may not conform with historical patterns.

Inflation

Our commissions and other variable costs related to revenue are primarily affected by commercial real estate market supply and demand, which may be affected by inflation. However, to date, we believe that general inflation has not had a material impact upon our operations.

Items Affecting Comparability



When you read our financial statements and the information included in this
Quarterly Report, you should consider that we have experienced, and continue to
experience, several material trends and uncertainties that have affected our
financial condition and results of operations that make it challenging to
predict our future performance based on our historical results. We believe that
the following material trends and uncertainties are crucial to an understanding
of the variability in our historical earnings and cash flows and the potential
for continued variability in the future.

Macroeconomic Conditions



Economic trends and government policies affect global and regional commercial
real estate markets as well as our operations directly. These include overall
economic activity and employment growth, with specific sensitivity to growth in
office-based employment; interest rate levels and changes in interest rates; the
cost and availability of credit; and the impact of tax and regulatory policies.
Periods of economic weakness or recession, significantly rising interest rates,
fiscal uncertainty, declining employment levels, decreasing demand for
commercial real estate, falling real estate values, disruption to the global
capital or credit markets, or the public perception that any of these events may
occur, will negatively affect the performance of our business.

                                       23

--------------------------------------------------------------------------------


Compensation is our largest expense and our sales and leasing professionals
generally are paid on a commission and/or bonus basis that correlates with their
revenue production. As a result, the negative effect of difficult market
conditions on our operating margins is partially mitigated by the inherent
variability of our compensation cost structure. In addition, when negative
economic conditions have been particularly severe, we have moved decisively to
lower operating expenses to improve financial performance, and then have
restored certain expenses as economic conditions improved. Additionally, our
contractual revenues have continued to increase primarily as a result of growth
in our outsourcing business, and we believe this contractual revenue should help
offset the negative impacts that macroeconomic deterioration could have on other
parts of our business. Nevertheless, adverse global and regional economic trends
could pose significant risks to the performance of our consolidated operations
and financial condition.

Since 2010, commercial real estate markets have generally been characterized by
increased demand for space, falling vacancies, higher rents and strong capital
flows, leading to solid property sales and leasing activity. This healthy
backdrop changed abruptly in the first quarter of 2020 with the emergence of the
COVID­19 pandemic and resultant shutdown of economic activity across much of the
world, which has led to sharp increases in unemployment, dislocations in debt
and equity markets and businesses instituting cost-cutting and
capital-preservation measures. There has been a significant impact on commercial
real estate markets beginning in the first quarter of 2020, as many property
owners and occupiers have put transactions on hold and withdrawn existing
mandates, driving lower sales and leasing volumes. We expect to see this trend
continue in the second quarter of 2020. For example, in the month of April 2020
our U.S. sales and leasing businesses experienced revenue declines of around
40%. The timing of these impacts varies by geography with Asian markets
experiencing the earliest effects from the pandemic, while many other markets
did not begin to experience significant effects until the end of the first
quarter.

Real estate investment management and property development markets have been
equally affected by the abrupt macroeconomic, real estate and capital markets
changes brought about by COVID­19, which is another trend we expect to continue
in the second quarter of 2020. Additionally, actively managed public real estate
equity funds and programs continue to be pressured by a shift in investor
preferences from active to passive portfolio strategies.

The performance of our global real estate services and investment businesses
depends on an improvement in macroeconomic conditions, including a return to
sustained economic growth, lifting of significant operational restrictions on
businesses, solid job creation, stable global credit markets and positive
business and investor sentiment.

Effects of Acquisitions



We historically have made significant use of strategic acquisitions to add and
enhance service competencies around the world. On October 1, 2019, we acquired
Telford Homes Plc (Telford) to expand our real estate development business
outside the United States (Telford Acquisition). A leading developer of
multifamily residential properties in the London area, Telford is reported in
our Real Estate Investments segment. Telford was acquired for £267.1 million, or
$328.5 million along with the assumption of $110.7 million (£90.0 million) of
debt and the acquisition of cash from Telford of $7.9 million (£6.4 million).
The Telford Acquisition was funded with borrowings under our revolving credit
facility.

Strategic in-fill acquisitions have also played a key role in strengthening our
service offerings. The companies we acquired have generally been regional or
specialty firms that complement our existing platform, or independent affiliates
in which, in some cases, we held a small equity interest. During 2019, we
completed eight in-fill acquisitions: a leading advanced analytics software
company based in the United Kingdom, a commercial and residential real estate
appraisal firm headquartered in Florida, our former affiliate in Omaha, a
project management firm in Australia, a valuation and consulting business in
Switzerland, a leading project management firm in Israel, a full-service real
estate firm in San Antonio with a focus on retail, office, medical office and
land, and a debt-focused real estate investment management business in the
United Kingdom. During the three months ended March 31, 2020, we acquired
leading local facilities management firms in Spain and Italy, a U.S. firm that
helps companies reduce telecommunications costs and a leading provider of
workplace technology project management, consulting and procurement services to
occupiers across the U.S.

                                       24

--------------------------------------------------------------------------------


We believe strategic acquisitions can significantly decrease the cost, time and
resources necessary to attain a meaningful competitive position - or expand our
capabilities - within targeted markets or business lines. In general, however,
most acquisitions will initially have an adverse impact on our operating income
and net income as a result of transaction-related expenditures, including
severance, lease termination, transaction and deferred financing costs, as well
as costs and charges associated with integrating the acquired business and
integrating its financial and accounting systems into our own.

Our acquisition agreements often require us to pay deferred and/or contingent
purchase price payments, subject to the acquired company achieving certain
performance metrics, and/or the passage of time as well as other conditions. As
of March 31, 2020, we have accrued deferred consideration totaling $111.3
million, which is included in accounts payable and accrued expenses and in other
long-term liabilities in the accompanying consolidated balance sheets set forth
in Item 1 of this Quarterly Report.

International Operations



We are closely monitoring the impact of the COVID­19 global pandemic on business
conditions across all regions in which we operate. COVID­19 has significantly
impacted our operations and has the potential to further reduce our business
activity (see discussion in the "Risk Factors" section in Part II of this
Quarterly Report). In addition, we continue to monitor developments related to
the United Kingdom's withdrawal from the European Union (Brexit) and the
uncertainty of the long-term economic and trade relationship between the United
Kingdom and European Union. The continued uncertainty has the potential to
impact our businesses in the United Kingdom and the rest of Europe, particularly
sales and leasing activity in the United Kingdom. Any currency volatility
associated with COVID­19, Brexit or other economic dislocations could impact our
results of operations.

As we continue to increase our international operations through either
acquisitions or organic growth, fluctuations in the value of the U.S. dollar
relative to the other currencies in which we may generate earnings could
adversely affect our business, financial condition and operating results. Our
Real Estate Investments business has a significant amount of euro-denominated
assets under management, or AUM, as well as associated revenue and earnings in
Europe. In addition, our Global Workplace Solutions business also has a
significant amount of its revenue and earnings denominated in foreign
currencies, such as the euro and the British pound sterling. Fluctuations in
foreign currency exchange rates have resulted and may continue to result in
corresponding fluctuations in our AUM, revenue and earnings.

During the three months ended March 31, 2020, approximately 43% of our business
was transacted in non-U.S. dollar currencies, the majority of which included the
Australian dollar, British pound sterling, Canadian dollar, Chinese yuan, euro,
Indian rupee, Japanese yen, Singapore dollar and Swiss franc. The following
table sets forth our revenue derived from our most significant currencies (U.S.
dollars in thousands):



                                    Three Months Ended March 31,
                                  2020                        2019
United States dollar     $ 3,380,563        57.4 %   $ 3,036,707        59.1 %
British pound sterling       774,015        13.1 %       588,581        11.5 %
euro                         616,968        10.5 %       530,425        10.3 %
Canadian dollar              193,235         3.2 %       161,896         3.2 %
Indian rupee                 135,526         2.3 %       112,473         2.2 %
Japanese yen                  98,382         1.7 %        66,837         1.3 %
Australian dollar             94,141         1.6 %        87,390         1.7 %
Swiss franc                   75,677         1.3 %        43,344         0.8 %
Chinese yuan                  75,456         1.3 %        73,593         1.4 %
Singapore dollar              67,904         1.2 %        64,711         1.3 %
Other currencies (1)         377,301         6.4 %       369,553         7.2 %
Total revenue            $ 5,889,168       100.0 %   $ 5,135,510       100.0 %




(1)  Approximately 37 currencies comprise 6.4% and 7.2% of our revenues for the
     three months ended March 31, 2020 and 2019, respectively.




                                       25

--------------------------------------------------------------------------------


Although we operate globally, we report our results in U.S. dollars. As a
result, the strengthening or weakening of the U.S. dollar may positively or
negatively impact our reported results. For example, we estimate that had the
British pound sterling-to-U.S. dollar exchange rates been 10% higher during the
three months ended March 31, 2020, the net impact would have been a decrease in
pre-tax income of $1.0 million. Had the euro-to-U.S. dollar exchange rates been
10% higher during the three months ended March 31, 2020, the net impact would
have been an increase in pre-tax income of $1.9 million. These hypothetical
calculations estimate the impact of translating results into U.S. dollars and do
not include an estimate of the impact that a 10% change in the U.S. dollar
against other currencies would have had on our foreign operations.

Due to the constantly changing currency exposures to which we are subject and
the volatility of currency exchange rates, we cannot predict the effect of
exchange rate fluctuations upon future operating results. In addition,
fluctuations in currencies relative to the U.S. dollar may make it more
difficult to perform period-to-period comparisons of our reported results of
operations. Our international operations also are subject to, among other
things, political instability and changing regulatory environments, which affect
the currency markets and which as a result may adversely affect our future
financial condition and results of operations. We routinely monitor these risks
and related costs and evaluate the appropriate amount of oversight to allocate
towards business activities in foreign countries where such risks and costs are
particularly significant.

Results of Operations

The following table sets forth items derived from our consolidated statements of
operations for the three months ended March 31, 2020 and 2019 (dollars in
thousands):



                                                   Three Months Ended March 31,
                                                 2020                         2019
Revenue:
Fee revenue:
Global workplace solutions             $   807,562         13.7 %   $   691,895         13.5 %
Property and advisory project
management                                 308,679          5.2 %       288,119          5.6 %
Valuation                                  147,752          2.5 %       138,326          2.7 %
Loan servicing                              56,680          1.0 %        46,018          0.9 %
Advisory leasing                           607,111         10.3 %       622,640         12.1 %
Capital markets:
Advisory sales                             430,956          7.3 %       385,655          7.5 %
Commercial mortgage origination            123,082          2.1 %       120,879          2.4 %
Investment management                      121,678          2.1 %       106,308          2.1 %
Development services                        89,792          1.5 %        28,885          0.5 %
Total fee revenue                        2,693,292         45.7 %     2,428,725         47.3 %
Pass through costs also recognized
as revenue                               3,195,876         54.3 %     2,706,785         52.7 %
Total revenue                            5,889,168        100.0 %     5,135,510        100.0 %
Costs and expenses:
Cost of revenue                          4,712,674         80.0 %     4,022,034         78.3 %
Operating, administrative and other        790,066         13.4 %       792,876         15.4 %
Depreciation and amortization              113,794          1.9 %       105,823          2.2 %
Asset impairments                           75,171          1.3 %        89,037          1.7 %
Total costs and expenses                 5,691,705         96.6 %     5,009,770         97.6 %
Gain on disposition of real estate          22,827          0.3 %        19,247          0.4 %
Operating income                           220,290          3.7 %       144,987          2.8 %
Equity income from unconsolidated
subsidiaries                                20,631          0.4 %        72,664          1.4 %
Other (loss) income                           (193 )        0.0 %        20,853          0.4 %
Interest expense, net of interest
income                                      16,016          0.3 %        21,192          0.4 %
Write-off of financing costs on
extinguished debt                                -          0.0 %         2,608          0.0 %
Income before provision for income
taxes                                      224,712          3.8 %       214,704          4.2 %
Provision for income taxes                  51,182          0.9 %        43,878          0.9 %
Net income                                 173,530          2.9 %       170,826          3.3 %
Less: Net income attributable to
non-controlling interests                    1,335          0.0 %         6,417          0.1 %
Net income attributable to CBRE
Group, Inc.                            $   172,195          2.9 %   $   164,409          3.2 %
Adjusted EBITDA                        $   430,351          7.3 %   $   450,032          8.8 %




                                       26

--------------------------------------------------------------------------------


Fee revenue and adjusted EBITDA are not recognized measurements under GAAP. When
analyzing our operating performance, investors should use these measures in
addition to, and not as an alternative for, their most directly comparable
financial measure calculated and presented in accordance with GAAP. We generally
use these non-GAAP financial measures to evaluate operating performance and for
other discretionary purposes. We believe these measures provide a more complete
understanding of ongoing operations, enhance comparability of current results to
prior periods and may be useful for investors to analyze our financial
performance because they eliminate the impact of selected charges that may
obscure trends in the underlying performance of our business. Because not all
companies use identical calculations, our presentation of fee revenue and
adjusted EBITDA may not be comparable to similarly titled measures of other
companies.

Fee revenue is gross revenue less both client reimbursed costs largely
associated with employees that are dedicated to client facilities and
subcontracted vendor work performed for clients. We believe that investors may
find this measure useful to analyze the company's overall financial performance
because it excludes costs reimbursable by clients, and as such provides greater
visibility into the underlying performance of our business.

EBITDA represents earnings before net interest expense, write-off of financing
costs on extinguished debt, income taxes, depreciation and amortization and
asset impairments. Amounts shown for adjusted EBITDA further remove (from
EBITDA) the impact of certain cash and non-cash items related to acquisitions,
certain carried interest incentive compensation (reversal) expense to align with
the timing of associated revenue, costs associated with our reorganization,
including cost-savings initiatives, and other non-recurring costs. We believe
that investors may find these measures useful in evaluating our operating
performance compared to that of other companies in our industry because their
calculations generally eliminate the effects of acquisitions, which would
include impairment charges of goodwill and intangibles created from
acquisitions, the effects of financings and income taxes and the accounting
effects of capital spending.

Adjusted EBITDA is not intended to be a measure of free cash flow for our
discretionary use because it does not consider certain cash requirements such as
tax and debt service payments. This measure may also differ from the amounts
calculated under similarly titled definitions in our debt instruments, which are
further adjusted to reflect certain other cash and non-cash charges and are used
by us to determine compliance with financial covenants therein and our ability
to engage in certain activities, such as incurring additional debt. We also use
adjusted EBITDA as a significant component when measuring our operating
performance under our employee incentive compensation programs.

Adjusted EBITDA is calculated as follows (dollars in thousands):





                                                        Three Months Ended March 31,
                                                         2020                  2019

Net income attributable to CBRE Group, Inc. $ 172,195 $


      164,409
Add:
Depreciation and amortization                               113,794               105,823
Asset impairments                                            75,171                89,037
Interest expense, net of interest income                     16,016         

21,192


Write-off of financing costs on extinguished debt                 -                 2,608
Provision for income taxes                                   51,182                43,878
EBITDA                                                      428,358               426,947
Adjustments:
Impact of fair value adjustments to real estate
assets acquired in
  the Telford Acquisition (purchase accounting)
that were sold in
  period                                                      5,753                     -
Costs incurred related to legal entity
restructuring                                                 3,241                     -
Integration and other costs related to
acquisitions                                                    783                     -
Carried interest incentive compensation
(reversal) expense to align
  with the timing of associated revenue                      (7,784 )       

7,336


Costs associated with our reorganization,
including cost-savings
  initiatives (1)                                                 -                15,749
Adjusted EBITDA                                     $       430,351       $       450,032

(1) Primarily represents severance costs related to headcount reductions in

connection with our reorganization announced in the third quarter of 2018


     that became effective January 1, 2019.


                                       27

--------------------------------------------------------------------------------

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019



We reported consolidated net income of $172.2 million for the three months ended
March 31, 2020 on revenue of $5.9 billion as compared to consolidated net income
of $164.4 million on revenue of $5.1 billion for the three months ended March
31, 2019.

Our revenue on a consolidated basis for the three months ended March 31, 2020
increased by $753.7 million, or 14.7%, as compared to the three months ended
March 31, 2019. The revenue increase reflects strong organic growth fueled by
higher revenue in our Global Workplace Solutions segment (up 18.3%) and improved
revenue in our Advisory Services segment due to property and advisory project
management revenue (up 8.7%) and loan servicing revenue (up 23.2%) as well as
increased advisory sales (up 11.7%). Higher revenue in our Real Estate
Investments segment (up 56.4%) driven by the Telford Acquisition also
contributed to the increase. Foreign currency translation had a 0.7% negative
impact on total revenue during the three months ended March 31, 2020, primarily
driven by weakness in the Argentine peso, Australian dollar, Brazilian real and
euro.

Our cost of revenue on a consolidated basis increased by $690.6 million, or
17.2%, during the three months ended March 31, 2020 as compared to the same
period in 2019. This increase was primarily due to higher costs associated with
our Global Workplace Solutions segment. Higher costs in our property and
advisory project management business as well as higher costs in our Real Estate
Investments segment (due to the Telford Acquisition) also contributed to the
increase. These items were partially offset by the impact of foreign currency
translation, which had a 0.7% positive impact on total cost of revenue during
the three months ended March 31, 2020. Cost of revenue as a percentage of
revenue increased from 78.3% for the three months ended March 31, 2019 to 80.0%
for the three months ended March 31, 2020, primarily driven by our mix of
revenue, with revenue from our Global Workplace Solutions segment, which has a
lower margin than our other revenue streams, comprising a higher percentage of
revenue than in the prior year period.

Our operating, administrative and other expenses on a consolidated basis were
essentially flat at $790.1 million for the three months ended March 31, 2020 as
compared to $792.9 million for the same period in 2019. Operating expenses as a
percentage of revenue decreased from 15.4% for the three months ended March 31,
2019 to 13.4% for the three months ended March 31, 2020, reflecting the
operating leverage inherent in our business.

Our depreciation and amortization expense on a consolidated basis increased by
$8.0 million, or 7.5%, during the three months ended March 31, 2020 as compared
to the same period in 2019. This increase was primarily attributable to a rise
in depreciation expense of $9.4 million during the three months ended March 31,
2020 driven by technology-related capital expenditures.

Our asset impairments on a consolidated basis totaled $75.2 million and $89.0
million for the three months ended March 31, 2020 and 2019, respectively. During
the three months ended March 31, 2020, we recorded $50.2 million of non-cash
asset impairment charges in our Global Workplace Solutions segment and a
non-cash goodwill impairment charge of $25.0 million in our Real Estate
Investments segment. As a result of the recent global economic disruption and
uncertainty due to the novel coronavirus (COVID­19) pandemic, we deemed there to
be triggering events requiring testing of certain assets for impairment as of
March 31, 2020. Based on these tests, we recorded the aforementioned non-cash
impairment charges, which were driven by lower anticipated cash flows in certain
businesses directly resulting from a downturn in forecasts as well as increased
forecast risk due to COVID­19. During the three months ended March 31, 2019, we
recorded a non-cash intangible asset impairment charge of $89.0 million in our
Real Estate Investments segment. This non-cash write-off resulted from a review
of the anticipated cash flows and the decrease in assets under management in our
public securities business driven in part by continued industry-wide shift in
investor preference for passive investment programs.

Our gain on disposition of real estate on a consolidated basis increased by $3.6
million, or 18.6%, during the three months ended March 31, 2020 as compared to
the same period in 2019. These gains resulted from property sales within our
Real Estate Investments segment.

Our equity income from unconsolidated subsidiaries on a consolidated basis
decreased by $52.0 million, or 71.6%, during the three months ended March 31,
2020 as compared to the same period in 2019, primarily driven by lower equity
earnings associated with gains on property sales reported in our Real Estate
Investments segment.

                                       28

--------------------------------------------------------------------------------


Our consolidated interest expense, net of interest income, decreased by $5.2
million, or 24.4%, for the three months ended March 31, 2020 as compared to the
same period in 2019. This was primarily driven by an increase in interest income
during the first quarter of 2020.

Our write-off of financing costs on extinguished debt on a consolidated basis
was $2.6 million for the three months ended March 31, 2019. The costs for the
three months ended March 31, 2019 were incurred in connection with the
refinancing of our credit agreement.

Our provision for income taxes on a consolidated basis was $51.2 million for the
three months ended March 31, 2020 as compared to $43.9 million for the same
period in 2019. Our effective tax rate increased from 20.4% for the three months
ended March 31, 2019 to 22.8% for the three months ended March 31, 2020. On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES
Act) was enacted in the United States in response to the COVID­19 pandemic. The
CARES Act has not had, nor is it expected to have, a significant impact on our
effective tax rate for 2020.

Segment Operations



We organize our operations around, and publicly report our financial results on,
three global business segments: (1) Advisory Services; (2) Global Workplace
Solutions; and (3) Real Estate Investments. For additional information on our
segments, see Note 14 of the Notes to Consolidated Financial Statements
(Unaudited) set forth in Item 1 of this Quarterly Report.

Advisory Services



The following table summarizes our results of operations for our Advisory
Services operating segment for the three months ended March 31, 2020 and 2019
(dollars in thousands):



                                                           Three Months Ended March 31,
                                                         2020                        2019
Revenue:
Fee revenue:
Property and advisory project management        $   308,679        16.0 %   $   288,119        15.7 %
Valuation                                           147,752         7.7 %       138,326         7.5 %
Loan servicing                                       56,680         2.9 %        46,018         2.5 %
Advisory leasing                                    607,111        31.4 %       622,640        33.9 %
Capital markets:
Advisory sales                                      430,956        22.3 %       385,655        21.1 %
Commercial mortgage origination                     123,082         6.4 %       120,879         6.6 %
Total fee revenue                                 1,674,260        86.7 %     1,601,637        87.3 %
Pass through costs also recognized as
revenue                                             257,264        13.3 %       232,765        12.7 %
Total revenue                                     1,931,524       100.0 %     1,834,402       100.0 %
Costs and expenses:
Cost of revenue                                   1,158,009        60.0 %     1,083,099        59.0 %
Operating, administrative and other                 487,463        25.2 %       496,618        27.1 %
Depreciation and amortization                        78,952         4.1 %        71,647         3.9 %
Operating income                                    207,100        10.7 %       183,038        10.0 %
Equity income from unconsolidated
subsidiaries                                          1,337         0.1 %           675         0.0 %
Other income                                          2,277         0.1 %         1,679         0.1 %
Less: Net income (loss) attributable to
non-controlling interests                               253         0.0 %          (145 )       0.0 %
Add-back: Depreciation and amortization              78,952         4.1 %        71,647         3.9 %
EBITDA                                              289,413        15.0 %       257,184        14.0 %
Adjustments:
Costs incurred related to legal entity
restructuring                                         3,241         0.2 %             -         0.0 %
Costs associated with our reorganization,
including cost-savings
  initiatives (1)                                         -         0.0 %         6,666         0.4 %
Adjusted EBITDA and Adjusted EBITDA on
revenue margin                                  $   292,654        15.2 %   $   263,850        14.4 %
Adjusted EBITDA on fee revenue margin                              17.5 %                      16.5 %



(1) Primarily represents severance costs related to headcount reductions in

connection with our reorganization announced in the third quarter of 2018


     that became effective January 1, 2019.


                                       29

--------------------------------------------------------------------------------

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019



Revenue increased by $97.1 million, or 5.3%, for the three months ended March
31, 2020 as compared to the three months ended March 31, 2019. The revenue
increase reflects strong organic growth fueled by higher sales and loan
servicing activity as well as improved property and project management revenue.
Foreign currency translation had a 0.8% negative impact on total revenue during
the three months ended March 31, 2020, primarily driven by weakness in the
Australian dollar, Brazilian real and euro.

Cost of revenue increased by $74.9 million, or 6.9%, for the three months ended
March 31, 2020 as compared to the same period in 2019, primarily due to higher
costs in our property and project management business. Higher producer bonuses
also contributed to the increase. Foreign currency translation had a 1.0%
positive impact on total cost of revenue during the three months ended March 31,
2020. Cost of revenue as a percentage of revenue was relatively consistent at
60.0% for the three months ended March 31, 2020 versus 59.0% for the same period
in 2019.

Operating, administrative and other expenses decreased by $9.2 million, or 1.8%,
for the three months ended March 31, 2020 as compared to the three months ended
March 31, 2019. This decrease was largely driven by the overall impact of
COVID­19, which resulted in lower bonus and stock compensation expense,
partially offset by higher bad debt expense and accruals for losses on loans.
Foreign currency translation also had a 0.9% positive impact on total operating
expenses during the three months ended March 31, 2020. These items were somewhat
reduced by the impact of higher payroll-related costs (partially driven by
increased headcount).

In connection with the origination and sale of mortgage loans for which the
company retains servicing rights, we record servicing assets or liabilities
based on the fair value of the retained mortgage servicing rights (MSRs) on the
date the loans are sold. Upon origination of a mortgage loan held for sale, the
fair value of the mortgage servicing rights to be retained is included in the
forecasted proceeds from the anticipated loan sale and results in a net gain
(which is reflected in revenue). Subsequent to the initial recording, MSRs are
amortized (within amortization expense) and carried at the lower of amortized
cost or fair value in other intangible assets in the accompanying consolidated
balance sheets. They are amortized in proportion to and over the estimated
period that the servicing income is expected to be received. For the three
months ended March 31, 2020, MSRs contributed to operating income $35.6 million
of gains recognized in conjunction with the origination and sale of mortgage
loans, offset by $30.5 million of amortization of related intangible assets. For
the three months ended March 31, 2019, MSRs contributed to operating income
$38.3 million of gains recognized in conjunction with the origination and sale
of mortgage loans, offset by $27.7 million of amortization of related intangible
assets.

                                       30

--------------------------------------------------------------------------------

Global Workplace Solutions

The following table summarizes our results of operations for our Global Workplace Solutions operating segment for the three months ended March 31, 2020 and 2019 (dollars in thousands):





                                                           Three Months Ended March 31,
                                                         2020                        2019
Revenue:
Fee revenue:
Global workplace solutions                      $   807,562        21.6 %   $   691,895        21.9 %
Total fee revenue                                   807,562        21.6 %       691,895        21.9 %
Pass through costs also recognized as
revenue                                           2,938,612        78.4 %     2,474,020        78.1 %
Total revenue                                     3,746,174       100.0 %     3,165,915       100.0 %
Costs and expenses:
Cost of revenue                                   3,499,616        93.4 %     2,938,935        92.8 %
Operating, administrative and other                 147,821         3.9 %       135,472         4.3 %
Depreciation and amortization                        30,398         0.8 %        29,483         0.9 %
Asset impairments                                    50,171         1.3 %             -         0.0 %
Operating income                                     18,168         0.6 %        62,025         2.0 %
Equity income (loss) from unconsolidated
subsidiaries                                            392         0.0 %          (833 )       0.0 %
Other income (loss)                                     169         0.0 %           (16 )       0.0 %
Less: Net loss attributable to
non-controlling interests                                 -         0.0 %          (158 )       0.0 %
Add-back: Depreciation and amortization              30,398         0.8 %        29,483         0.9 %
Add-back: Asset impairments                          50,171         1.3 %             -         0.0 %
EBITDA                                               99,298         2.7 %        90,817         2.9 %
Adjustments:
Costs associated with our reorganization,
including cost-savings
  initiatives (1)                                         -         0.0 %         8,862         0.2 %
Adjusted EBITDA and Adjusted EBITDA on
revenue margin                                  $    99,298         2.7 %   $    99,679         3.1 %
Adjusted EBITDA on fee revenue margin                              12.3 %                      14.4 %



(1) Primarily represents severance costs related to headcount reductions in

connection with our reorganization announced in the third quarter of 2018

that became effective January 1, 2019.

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

Revenue increased by $580.3 million, or 18.3%, for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019. The revenue increase was fueled by growth in the market for real estate outsourcing services. Foreign currency translation had a 0.7% negative impact on total revenue during the three months ended March 31, 2020, primarily driven by weakness in the Argentine peso, Brazilian real and euro.



Cost of revenue increased by $560.7 million, or 19.1%, for the three months
ended March 31, 2020 as compared to the same period in 2019, driven by the
higher revenue. Foreign currency translation had a 0.7% positive impact on total
cost of revenue during the three months ended March 31, 2020. Cost of revenue as
a percentage of revenue was relatively consistent at 93.4% for the three months
ended March 31, 2020 versus 92.8% for the same period in 2019.

Operating, administrative and other expenses increased by $12.3 million, or
9.1%, for the three months ended March 31, 2020 as compared to the three months
ended March 31, 2019. The increase was largely driven by higher payroll-related
and temporary help costs incurred, partially attributable to investments made in
both people and technology associated with efforts to remediate material
weaknesses in our Europe, Middle East and Africa (EMEA) region. These costs were
partially offset by the impact of $8.5 million of severance costs incurred in
the first quarter of 2019 in connection with our reorganization, including
cost-savings initiatives, which did not recur in the first quarter of 2020.
Additionally, foreign currency translation had a 1.1% positive impact on total
operating expenses during the three months ended March 31, 2020.

                                       31

--------------------------------------------------------------------------------

Real Estate Investments



The following table summarizes our results of operations for our Real Estate
Investments operating segment for the three months ended March 31, 2020 and 2019
(dollars in thousands):



                                                           Three Months Ended March 31,
                                                         2020                        2019
Revenue:
Investment management                           $  121,678        57.5 %    $  106,308        78.6 %
Development services                                89,792        42.5 %        28,885        21.4 %
Total revenue                                      211,470       100.0 %       135,193       100.0 %
Costs and expenses:
Cost of revenue                                     55,049        26.0 %             -         0.0 %
Operating, administrative and other                154,782        73.2 %       160,786       118.9 %
Depreciation and amortization                        4,444         2.1 %         4,693         3.5 %
Asset impairments                                   25,000        11.8 %        89,037        65.9 %
Gain on disposition of real estate                  22,827        10.8 %        19,247        14.2 %
Operating loss                                      (4,978 )      (2.3 %)     (100,076 )     (74.1 %)
Equity income from unconsolidated
subsidiaries                                        18,902         8.8 %        72,822        53.9 %
Other (loss) income                                 (2,639 )      (1.2 %)       19,190        14.2 %
Less: Net income attributable to
non-controlling interests                            1,082         0.5 %         6,720         5.0 %
Add-back: Depreciation and amortization              4,444         2.1 %         4,693         3.5 %
Add-back: Asset impairments                         25,000        11.8 %        89,037        65.9 %
EBITDA                                              39,647        18.7 %        78,946        58.4 %
Adjustments:
Impact of fair value adjustments to real
estate assets acquired in the
  Telford Acquisition (purchase accounting)
that were sold in period                             5,753         2.7 %             -         0.0 %
Integration and other costs related to
acquisitions                                           783         0.4 %             -         0.0 %
Carried interest incentive compensation
(reversal) expense to align
  with the timing of associated revenue             (7,784 )      (3.6 %)        7,336         5.4 %
Costs associated with our reorganization,
including cost-savings
  initiatives (1)                                        -         0.0 %           221         0.2 %
Adjusted EBITDA                                 $   38,399        18.2 %    $   86,503        64.0 %



(1) Primarily represents severance costs related to headcount reductions in

connection with our reorganization announced in the third quarter of 2018

that became effective January 1, 2019.

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019



Revenue increased by $76.3 million, or 56.4%, for the three months ended March
31, 2020 as compared to the three months ended March 31, 2019, primarily driven
by the Telford Acquisition in our development services line of business as well
as higher carried interest revenue and increased asset management fees. Foreign
currency translation had a 0.7% negative impact on total revenue during the
three months ended March 31, 2020, primarily driven by weakness in the euro.

Cost of revenue was $55.0 million for the three months ended March 31, 2020 and was attributable to Telford, which we acquired on October 1, 2019.



Operating, administrative and other expenses decreased by $6.0 million, or 3.7%,
for the three months ended March 31, 2020 as compared to the same period in
2019, primarily driven lower carried interest expense and lower bonuses in our
development services line of business (driven by lower property sales in the
first quarter of 2020 as compared to the same period in 2019, which were
reflected in equity income from unconsolidated subsidiaries). These items were
partially offset by higher costs attributable to the Telford Acquisition as well
as investments in our new flexible space offering. Foreign currency translation
also had a 0.5% positive impact on total operating expenses during the three
months ended March 31, 2020.

                                       32

--------------------------------------------------------------------------------

A roll forward of our AUM by product type for the three months ended March 31, 2020 is as follows (dollars in billions):





                               Funds       Separate Accounts      Securities       Total
Balance at December 31, 2019   $ 40.1     $              64.9     $       7.9     $ 112.9
Inflows                           1.9                     3.0             0.4         5.3
Outflows                         (0.9 )                  (4.2 )          (0.7 )      (5.8 )
Market depreciation              (0.2 )                  (2.1 )          (2.0 )      (4.3 )
Balance at March 31, 2020      $ 40.9     $              61.6     $       5.6     $ 108.1




AUM generally refers to the properties and other assets with respect to which we
provide (or participate in) oversight, investment management services and other
advice, and which generally consist of real estate properties or loans,
securities portfolios and investments in operating companies and joint ventures.
Our AUM is intended principally to reflect the extent of our presence in the
real estate market, not the basis for determining our management fees. Our
assets under management consist of:

     •    the total fair market value of the real estate properties and other
          assets either wholly-owned or held by joint ventures and other entities
          in which our sponsored funds or investment vehicles and client accounts
          have invested or to which they have provided financing. Committed (but
          unfunded) capital from investors in our sponsored funds is not included
          in this component of our AUM. The value of development properties is
          included at estimated completion cost. In the case of real estate

operating companies, the total value of real properties controlled by


          the companies, generally through joint ventures, is included in AUM; and


     •    the net asset value of our managed securities portfolios, including

investments (which may be comprised of committed but uncalled capital)

in private real estate funds under our fund of funds investments.

Our calculation of AUM may differ from the calculations of other asset managers, and as a result, this measure may not be comparable to similar measures presented by other asset managers.

Liquidity and Capital Resources



We believe that we can satisfy our working capital and funding requirements with
internally generated cash flow and, as necessary, borrowings under our revolving
credit facility. During the three months ended March 31, 2020, we incurred $48.9
million of capital expenditures, net of tenant concessions received, which
includes approximately $20.0 million related to technology enablement. Given the
uncertainty caused by COVID­19, we are not providing an estimate of net capital
expenditures anticipated for the fiscal year ended December 31, 2020 as we are
currently re-evaluating such spend, although we currently expect net capital
expenditures to be meaningfully lower than initially forecast in our 2019 Annual
Report. As of March 31, 2020, we had aggregate commitments of $82.5 million to
fund future co-investments in our Real Estate Investments business, $35.5
million of which is expected to be funded in 2020. Additionally, as of March 31,
2020, we are committed to fund $42.7 million of additional capital to
unconsolidated subsidiaries within our Real Estate Investments business, which
we may be required to fund at any time. As of March 31, 2020, we had $2.8
billion of borrowings available under our revolving credit facility.

We have historically relied on our internally generated cash flow and our
revolving credit facility to fund our working capital, capital expenditure and
general investment requirements (including strategic in-fill acquisitions) and
have not sought other external sources of financing to help fund these
requirements. In the absence of extraordinary events or a large strategic
acquisition, we anticipate that our cash flow from operations and our revolving
credit facility would be sufficient to meet our anticipated cash requirements
for the foreseeable future, and at a minimum for the next 12 months. Given
compensation is our largest expense and our sales and leasing professionals
generally are paid on a commission and/or bonus basis that correlates with their
revenue production, the negative effect of difficult market conditions is
partially mitigated by the inherent variability of our compensation cost
structure. In addition, when negative economic conditions have been particularly
severe, we have moved decisively to lower operating expenses to improve
financial performance, and then have restored certain expenses as economic
conditions improved. We may seek to take advantage of market opportunities to
refinance existing debt instruments, as we have done in the past, with new debt
instruments at interest rates, maturities and terms we deem attractive. We may
also, from time to time in our sole discretion, purchase, redeem, or retire our
existing senior notes, through tender offers, in privately negotiated or open
market transactions, or otherwise.

                                       33

--------------------------------------------------------------------------------


As noted above, we believe that any future significant acquisitions that we may
make could require us to obtain additional debt or equity financing. In the
past, we have been able to obtain such financing for material transactions on
terms that we believed to be reasonable. However, it is possible that we may not
be able to obtain acquisition financing on favorable terms, or at all, in the
future if we decide to make any further significant acquisitions.

Our long-term liquidity needs, other than those related to ordinary course
obligations and commitments such as operating leases, are generally comprised of
three elements. The first is the repayment of the outstanding and anticipated
principal amounts of our long-term indebtedness. If our cash flow is
insufficient to repay our long-term debt when it comes due, then we expect that
we would need to refinance such indebtedness or otherwise amend its terms to
extend the maturity dates. We cannot make any assurances that such refinancing
or amendments would be available on attractive terms, if at all.

The second long-term liquidity need is the payment of obligations related to
acquisitions. Our acquisition structures often include deferred and/or
contingent purchase price payments in future periods that are subject to the
passage of time or achievement of certain performance metrics and other
conditions. As of March 31, 2020 and December 31, 2019, we had accrued $111.3
million ($37.1 million of which was a current liability) and $111.7 million
($41.6 million of which was a current liability), respectively, of deferred
purchase consideration, which was included in accounts payable and accrued
expenses and in other long-term liabilities in the accompanying consolidated
balance sheets set forth in Item 1 of this Quarterly Report.

As described in our   2019 Annual Report  , our board of directors has
authorized a program for the company to repurchase up to $500.0 million of our
Class A common stock. As of December 31, 2019, $400.0 million was available for
share repurchases under the authorized repurchase program. During the three
months ended March 31, 2020, we spent $50.0 million to repurchase, through an
existing stock repurchase plan entered into pursuant to Rule 10b5-1 under the
Exchange Act, 1,050,084 shares of our Class A common stock with an average price
paid per share of $47.62. As of May 7, 2020, we had $350.0 million of capacity
remaining under our current stock repurchase program. Our stock repurchases have
been funded with cash on hand and we intend to continue funding future stock
repurchases with existing cash. We may utilize our stock repurchase program to
continue offsetting the impact of our stock-based compensation program and on a
more opportunistic basis if we believe our stock presents a compelling
investment compared to other discretionary uses. The timing of future
repurchases, and the actual amounts repurchased, will depend on a variety of
factors, including the market price of our common stock, general market and
economic conditions and other factors.

Historical Cash Flows

Operating Activities



Net cash used in operating activities totaled $136.3 million for the three
months ended March 31, 2020, a decrease of $256.3 million as compared to the
three months ended March 31, 2019. The decrease in net cash used in operating
activities was primarily driven by a lower overall net increase in working
capital during the first quarter of 2020 as compared to the same period in 2019.

Investing Activities



Net cash used in investing activities totaled $92.2 million for the three months
ended March 31, 2020, an increase of $18.3 million as compared to the three
months ended March 31, 2019. This increase was largely driven by higher amounts
paid for in-fill acquisitions as well as greater contributions to unconsolidated
subsidiaries during the three months ended March 31, 2020. These increases were
partially offset by higher distributions received from unconsolidated
subsidiaries during the three months ended March 31, 2020.

Financing Activities



Net cash used in financing activities totaled $93.9 million for the three months
ended March 31, 2020 as compared to net cash provided by financing activities of
$300.0 million for the three months ended March 31, 2019. The decrease of
approximately $393.9 million was primarily due to the impact of net borrowings
of $336.0 million from our revolving credit facility in the first quarter of
2019 that did not recur in the first quarter of 2020.

                                       34

--------------------------------------------------------------------------------

Indebtedness



Our level of indebtedness increases the possibility that we may be unable to pay
the principal amount of our indebtedness and other obligations when due. In
addition, we may incur additional debt from time to time to finance strategic
acquisitions, investments, joint ventures or for other purposes, subject to the
restrictions contained in the documents governing our indebtedness. If we incur
additional debt, the risks associated with our leverage, including our ability
to service our debt, would increase.

Long-Term Debt



We maintain credit facilities with third-party lenders, which we use for a
variety of purposes. On March 4, 2019, CBRE Services, Inc. (CBRE Services)
entered into an incremental assumption agreement with respect to its credit
agreement, dated October 31, 2017 (such credit agreement, as amended by a
December 20, 2018 incremental loan assumption agreement and such March 4, 2019
incremental assumption agreement, the 2019 Credit Agreement), which (i) extended
the maturity of the U.S. dollar tranche A term loans under such credit
agreement, (ii) extended the termination date of the revolving credit
commitments available under such credit agreement and (iii) made certain changes
to the interest rates and fees applicable to such tranche A term loans and
revolving credit commitments under such credit agreement. The proceeds from the
new tranche A term loan facility under the 2019 Credit Agreement were used to
repay the $300.0 million of tranche A term loans outstanding under the credit
agreement in effect prior to the entry into this 2019 incremental assumption
agreement.

The 2019 Credit Agreement is a senior unsecured credit facility. As of March 31,
2020, the 2019 Credit Agreement provided for the following: (1) a $2.8 billion
incremental revolving credit facility, which includes the capacity to obtain
letters of credit and swingline loans and terminates on March 4, 2024; (2) a
$300.0 million incremental tranche A term loan facility maturing on March 4,
2024, requiring quarterly principal payments unless our leverage ratio (as
defined in the 2019 Credit Agreement) is less than or equal to 2.50 to 1.00 on
the last day of the fiscal quarter immediately preceding any such payment date
and (3) a €400.0 million term loan facility due and payable in full at maturity
on December 20, 2023.

On August 13, 2015, CBRE Services issued $600.0 million in aggregate principal
amount of 4.875% senior notes due March 1, 2026 (the 4.875% senior notes) at a
price equal to 99.24% of their face value. The 4.875% senior notes are unsecured
obligations of CBRE Services, senior to all of its current and future
subordinated indebtedness, but effectively subordinated to all of its current
and future secured indebtedness. Interest accrues at a rate of 4.875% per year
and is payable semi-annually in arrears on March 1 and September 1.

On September 26, 2014, CBRE Services issued $300.0 million in aggregate
principal amount of 5.25% senior notes due March 15, 2025 (the 5.25% senior
notes). On December 12, 2014, CBRE Services issued an additional $125.0 million
in aggregate principal amount of 5.25% senior notes due March 15, 2025 at a
price equal to 101.5% of their face value, plus interest deemed to have accrued
from September 26, 2014. The 5.25% senior notes are unsecured obligations of
CBRE Services, senior to all of its current and future subordinated
indebtedness, but effectively subordinated to all of its current and future
secured indebtedness. Interest accrues at a rate of 5.25% per year and is
payable semi-annually in arrears on March 15 and September 15.

The indentures governing our 4.875% senior notes and 5.25% senior notes contain
restrictive covenants that, among other things, limit our ability to create or
permit liens on assets securing indebtedness, enter into sale/leaseback
transactions and enter into consolidations or mergers. In addition, these
indentures require that the 4.875% senior notes and the 5.25% senior notes be
jointly and severally guaranteed on a senior basis by CBRE Group, Inc. and each
domestic subsidiary of CBRE Services that guarantees the 2019 Credit Agreement.

                                       35

--------------------------------------------------------------------------------


Our 2019 Credit Agreement, 4.875% senior notes and 5.25% senior notes are all
fully and unconditionally and jointly and severally guaranteed by us and certain
subsidiaries (see Exhibit 22.1 for a listing of all such subsidiary guarantors).
Combined summarized financial information for CBRE Group, Inc., (parent); CBRE
Services (subsidiary issuer); and the guarantor subsidiaries (collectively
referred to as the obligated group), which excludes investment balances in
non-guarantor subsidiaries as well as income from consolidated non-guarantor
subsidiaries, is as follows (dollars in thousands):



                          March 31,       December 31,
                             2020              2019
Balance Sheet Data:
Current assets           $ 3,217,414     $    2,901,618

Noncurrent assets (1) 5,057,464 5,610,084 Total assets (1)

           8,274,878          8,511,702

Current liabilities      $ 3,028,238     $    2,893,775
Noncurrent liabilities     2,181,205          2,201,269
Total liabilities          5,209,443          5,095,044




                                  Three Months Ended March 31,
                                     2020                2019
Statement of Operations Data:
Revenue                         $     3,314,860       $ 2,966,117
Operating income                        131,204            70,560
Net income                              104,308           123,715



(1) Includes $162.5 million and $574.6 million as of March 31, 2020 and December

31, 2019, respectively, of intercompany loan receivables from non-guarantor

subsidiaries. All intercompany balances and transactions between CBRE Group,

CBRE Services and the guarantor subsidiaries have been eliminated.




The €400.0 million term loan facility under our 2019 Credit Agreement is also
jointly and severally guaranteed by five of our foreign subsidiaries. Such
subsidiaries have been omitted from the table above given they do not jointly
and severally guarantee other amounts under the 2019 Credit Agreement, the
4.875% senior notes or the 5.25% senior notes. Additionally, such subsidiaries
if considered in the aggregate as if they were a single subsidiary, would not
constitute a significant subsidiary.

For additional information on all of our long-term debt, see Note 11 of the Notes to Consolidated Financial Statements set forth in Item 8 included in our

2019 Annual Report and Note 9 of the Notes to Consolidated Financial Statements (Unaudited) set forth in Item 1 of this Quarterly Report.

Short-Term Borrowings



We maintain a $2.8 billion revolving credit facility under the 2019 Credit
Agreement and warehouse lines of credit with certain third-party lenders. For
additional information on all of our short-term borrowings, see Note 11 of the
Notes to Consolidated Financial Statements set forth in Item 8 included in our

2019 Annual Report and Notes 4 and 9 of the Notes to Consolidated Financial Statements (Unaudited) set forth in Item 1 of this Quarterly Report.

Off -Balance Sheet Arrangements

Our off-balance sheet arrangements are described in Note 11 of the Notes to Consolidated Financial Statements (Unaudited) set forth in Item 1 of this Quarterly Report and are incorporated by reference herein.

Cautionary Note on Forward-Looking Statements



This Quarterly Report includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, or the Securities Act,
and Section 21E of the Securities Exchange Act of 1934, as amended, or the
Exchange Act. The words "anticipate," "believe," "could," "should," "propose,"
"continue," "estimate," "expect," "intend," "may," "plan," "predict," "project,"
"will" and similar terms and phrases are used in this Quarterly Report to
identify forward-looking statements. Except for historical information contained
herein, the matters addressed in this Quarterly Report are forward-looking
statements. These statements relate to analyses and other information based on
forecasts of future results and estimates of amounts not yet determinable. These
statements also relate to our future prospects, developments and business
strategies.

                                       36

--------------------------------------------------------------------------------


These forward-looking statements are made based on our management's expectations
and beliefs concerning future events affecting us and are subject to
uncertainties and factors relating to our operations and business environment,
all of which are difficult to predict and many of which are beyond our control.
These uncertainties and factors could cause our actual results to differ
materially from those matters expressed in or implied by these forward-looking
statements.

The following factors are among those, but are not only those, that may cause actual results to differ materially from the forward-looking statements:

• disruptions in general economic, political and regulatory conditions,

particularly in geographies or industry sectors where our business may

be concentrated;

• volatility or adverse developments in the securities, capital or credit

markets, interest rate increases and conditions affecting the value of

real estate assets, inside and outside the United States;

• poor performance of real estate investments or other conditions that

negatively impact clients' willingness to make real estate or long-term


          contractual commitments and the cost and availability of capital for
          investment in real estate;

• disruptions to business, market and operational conditions related to

the COVID­19 pandemic and the impact of government rules and regulations

intended to mitigate the effects of this pandemic, including, without

limitation, rules and regulations that impact us as a loan originator

and servicer for U.S. Government Sponsored Enterprises;

• foreign currency fluctuations and changes in currency restrictions,

trade sanctions and import-export and transfer pricing rules;

• changes in U.S. and international law and regulatory environments


          (including relating to anti-corruption, anti-money laundering, trade
          sanctions, tariffs, currency controls and other trade control laws),
          particularly in Asia, Africa, Russia, Eastern Europe and the Middle
          East, due to the level of political instability in those regions;

• our ability to compete globally, or in specific geographic markets or


          business segments that are material to us;


  • our ability to identify, acquire and integrate accretive businesses;

• costs and potential future capital requirements relating to businesses


          we may acquire;


  • integration challenges arising out of companies we may acquire;


  • our ability to retain and incentivize key personnel;

• our ability to manage organizational challenges associated with our size;




  • negative publicity or harm to our brand and reputation;

• increases in unemployment and general slowdowns in commercial activity;




  • trends in pricing and risk assumption for commercial real estate services;


     •    the effect of significant changes in capitalization rates across

different property types;




     •    a reduction by companies in their reliance on outsourcing for their
          commercial real estate needs, which would affect our revenues and
          operating performance;

• client actions to restrain project spending and reduce outsourced

staffing levels;

• declines in lending activity of U.S. Government Sponsored Enterprises,

regulatory oversight of such activity and our mortgage servicing revenue

from the commercial real estate mortgage market;

• our ability to further diversify our revenue model to offset cyclical


          economic trends in the commercial real estate industry;


  • our ability to attract new user and investor clients;


                                       37

--------------------------------------------------------------------------------



  • our ability to retain major clients and renew related contracts;

• our ability to leverage our global services platform to maximize and

sustain long-term cash flow;

• our ability to continue investing in our platform and client service


          offerings;


  • our ability to maintain expense discipline;


  • the emergence of disruptive business models and technologies;

• the ability of our investment management business to maintain and grow

assets under management and achieve desired investment returns for our


          investors, and any potential related litigation, liabilities or
          reputational harm possible if we fail to do so;

• our ability to manage fluctuations in net earnings and cash flow, which

could result from poor performance in our investment programs, including


          our participation as a principal in real estate investments;


     •    our leverage under our debt instruments as well as the limited
          restrictions therein on our ability to incur additional debt, and the
          potential increased borrowing costs to us from a credit-ratings
          downgrade;

• the ability of CBRE Capital Markets to periodically amend, or replace,


          on satisfactory terms, the agreements for its warehouse lines of credit;


     •    variations in historically customary seasonal patterns that cause our

          business not to perform as expected;


  • litigation and its financial and reputational risks to us;

• our exposure to liabilities in connection with real estate advisory and

property management activities and our ability to procure sufficient


          insurance coverage on acceptable terms;


     •    liabilities under guarantees, or for construction defects, that we incur
          in our development services business;

• our and our employees' ability to execute on, and adapt to, information

technology strategies and trends;

• cybersecurity threats or other threats to our information technology

networks, including the potential misappropriation of assets or

sensitive information, corruption of data or operational disruption;

• our ability to comply with laws and regulations related to our global

operations, including real estate licensure, tax, labor and employment


          laws and regulations, as well as the anti-corruption laws and trade
          sanctions of the U.S. and other countries;


  • changes in applicable tax or accounting requirements;


• any inability for us to implement and maintain effective internal

controls over financial reporting;

• the effect of implementation of new accounting rules and standards or

the impairment of our goodwill and intangible assets; and

• the other factors described elsewhere in this Quarterly Report on Form

10-Q, included under the headings "Management's Discussion and Analysis

of Financial Condition and Results of Operations-Critical Accounting


          Policies," "Quantitative and Qualitative Disclosures About Market Risk"
          and Part II, Item 1A, "Risk Factors" or as described in our   2019

Annual Report , in particular in Part II, Item 1A "Risk Factors", or as

described in the other documents and reports we file with the Securities

and Exchange Commission (SEC).




Forward-looking statements speak only as of the date the statements are made.
You should not put undue reliance on any forward-looking statements. We assume
no obligation to update forward-looking statements to reflect actual results,
changes in assumptions or changes in other factors affecting forward-looking
information, except to the extent required by applicable securities laws. If we
do update one or more forward-looking statements, no inference should be drawn
that we will make additional updates with respect to those or other
forward-looking statements. Additional information concerning these and other
risks and uncertainties is contained in our other periodic filings with the SEC.

                                       38

--------------------------------------------------------------------------------




Investors and others should note that we routinely announce financial and other
material information using our investor relations website (https://ir.cbre.com),
SEC filings, press releases, public conference calls and webcasts. We use these
channels of distribution to communicate with our investors and members of the
public about our company, our services and other items of interest. Information
contained on our website is not part of this Quarterly Report or our other
filings with the SEC.

© Edgar Online, source Glimpses