Valuation Ceepower Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
5.430 ^CNY	-0.37%		-1.45%	-34.81%

Apr. 24	Ceepower Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
Apr. 24	Ceepower Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,259	3,468	3,150	3,474	3,279	5,247
Change	-	6.43%	-9.16%	10.27%	-5.62%	60.05%
Enterprise Value (EV) ¹	3,557	3,810	3,110	3,506	3,246	4,892
Change	-	7.12%	-18.38%	12.75%	-7.42%	50.71%
P/E	265x	161x	76.1x	69.2x	-42x	-49x
PBR	4.09x	4.27x	2.54x	2.62x	2.64x	3.41x
PEG	-	2.1x	1.1x	3.2x	0x	-2.3x
Capitalization / Revenue	3.43x	3.37x	2.4x	2.09x	2.86x	4.53x
EV / Revenue	3.74x	3.7x	2.37x	2.11x	2.83x	4.23x
EV / EBITDA	34.9x	40.5x	32.4x	33.1x	-91.8x	-164x
EV / EBIT	57.1x	70.2x	54.9x	51x	-44.7x	-72x
EV / FCF	-42x	-45x	-79x	-150x	170x	-203x
FCF Yield	-2.38%	-2.22%	-1.27%	-0.67%	0.59%	-0.49%
Dividend per Share ²	0.0125	0.0063	0.01	0.02	-	-
Rate of return	0.19%	0.09%	0.18%	0.32%	-	-
EPS ²	0.025	0.0438	0.0742	0.09	-0.14	-0.17
Distribution rate	50%	14.4%	13.5%	22.2%	-	-
Net sales ¹	950	1,030	1,312	1,660	1,148	1,157
EBITDA ¹	102	93.99	95.93	105.9	-35.37	-29.85
EBIT ¹	62.26	54.26	56.6	68.75	-72.65	-67.96
Net income ¹	13.68	22.63	41.11	52.2	-77.53	-93.46
Net Debt ¹	298.3	342	-40.68	32.4	-32.51	-355.2
Reference price ²	6.612	7.038	5.650	6.230	5.880	8.330
Nbr of stocks (in thousands)	492,800	492,800	557,577	557,577	557,587	629,937
Announcement Date	4/27/21	4/22/22	4/4/23	4/25/24	4/28/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEEPOWER CO., LTD.	-	-	-	-	505M
ABB LTD	26.21x	4.61x	21.19x	1.19%	178B
BLOOM ENERGY CORPORATION	142.72x	16.31x	79.86x	-.--%	61.14B
DOOSAN ENERBILITY CO., LTD.	115.03x	2.64x	27.86x	-.--%	30.02B
LS ELECTRIC CO., LTD.	55.57x	4.63x	35.65x	0.44%	19B
HYOSUNG HEAVY INDUSTRIES CORPORATION	33.28x	3.77x	22.37x	0.42%	17.46B
ABB INDIA LIMITED	91.38x	10.73x	72.73x	0.59%	16.53B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.84x	8.87x	62.36x	0.23%	14.8B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	31.7x	0.61x	11.57x	0.79%	13.04B
GE VERNOVA T&D INDIA LIMITED	92.57x	18.01x	67.99x	0.21%	11.67B
Average	75.15x	7.80x	44.62x	0.43%	36.24B
Weighted average by Cap.	62.98x	7.12x	37.67x	0.7%