1. Homepage
  2. Equities
  3. Israel
  4. TEL AVIV STOCK EXCHANGE
  5. Cellcom Israel Ltd.
  6. Financials
    CEL   IL0011015349

CELLCOM ISRAEL LTD.

(CEL)
  Report
End-of-day quote TEL AVIV STOCK EXCHANGE  -  2022-06-22
17.85 ILS   +0.85%
05/18Cellcom Israel Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
03/29Israeli regulator approves new ownership for Partner Communications
RE
03/21CELLCOM ISRAEL : Periodic Report for 2021
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 6192 5782 8552 917--
Enterprise Value (EV)1 1 6192 5782 8552 9172 9172 917
P/E ratio -12,2x-27,3x109x49,6x44,6x40,6x
Yield ------
Capitalization / Revenue -701 401x----
EV / Revenue -701 401x----
EV / EBITDA ------
Price to Book ------
Nbr of stocks (in thousands) 147 288162 775163 321163 433--
Reference price (ILS) 11,015,817,517,917,917,9
Announcement Date 03/23/202003/17/202103/10/2022---
1 ILS in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales -3 676----
EBITDA ------
Operating profit (EBIT) -4,00----
Operating Margin -0,11%----
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS1 -0,90-0,580,160,360,400,44
Dividend per Share ------
Announcement Date 03/23/202003/17/202103/10/2022---
1 ILS
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt ----2 8102 751
Net Cash position ------
Leverage (Debt / EBITDA) ----6,18x4,22x
Free Cash Flow1 18553,9103380583334
ROE (Net Profit / Equities) 11,9%8,13%-4,11%-6,00%-9,03%1,42%
Shareholders' equity1 1 2461 3781 5101 7821 8841 901
ROA (Net Profit / Asset) 3,22%2,80%0,97%0,33%-0,36%2,09%
Assets1 4 6013 994-6 367-32 19047 4991 295
Book Value Per Share ----11,89,55
Cash Flow per Share ----4,513,20
Capex1 295346356324296366
Capex / Sales 7,33%8,94%9,65%8,74%8,05%8,93%
Announcement Date 03/18/201903/23/202003/17/202103/10/202203/10/202203/10/2022
1 ILS in Million
Key data
Capitalization (ILS) 2 917 287 011
Capitalization (USD) 852 958 017
Net sales (ILS) 4 100 000 000
Net sales (USD) 1 198 760 306
Number of employees 2 779
Sales / Employee (ILS) 1 475 351
Sales / Employee (USD) 431 364
Free-Float 52,3%
Free-Float capitalization (ILS) 1 525 010 066
Free-Float capitalization (USD) 445 883 301
Avg. Exchange 20 sessions (ILS) 4 104 786
Avg. Exchange 20 sessions (USD) 1 200 160
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA