|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
3 603 | 2 568 | 1 619 | 2 578 | 2 855 | 2 917 | - | - |
Enterprise Value (EV)1 |
3 603 | 2 568 | 1 619 | 2 578 | 2 855 | 2 917 | 2 917 | 2 917 |
P/E ratio |
32,5x | -38,1x | -12,2x | -27,3x | 109x | 49,6x | 44,6x | 40,6x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
- | 696 294x | - | 701 401x | - | - | - | - |
EV / Revenue |
- | 696 294x | - | 701 401x | - | - | - | - |
EV / EBITDA |
- | 3 890 806x | - | - | - | - | - | - |
Price to Book |
- | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) |
100 642 | 116 196 | 147 288 | 162 775 | 163 321 | 163 433 | - | - |
Reference price (ILS) |
35,8 | 22,1 | 11,0 | 15,8 | 17,5 | 17,9 | 17,9 | 17,9 |
Announcement Date |
03/26/2018 | 03/18/2019 | 03/23/2020 | 03/17/2021 | 03/10/2022 | - | - | - |
1 ILS in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales |
- | 3 688 | - | 3 676 | - | - | - | - |
EBITDA |
- | 660 | - | - | - | - | - | - |
Operating profit (EBIT) |
- | - | - | 4,00 | - | - | - | - |
Operating Margin |
- | - | - | 0,11% | - | - | - | - |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - |
Net income |
- | - | - | - | - | - | - | - |
Net margin |
- | - | - | - | - | - | - | - |
EPS1 |
1,10 | -0,58 | -0,90 | -0,58 | 0,16 | 0,36 | 0,40 | 0,44 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
03/26/2018 | 03/18/2019 | 03/23/2020 | 03/17/2021 | 03/10/2022 | - | - | - |
1 ILS |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt |
- | - | - | - | 2 810 | 2 751 |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | 6,18x | 4,22x |
Free Cash Flow1 |
185 | 53,9 | 103 | 380 | 583 | 334 |
ROE (Net Profit / Equities) |
11,9% | 8,13% | -4,11% | -6,00% | -9,03% | 1,42% |
Shareholders' equity1 |
1 246 | 1 378 | 1 510 | 1 782 | 1 884 | 1 901 |
ROA (Net Profit / Asset) |
3,22% | 2,80% | 0,97% | 0,33% | -0,36% | 2,09% |
Assets1 |
4 601 | 3 994 | -6 367 | -32 190 | 47 499 | 1 295 |
Book Value Per Share |
- | - | - | - | 11,8 | 9,55 |
Cash Flow per Share |
- | - | - | - | 4,51 | 3,20 |
Capex1 |
295 | 346 | 356 | 324 | 296 | 366 |
Capex / Sales |
7,33% | 8,94% | 9,65% | 8,74% | 8,05% | 8,93% |
Announcement Date |
03/18/2019 | 03/23/2020 | 03/17/2021 | 03/10/2022 | 03/10/2022 | 03/10/2022 |
1 ILS in Million |
|
| |
|
Capitalization (ILS) |
2 917 287 011 |
Capitalization (USD) |
852 958 017 |
Net sales (ILS) |
4 100 000 000 |
Net sales (USD) |
1 198 760 306 |
Number of employees |
2 779 |
Sales / Employee (ILS) |
1 475 351 |
Sales / Employee (USD) |
431 364 |
Free-Float |
52,3% |
Free-Float capitalization (ILS) |
1 525 010 066 |
Free-Float capitalization (USD) |
445 883 301 |
Avg. Exchange 20 sessions (ILS) |
4 104 786 |
Avg. Exchange 20 sessions (USD) |
1 200 160 |
Average Daily Capital Traded |
0,14% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|