Valuation Celanese Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-01-23 pm EST			5-day change	1st Jan Change
47.52 ^USD	-0.96%		+1.24%	+12.39%

Jan. 23	Celanese Corp announces price increase for polyamide products	RE
Jan. 20	Celanese's Q4 Earnings Likely to Hit Low End of Guidance Amid Acetyl Margin Pressure, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,189	18,297	11,086	16,913	7,565	5,204	5,204	-
Change	-	20.46%	-39.41%	52.56%	-55.27%	-31.22%	0%	-
Enterprise Value (EV) ¹	17,957	21,728	24,257	28,792	19,182	16,571	15,674	14,671
Change	-	21%	11.64%	18.7%	-33.38%	-13.62%	-5.41%	-6.4%
P/E ratio	7.76x	9.97x	5.9x	8.67x	-4.97x	-4.84x	9.22x	7.64x
PBR	4.34x	4.33x	1.97x	2.4x	1.46x	1.08x	0.98x	0.88x
PEG	-	15.18x	2.07x	2.59x	0x	0.2x	-0x	0.4x
Capitalization / Revenue	2.69x	2.14x	1.15x	1.55x	0.74x	0.54x	0.54x	0.53x
EV / Revenue	3.18x	2.55x	2.51x	2.63x	1.87x	1.73x	1.64x	1.49x
EV / EBITDA	12.2x	7.66x	9.27x	11.8x	8.07x	8.66x	7.67x	6.77x
EV / EBIT	15.9x	8.79x	11.2x	16.4x	11.6x	14x	11.8x	10.3x
EV / FCF	18.3x	16.8x	19x	21.8x	38.5x	21.7x	20.5x	15.6x
FCF Yield	5.45%	5.94%	5.26%	4.58%	2.6%	4.61%	4.88%	6.42%
Dividend per Share ²	2.48	2.72	2.74	2.8	2.8	0.1225	0.1299	0.1233
Rate of return	1.91%	1.62%	2.68%	1.8%	4.05%	0.26%	0.27%	0.26%
EPS ²	16.75	16.86	17.34	17.92	-13.93	-9.81	5.157	6.216
Distribution rate	14.8%	16.1%	15.8%	15.6%	-20.1%	-1.25%	2.52%	1.98%
Net sales ¹	5,655	8,537	9,673	10,940	10,280	9,583	9,569	9,858
EBITDA ¹	1,475	2,835	2,617	2,444	2,376	1,914	2,043	2,167
EBIT ¹	1,131	2,473	2,171	1,753	1,648	1,180	1,328	1,428
Net income ¹	1,985	1,890	1,894	1,960	-1,522	-1,077	575	685.4
Net Debt ¹	2,768	3,431	13,171	11,879	11,617	11,367	10,470	9,467
Reference price ²	129.94	168.06	102.24	155.37	69.21	47.52	47.52	47.52
Nbr of stocks (in thousands)	116,895	108,871	108,428	108,855	109,312	109,505	109,505	-
Announcement Date	1/28/21	1/27/22	2/23/23	2/20/24	2/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CELANESE CORPORATION	-4.84x	1.73x	8.66x	0.26%	5.2B
ECOLAB INC.	38.57x	5.35x	22.26x	0.93%	79.84B
GIVAUDAN SA	26.86x	4.38x	17.98x	2.29%	36.96B
SIKA AG	22.03x	2.51x	13.44x	2.42%	30B
FUJIFILM HOLDINGS CORPORATION	14.72x	1.41x	8.8x	2.16%	24.75B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	39.46x	5.98x	17.73x	0.93%	24.4B
ALBEMARLE CORPORATION	-79.41x	4.85x	23.01x	0.86%	22.3B
EMS-CHEMIE HOLDING AG	30.33x	6.98x	22.52x	2.96%	18.22B
NITTO DENKO CORPORATION	19.12x	2.16x	8.68x	1.62%	15.82B
POSCO FUTURE M CO., LTD.	413.67x	6.82x	72.3x	0.13%	12.99B
Average	52.05x	4.22x	21.54x	1.45%	27.05B
Weighted average by Cap.	38.80x	4.48x	20.48x	1.51%