Stock CLNX CELLNEX TELECOM, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Valuation Cellnex Telecom, S.A.

Equities

CLNX

ES0105066007

Wireless Telecommunications Services

Market Closed - BME
Other stock markets
 11:38:41 2024-12-13 am EST 		After market 03:59:59 pm
32.32 EUR -2.00% Intraday chart for Cellnex Telecom, S.A. 32.31 -0.03%
Dec. 11 IBEX 35 falls weighed down by Inditex and with eyes on US inflation RE
Nov. 28 IBEX 35 rebounds as it digests the new interest rate and trade war scenario RE

Company Valuation: Cellnex Telecom, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,777 23,901 34,756 21,594 25,154 22,803 - -
Change - 61.74% 45.42% -37.87% 16.48% -9.35% - -
Enterprise Value (EV) 1 18,714 30,401 49,308 41,432 45,256 43,099 42,327 42,510
Change - 62.45% 62.19% -15.97% 9.23% -4.77% -1.79% 0.43%
P/E ratio -1,279x -140x -88.2x -107x -81x -85.3x -776x 110x
PBR 3.55x 2.98x 2.2x 1.33x 1.81x 1.65x 1.68x 1.74x
PEG - -0x -1.3x 2.1x -1.6x 6.1x 8.7x -0x
Capitalization / Revenue 14.3x 15.3x 13.7x 6.18x 6.21x 5.51x 5.27x 4.98x
EV / Revenue 18.2x 19.5x 19.5x 11.9x 11.2x 10.4x 9.77x 9.28x
EV / EBITDA 27.3x 26.8x 25.7x 15.8x 15x 13.4x 12.4x 11.7x
EV / EBIT 131x 192x 211x 134x 99.3x 69.2x 56.6x 46.7x
EV / FCF -39.4x 950x -130x 30.3x 29.3x 26.6x 24.7x 21.1x
FCF Yield -2.54% 0.11% -0.77% 3.3% 3.41% 3.75% 4.05% 4.75%
Dividend per Share 2 0.08 0.0533 0.03 0.0519 0.0571 0.0589 0.0681 0.7458
Rate of return 0.21% 0.11% 0.06% 0.17% 0.16% 0.18% 0.21% 2.31%
EPS 2 -0.03 -0.35 -0.58 -0.29 -0.44 -0.3787 -0.0417 0.2942
Distribution rate -267% -15.2% -5.18% -17.9% -13% -15.5% -164% 254%
Net sales 1 1,031 1,562 2,533 3,495 4,049 4,140 4,331 4,579
EBITDA 1 685.6 1,132 1,921 2,630 3,008 3,222 3,400 3,628
EBIT 1 142.5 158.3 233.1 309.7 455.8 622.8 747.4 910.4
Net income 1 -9.245 -133.1 -351.4 -297.1 -297.2 -347.5 -28.34 100.6
Net Debt 1 3,937 6,500 14,552 19,838 20,102 20,296 19,524 19,707
Reference price 2 38.37 49.12 51.18 30.92 35.66 32.32 32.32 32.32
Nbr of stocks (in thousands) 385,127 486,576 679,090 698,392 705,381 705,544 - -
Announcement Date 2/26/20 2/26/21 2/25/22 3/1/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
Add to a list

0 selected

To use this feature you must be a member
Log inSign up
 P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-87.09x10.52x13.52x+0.18%24.41B
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
50.1x6.7x12.65x+0.65%114B
SOFTBANK CORP. Stock SoftBank Corp.
18.28x2.14x7.98x+4.33%62.68B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
15.16x3.11x6.67x+4.17%18.35B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
15.71x2.7x7.11x+3.56%11.29B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
25.56x3.34x9.99x+3.91%9.96B
DIGI.COM Stock Digi.Com
22.97x4.18x9.18x+3.75%9.44B
MTN GROUP LIMITED Stock MTN Group Limited
-60.59x1.4x3.85x+3.84%8.73B
BHARTI HEXACOM LIMITED Stock Bharti Hexacom Limited
48.69x9.29x18.85x+0.76%8.38B
TELE2 AB Stock Tele2 AB
19.99x3.61x8.84x+6.17%7.08B
Average 6.88x 4.70x 9.86x +3.13% 27.39B
Weighted average by Cap. 20.66x 5.22x 10.62x +2.28%
See all sector valuations

Income Statement and Estimates

income-statement-evolution-chart CELLNEX-TELECOM-S-A More financial data

Year-on-year evolution of the PER

evolution-chart CELLNEX-TELECOM-S-A

Historical PBR trend

evolution-chart CELLNEX-TELECOM-S-A

Evolution Enterprise Value / Sales

evolution-chart CELLNEX-TELECOM-S-A

Change in Enterprise Value/EBITDA

evolution-chart CELLNEX-TELECOM-S-A

Year-on-year evolution of the Yield

evolution-chart CELLNEX-TELECOM-S-A
  1. Stock Market
  2. Equities
  3. CLNX Stock
  4. Valuation Cellnex Telecom, S.A.