|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,196.75 INR | -2.05% |
|
-0.97% | +26.84% |
| May. 08 | CCL Products Limited, Q4 2026 Earnings Call, May 08, 2026 | |
| May. 07 | CCL Products Limited Recommends Final Dividend for the Financial Year 2025-26 | CI |
Company Valuation: CCL Products (India) Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,148 | 53,690 | 75,533 | 78,267 | 74,081 | 163,138 | - | - |
| Change | - | 72.37% | 40.68% | 3.62% | -5.35% | 120.21% | - | - |
| Enterprise Value (EV) 1 | 31,148 | 53,690 | 83,860 | 92,778 | 91,230 | 149,374 | 168,809 | 166,257 |
| Change | - | 72.37% | 56.19% | 10.63% | -1.67% | 63.73% | -4.6% | -1.51% |
| P/E | 17.1x | 26.3x | 28.1x | 31.3x | 23.9x | 35.7x | 32.7x | 26x |
| PBR | 2.86x | 4.29x | 5.1x | 4.66x | 3.76x | 5.91x | 5.95x | 5.03x |
| PEG | - | 2.2x | 0.9x | -4.19x | 1x | 1.4x | 1x | 1x |
| Capitalization / Revenue | 2.51x | 3.67x | 3.65x | 2.95x | 2.39x | 3.11x | 3.36x | 2.91x |
| EV / Revenue | 2.51x | 3.67x | 4.05x | 3.5x | 2.94x | 3.35x | 3.48x | 2.97x |
| EV / EBITDA | 10.5x | 16.2x | 21x | 20.8x | 16.4x | 20.4x | 20x | 17x |
| EV / EBIT | 12.5x | 19.6x | 24.9x | 26.7x | 20x | 25.7x | 24.7x | 20.3x |
| EV / FCF | 192x | -60.2x | -62.6x | -20.3x | -71.1x | 18.9x | 25.3x | 33.1x |
| FCF Yield | 0.52% | -1.66% | -1.6% | -4.94% | -1.41% | 5.28% | 3.94% | 3.02% |
| Dividend per Share 2 | 4 | 5 | 5.5 | 4.5 | 5 | 5.75 | 7.414 | 8.914 |
| Rate of return | 1.71% | 1.24% | 0.97% | 0.77% | 0.9% | 0.55% | 0.61% | 0.73% |
| EPS 2 | 13.7 | 15.36 | 20.21 | 18.7 | 23.26 | 29.1 | 37.32 | 47.03 |
| Distribution rate | 29.2% | 32.6% | 27.2% | 24.1% | 21.5% | 19.8% | 19.9% | 19% |
| Net sales 1 | 12,425 | 14,620 | 20,712 | 26,537 | 31,057 | 44,574 | 48,503 | 56,037 |
| EBITDA 1 | 2,978 | 3,311 | 3,999 | 4,453 | 5,551 | 7,329 | 8,426 | 9,807 |
| EBIT 1 | 2,483 | 2,736 | 3,361 | 3,476 | 4,566 | 5,810 | 6,840 | 8,204 |
| Net income 1 | 1,823 | 2,044 | 2,689 | 2,501 | 3,103 | 3,881 | 4,985 | 6,274 |
| Net Debt 1 | - | - | 8,327 | 14,510 | 17,149 | 10,732 | 5,671 | 3,119 |
| Reference price 2 | 234.15 | 403.60 | 567.80 | 586.15 | 554.80 | 1,221.75 | 1,221.75 | 1,221.75 |
| Nbr of stocks (in thousands) | 133,028 | 133,028 | 133,028 | 133,528 | 133,528 | 133,528 | - | - |
| Announcement Date | 5/21/21 | 5/26/22 | 5/16/23 | 5/12/24 | 5/5/25 | 5/7/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.98x | 4.24x | 24.75x | 0.56% | 1.7B | |
| 54.58x | 4.6x | 31.64x | 1.06% | 11.16B | |
| 13.4x | 1.25x | 5.43x | 3.74% | 1.43B | |
| 22.49x | - | - | - | 672M | |
| -21.79x | - | - | - | 701M | |
| Average | 22.33x | 3.36x | 20.61x | 1.79% | 3.13B | |
| Weighted average by Cap. | 44.77x | 4.22x | 28.20x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCL Stock
- Valuation CCL Products (India) Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
