CCC Intelligent : Diluted Share Count

CCCS Diluted Share

Count at Various

Prices

CONFIDENTIAL

JANUARY 2022

1

© 2022 CCC Intelligent Solutions Holdings Inc. All rights reserved.

D i s c l a i m e r

The information contained in this presentation is solely for the purpose of familiarizing potential investors with CCC Intelligent Solutions Holdings Inc. ("CCC" or the "Company"). The information contained in this presentation is summary information that is intended to be considered in the context of the SEC filings of CCC and other public announcements that the Company may make, by press release or otherwise, from time to time. The Company does not undertake any duty or obligation to publicly update or revise the forward-looking statements or other information contained in this presentation.

The information contained herein is in summary form, does not purport to be complete and may be superseded in its entirety by any information made available to you after the date hereof, if any. You acknowledge and agree that (i) the Company and its affiliates bear no responsibility (and shall not be liable) for the accuracy, fairness or completeness (or lack thereof) of this presentation or any information contained herein or the use or misuse thereof except as required by law, (ii) no representation regarding this presentation is made by the Company or its affiliates and (iii) the Company and its affiliates shall have no obligation to update or supplement

this presentation or otherwise provide additional information except to the extent required by applicable law.

Forward Looking Statements. This presentation contains forward-looking statements that are based on beliefs and assumptions and on information currently available. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing" or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements in this presentation include, but are not limited to, statements regarding future events, goals, plans and projections regarding the company's financial position. Such differences may be material. We cannot assure you that the forward-looking statements in this presentation will prove to be accurate. These forward looking statements are subject to a number of risks and uncertainties, including, among others, the general economic, political, business and competitive conditions; the impact of COVID-19 on CCC's business; failure to realize the anticipated benefits of the business combination; costs related to the business combination; the ability of the Company to grow and manage growth profitably and retain its key employees; the inability to maintain CCC's listing of securities on the NYSE; changes in applicable laws or regulations; and other risks and uncertainties, including those included under

the header "Risk Factors" in the definitive proxy statement/prospectus filed by Dragoneer Growth Opportunities Corp. ("Dragoneer") with the Securities and Exchange Commission ("SEC") on July 6, 2021, which can be

obtained, without charge, at the SEC's website (www.sec.gov). The forward-looking statements in this presentation represent our views as of the date of this presentation. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this presentation.

2

Diluted Share Count at Various Prices

(US $ in millions, shares in millions)

Trading Price Per Share	$10.00	$11.00	$12.00	$13.00	$14.00	$15.00	$16.00	$17.00	$18.00	$19.00	$20.00
Fully Diluted Shares Outstanding1	640.2	641.8	643.8	654.8	656.9	673.7	675.2	676.6	677.8	678.9	679.9
Basic Shares2	594.5	594.5	594.5	594.5	594.5	594.5	594.5	594.5	594.5	594.5	594.5
Options3	40.9	42.5	43.7	44.8	45.8	46.6	47.3	47.9	48.5	49.0	49.4
DGNR S/H Warrants Exercise Shares4	3.8	3.8	3.8	3.8	3.8	3.8	3.8	3.8	3.8	3.8	3.8
FPA Warrants Exercise Shares7	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1
Warrants
Sponsor Warrants from Private Placement5	0.0	0.0	0.7	1.8	2.8	3.7	4.4	5.1	5.7	6.2	6.7
Sponsor Warrants Converted from Working Capital Loan6	0.0	0.0	0.1	0.2	0.4	0.5	0.6	0.6	0.7	0.8	0.9
Earnouts
Sponsor Earnout8	0.0	0.0	0.0	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6
CCC Shareholder Earnout9	0.0	0.0	0.0	0.0	0.0	15.0	15.0	15.0	15.0	15.0	15.0
Equity Value	$6,402	$7,059	$7,726	$8,513	$9,196	$10,105	$10,804	$11,503	$12,201	$12,900	$13,599
(+) Net Debt10	$658	$658	$658	$658	$658	$658	$658	$658	$658	$658	$658
Enterprise Value	$7,060	$7,717	$8,383	$9,170	$9,854	$10,763	$11,462	$12,160	$12,859	$13,558	$14,256
Fully Diluted Shares Outstanding	640.2	641.8	643.8	654.8	656.9	673.7	675.2	676.6	677.8	678.9	679.9
DGNR Public Shareholders	51.8	51.8	51.8	51.8	51.8	51.8	51.8	51.8	51.8	51.8	51.8
Sponsor Shares	8.6	8.6	9.4	19.3	20.4	21.4	22.3	23.0	23.7	24.3	24.8
FPA Shares	18.6	18.6	18.6	18.6	18.6	18.6	18.6	18.6	18.6	18.6	18.6
PIPE Shareholders	15.0	15.0	15.0	15.0	15.0	15.0	15.0	15.0	15.0	15.0	15.0
Existing CCC Shareholders	546.3	547.8	549.1	550.2	551.1	567.0	567.7	568.3	568.9	569.4	569.8
Ownership %
DGNR Public Shareholders	8.1%	8.1%	8.0%	7.9%	7.9%	7.7%	7.7%	7.6%	7.6%	7.6%	7.6%
Sponsor Shares	1.3%	1.3%	1.5%	2.9%	3.1%	3.2%	3.3%	3.4%	3.5%	3.6%	3.6%
FPA Shares	2.9%	2.9%	2.9%	2.8%	2.8%	2.8%	2.7%	2.7%	2.7%	2.7%	2.7%
PIPE Shareholders	2.3%	2.3%	2.3%	2.3%	2.3%	2.2%	2.2%	2.2%	2.2%	2.2%	2.2%
Existing CCC Shareholders	85.3%	85.4%	85.3%	84.0%	83.9%	84.2%	84.1%	84.0%	83.9%	83.9%	83.8%

Note: In connection with the exercise of the previously-outstanding public warrants, the table above and associated footnotes 4 and 7 were updated to reflect the issuance of the DGNR S/H Warrants Exercise Shares and the FPA Warrants Exercise Shares upon exercise of the DGNR S/H Warrants and the FPA Warrants, respectively. Other than reflecting the exercise of such warrants, including the issuance of the shares underlying such warrants, and updates to the Fully Diluted Shares Outstanding resulting from such exercise and issuance, no other items have been updated from the Diluted Share Count at Various Prices made available in August 2021. Please review our annual, quarterly, and current reports filed or furnished with the SEC for additional information regarding CCC.

1. Fully diluted shares excludes the impact of grants, purchases and reservations under the Company's 2021 Equity
   Incentive Plan and 2021 Employee Stock Purchase Plan.
2. 594.5mm outstanding shares as of July 30, 2021, composed of 1) 505.4mm shares held by the shareholders of Cypress Holdings, Inc. prior to its business combination with Dragoneer (the "business combination"); 2) 48.0mm shares held by shareholders of Dragoneer at the time of the business combination; 3) 17.5mm shares associated with forward purchase agreements; 4) 15.0mm shares held by PIPE investors; and 5) 8.6mm Sponsor promote shares.
3. As of July 30, 2021, and converted from 58.0m options held by existing optionholders of Cypress Holdings, Inc. prior to the business combination using Treasury Stock Method with a weighted average strike price of $2.95.
4. 13.8mm public warrants converted into 3.8mm shares outstanding with the redemption of public warrants in December 2021.

1. 15.8mm Sponsor warrants (with strike price of $11.50).
2. 2.0mm warrants (with strike price of $11.50) that the Sponsor has elected to be converted from the $2.0mm working capital loan from the Sponsor.
3. 3.5mm FPA warrants converted into 1.1mm shares outstanding as part of the public warrant redemption in December 2021.
4. 8.6mm Sponsor earnout shares (composed of a single tranche with a target price of $13.00).
5. 15.0mm existing shareholder earnout shares (composed of a single tranche with target price of $15.00 per share).
6. As of July 30, 2021. Includes $147mm cash and $804mm debt from Cypress Holdings, Inc.. Adjusted for $525mm debt paydown and $210mm of redemptions.

© 2022 CCC Intelligent Solutions Holdings Inc. All rights reserved.