Valuation CECEP Solar Energy Co.,Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2025-07-18			5-day change	1st Jan Change
4.520 ^CNY	-0.44%		-0.88%	-5.04%

Apr. 29	CECEP Solar Energy Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025	CI
Apr. 23	CECEP Solar Energy Co.,Ltd. announces an Equity Buyback for CNY 200 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	21,862	33,679	28,655	21,813	18,646	17,712	-	-
Change	-	54.06%	-14.92%	-23.87%	-14.52%	-5.01%	-	-
Enterprise Value (EV)	21,862	33,679	28,655	21,813	18,646	17,712	17,712	17,712
Change	-	54.06%	-14.92%	-23.87%	-14.52%	-5.01%	0%	0%
P/E ratio	21.3x	28.5x	17.9x	13.8x	15.2x	13.3x	12.2x	11.6x
PBR	-	-	-	-	0.8x	0.73x	0.7x	0.67x
PEG	-	1.9x	4.48x	-10.63x	-0.7x	1.54x	1.38x	2.15x
Capitalization / Revenue	-	-	-	-	3.09x	2.48x	2.29x	2.05x
EV / Revenue	-	-	-	-	0x	2.48x	2.29x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	0x	10.4x	9.69x	9.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.056	0.13	0.14	0.15
Rate of return	-	-	-	-	1.18%	2.88%	3.1%	3.32%
EPS ²	0.3418	0.3927	0.4084	0.4031	0.313	0.34	0.37	0.39
Distribution rate	-	-	-	-	17.9%	38.2%	37.8%	38.5%
Net sales ¹	-	-	-	-	6,039	7,150	7,749	8,639
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-	-	-	-	1,528	1,699	1,828	1,958
Net income ¹	1,028	1,181	1,387	1,579	1,225	1,334	1,435	1,538
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.270	11.200	7.330	5.580	4.760	4.520	4.520	4.520
Nbr of stocks (in thousands)	3,007,098	3,007,098	3,909,227	3,909,227	3,917,126	3,918,568	-	-
Announcement Date	4/13/21	3/14/22	4/12/23	4/11/24	4/23/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CECEP SOLAR ENERGY CO.,LTD.	13.29x	-	-	2.88%	2.47B
NYOCOR CO., LTD.	12.6x	-	-	3.44%	1.55B
J&V ENERGY TECHNOLOGY CO., LTD.	20.01x	2.17x	21.05x	3.01%	693M
ZHEJIANG SUNOREN SOLAR TECHNOLOGY CO.,LTD.	20.39x	-	-	2.51%	582M
Average	16.57x	2.17x	21.05x	2.96%	1.32B
Weighted average by Cap.	14.75x	2.17x	21.05x	3.02%