You should read the following discussion of our financial condition and results
of operations together with the unaudited interim condensed consolidated
financial statements and the notes thereto included elsewhere in this report and
other financial information included in this report. The following discussion
may contain predictions, estimates and other forward-looking statements. See
"Special Note Regarding Forward-Looking Statements." These forward-looking
statements involve a number of risks and uncertainties, including those
discussed in this report and under "Part I - Item 1A. Risk Factors" in the 2021
Form 10-K. These risks could cause our actual results to differ materially from
any future performance suggested below.

Overview



We are a clinical-stage biotechnology company leading the next evolution in
cellular medicine by developing off-the-shelf placental-derived allogeneic cell
therapies for the treatment of cancer and immune and infectious diseases. We are
developing a pipeline of off-the-shelf placental-derived allogenic cell therapy
product candidates including T cells engineered with a CAR, NK cells, and
mesenchymal-like ASCs. These therapeutic candidates target indications across
cancer, infectious and degenerative diseases. We believe that by harnessing the
placenta's unique biology and ready availability, we will be able to develop
therapeutic solutions that address a significant unmet global need for
effective, accessible and affordable therapeutics. We currently have three
active clinical trials and intend to work with the FDA to resolve its questions
on an IND we submitted in the first quarter of 2022 before commencing an
additional clinical trial.

Our Celularity IMPACT platform capitalizes on the benefits of placenta-derived
cells to target multiple diseases, and provides seamless integration, from bio
sourcing through manufacturing cryopreserved and packaged allogeneic cells, in
our purpose-built U.S.-based 147,215 square foot facility. We believe the use of
placental-derived cells, sourced from the placentas of full-term healthy
informed consent donors, has potential inherent advantages, from a scientific
and an economic perspective. First, relative to adult-derived cells,
placental-derived cells demonstrate greater stemness, meaning the ability to
expand and persist. Second, placental-derived cells are immunologically naïve,
meaning the cells have never been exposed to a specific antigen, and suggesting
the potential for less toxicity and for low or no GvHD in transplant. Third, our
placental-derived cells are allogeneic, meaning they are intended for use in any
patient, as compared to autologous cells, which are derived from an individual
patient for that patient's sole use. We believe this a key difference that will
enable readily available off-the-shelf treatments that can be delivered faster,
more reliably, at greater scale and to more patients.

From a single source material, the postpartum human placenta, we derive four
allogeneic cell types: T cells, unmodified NK cells, genetically modified NK
cells and ASCs, which are used in five key cell therapeutic programs-CYCART-19,
CYNK-001, CYNK-101, APPL-001, and PDA-002-that in turn are focused on six
initial indications. CYCART-19 is a placental-derived CAR-T cell therapy, in
development for the treatment of B-cell malignancies, initially targeting the
CD19 receptor, the construct and related CARs for which are in-licensed from
Sorrento. We submitted an IND to investigate CYCART-19 for treatment of B-cell
malignancies and in late May 2022, received formal written communication from
FDA requesting additional information before we can proceed with the planned
Phase 1/2 clinical trial. We plan to work with the FDA in an effort to resolve
its questions as promptly as possible. We expect to commence the trial upon
clearance of the IND. CYNK-001 is a placental-derived unmodified NK cell in
development for the treatment of AML, a blood cancer, and for GBM, a solid tumor
cancer. CYNK-001 is currently in Phase 1 trial for AML and a Phase 1/2a trial
for GBM, respectively. CYNK-101 is genetically modified version of a
placental-derived NK-cell. We initiated a Phase 1 trial of CYNK-101 in patients
with HER2+ gastric and gastroesophageal cancers during the fourth
quarter. CYNK-101 will be evaluated in combination with monoclonal antibodies,
or mAbs to target HER2+ (traztuzumab) and PDl-1 (pembrolizumab). APPL-001 is a
placenta-derived ASC being developed for the treatment of Crohn's disease, a
degenerative disease. PDA-002 is a placenta-derived ASC being developed for the
treatment of facioscapulohumeral muscular dystrophy, or FSHD.

Our Celularity IMPACT manufacturing process is a seamless, fully integrated
process designed to optimize speed and scalability from the sourcing of
placentas from full-term healthy informed consent donors through the use of
proprietary processing methods, cell selection, product-specific CMC, advanced
cell manufacturing and cryopreservation. The result is a suite of allogeneic
inventory-ready, on demand placental-derived cell therapy products. In addition,
we have non-core legacy operations that are complementary to our work in
placenta-derived cell therapeutics, including biobanking operations that include
the collection, processing and cryogenic storage of certain birth byproducts for
third-parties, and our degenerative disease business consists of the manufacture
and sale of our Biovance and Interfyl products, directly and through our
third-party distribution agreement. See "- Commercial Businesses" for more
information regarding these operations.

Our current science is the product of the cumulative background and effort over
two decades of our seasoned and experienced management team. We have our roots
in Anthrogenesis, a company founded under the name Lifebank in 1998 by Robert J.
Hariri, M.D., Ph.D., our founder and Chief Executive Officer, and acquired in
2002 by Celgene. The team continued to hone their expertise in the field of
placental-derived technology at Celgene through August 2017, when we acquired
Anthrogenesis. We have a robust global intellectual property portfolio comprised
of over 1,500 patents and patent applications protecting our Celularity IMPACT
platform, our processes, technologies and current key cell therapy programs. We
believe this know-how, expertise and intellectual property will drive

                                       30
--------------------------------------------------------------------------------

the rapid development and, if approved, commercialization of these potentially lifesaving therapies for patients with unmet medical needs.



Since inception, we have had significant operating losses. We had a net loss of
$15.0 million and $100.1 million for the six months ended June 30, 2022 and year
ended December 31, 2021, respectively. We had an accumulated deficit of $674.7
million at June 30, 2022. Our primary use of cash is to fund operations, which
consist primarily of research and development expenses, and to a lesser extent,
selling, general and administrative expenses. Cash used to fund operating
expenses is impacted by the timing of when it pays these expenses, as reflected
in the change in our outstanding accounts payable and accrued expenses. We
expect to continue to incur net losses for the foreseeable future, and expect
our research and development expenses, selling, general and administrative
expenses, and capital expenditures will continue to increase. In particular, we
expect our expenses and losses to increase as we continue development of, and
seek regulatory approvals for, our therapeutic candidates, and begin to
commercialize any approved therapeutics, as well as hire additional personnel,
develop commercial infrastructure for therapeutics, pay fees to outside
consultants, lawyers and accountants, and incur increased costs associated with
being a public company such as expenses related to services associated with
maintaining compliance with Nasdaq listing rules and SEC requirements, insurance
and investor relations costs. Our net losses may fluctuate significantly
depending on the timing of our clinical trials and our expenditures on other
research and development activities.

Based upon our current operating plan, we do not believe that our existing cash
and cash equivalents as of June 30, 2022 will be sufficient to fund our
operating expenses and capital expenditure requirements through the next 12
months. To date, we have not had any cellular therapeutics approved for sale and
have not generated any revenues from the sale of our cellular therapeutics. We
generate limited revenues from our biobanking and degenerative disease
businesses. We do not expect to generate any revenues from cellular therapeutic
product sales unless and until we successfully complete development and obtain
regulatory approval for one or more of our therapeutic candidates, which we
expect will take a number of years. If we obtain regulatory approval for any of
our therapeutic candidates, we expect to incur significant commercialization
expenses related to therapeutic sales, marketing, manufacturing and distribution
as our current commercialization efforts are limited to our biobanking and
degenerative disease businesses. As a result, until such time, if ever, as we
can generate substantial revenue from therapeutics, we expect to finance our
cash needs through equity offerings, debt financings or other capital sources,
including potentially collaborations, licenses and other similar arrangements.
However, we may be unable to raise additional funds or enter into such other
arrangements when needed on favorable terms or at all. Any failure to raise
capital as and when needed could have a negative impact on our financial
condition and on our ability to pursue our business plans and strategies. If we
are unable to raise capital, we will need to delay, reduce or terminate planned
activities to reduce costs.

COVID-19 Pandemic



The COVID-19 pandemic resulted in increased unemployment, commodity and stock
market volatility during the acute phase of the epidemic. Increases in
vaccination rates and lower levels of reported cases suggest that the worst part
of the pandemic may have passed. Should a new or mutated variant arise that
results in further measures to combat its spread, there could be an adverse
material impact to our financial condition, operating results, and timing and
amounts of cash flows.

Although we were able to operate continuously throughout 2020, 2021 and thus far
in 2022, we implemented "work from home" policies as needed following local
health recommendations for non-essential employees and employees whose roles are
able to be performed remotely. Management of remote workers can present special
challenges and productivity may not be as high for remote workers. Because
certain elements of our operations (such as processing placental tissue, certain
biological assays, translational research and storage of cord blood) cannot be
performed remotely, we instituted controls and protocols including mandatory
temperature checking, symptom assessment forms, incremental cleaning and
sanitization of common surfaces to mitigate risks to employees. Although we have
not experienced any material disruption to date, there can be no assurance that
our mitigation measures will continue to be effective and that there will not be
a disruption to an important element of our business in the future.

Due to a broad decline in economic activity and restrictions on physical access
to certain medical facilities, we did experience a decrease in the net revenues
of our degenerative disease business due to the pandemic. As for clinical
trials, we did not cancel or postpone enrollment solely due to the risks of
COVID-19. However, enrollment in the clinical trial evaluating CYNK-001 for AML
experienced some delays in the first half of 2020 and in mid 2021 as sites
assessed their safety protocols and experienced high volumes of COVID-19
patients. We had a year-over-year increase in research and development expenses
in 2021 notwithstanding the enrollment delays.

The extent to which COVID-19 or any other health epidemic may impact our results
will depend on future developments, which are highly uncertain and cannot be
predicted, including new information that may emerge concerning the severity of
COVID-19 and the actions to contain COVID-19 or treat its impact, among others.
Accordingly, COVID-19 could have a material adverse effect on our business,
results of operations, financial condition, and prospects.

Business Segments



We manage our operations through an evaluation of three distinct business
segments: Cell Therapy, Degenerative Disease, and BioBanking. The reportable
segments were determined based on the distinct nature of the activities
performed by each segment. Cell Therapy broadly refers to cellular therapies we
are researching and developing, which are unproven and in various phases of

                                       31
--------------------------------------------------------------------------------


development. All of the cell therapy programs fall into the Cell Therapy
segment. We have no approved cell therapy product and have not generated revenue
from the sale of cellular therapies to date. Degenerative Disease produces,
sells and licenses products used in surgical and wound care markets, such as
Biovance and Interfyl. We sell products in this segment both using our own sales
force as well as independent distributors. We are developing additional
tissue-based products for the Degenerative Disease segment. BioBanking collects
stem cells from umbilical cords and placentas and provides storage of such cells
on behalf of individuals for future use. We operate in the biobanking business
primarily under the LifebankUSA brand. For more information about our reportable
business segments refer to Note 14, "Segment Reporting" of our unaudited interim
condensed consolidated financial statements included elsewhere in this quarterly
report on Form 10-Q.

Acquisitions and Divestitures



Our current operations reflect strategic acquisitions and divestures that we
have made since formation. Additional details regarding the following
acquisitions can be found in Note 1, "Nature of Business" to our unaudited
interim condensed consolidated financial statements included elsewhere in this
quarterly report on Form 10-Q.

In May 2017, we acquired HLI Cellular Therapeutics, LLC, or HLI CT, from Human
Longevity Inc., or Human Longevity. HLI CT operated LifebankUSA, a private
umbilical cord blood stem cell and cord tissue bank that offers parents the
option to collect, process and cryogenically preserve newborn umbilical cord
blood stem cells and cord tissue units. The HLI CT acquisition also provided us
with rights to a portfolio of biomaterial assets, including Biovance and
Interfyl. At the time of the HLI CT acquisition, Biovance and Interfyl were
subject to an exclusive distribution arrangement with Alliqua Biomedical, Inc.,
or Alliqua. In May 2018, we acquired certain assets from Alliqua, including
Alliqua's biologic wound care business, which included the marketing and
distribution rights to Biovance and Interfyl.

In August 2017, we acquired Anthrogenesis, a wholly-owned subsidiary of Celgene.
The Anthrogenesis acquisition included a portfolio of pre-clinical and clinical
stage assets, including key cellular therapeutic assets that we continue to
develop. The Anthrogenesis acquisition gives us access to Anthrogenesis'
proprietary technologies and processes for the recovery of large quantities of
high-potential stem cells and cellular therapeutic products derived from
postpartum human placentas, each an Anthrogenesis Product. As part of the
Anthrogenesis acquisition, some of the inventors of the Anthrogenesis Products
and other key members of the Anthrogenesis Product development team joined us.

In October 2018, we acquired CariCord Inc., or CariCord, a family cord blood
bank established by ClinImmune Labs University of Colorado Cord Blood Bank and
the Regents of the University of Colorado, a body corporate, for and on behalf
of the University of Colorado School of Medicine.

Licensing Agreements



In the ordinary course of business, we license intellectual property and other
rights from third parties and have also out-licensed our intellectual property
and other rights, including in connection with our acquisitions and
divestitures, described above. Additional details regarding our licensing
agreements can be found in Note 13, "License and Distribution Agreements" to our
unaudited interim condensed consolidated financial statements included elsewhere
in this quarterly report on Form 10-Q.

In September 2020, we entered into a license and transfer agreement, or the
Sorrento Agreement, with Sorrento. Henry Ji, Ph.D., a former member of Legacy
Celularity's board of directors, currently serves as President and Chief
Executive Officer of Sorrento. Sorrento is also a significant stockholder of our
company and invested in the July 2021 PIPE Financing concurrent with the closing
of the Business Combination. Pursuant to the Sorrento Agreement, we obtained a
worldwide license for the CD19 CAR construct that forms the basis of the genetic
modification for CYCART-19. We are currently in the process of negotiating a
supply agreement with Sorrento for the manufacturing and supply of the CD19 CAR
construct licensed from Sorrento.

In August 2017, in connection with the Anthrogenesis acquisition, we entered
into a license agreement, or the Celgene License, with Celgene, which has since
been acquired by Bristol Meyers Squibb. Pursuant to the Celgene License, we
granted Celgene a worldwide, royalty-free, fully-paid up, non-exclusive license,
without the right to grant sublicenses (other than to its affiliates), under
Anthrogenesis' intellectual property in existence as of the date of the Celgene
License or as developed by Celgene in connection with any transition services
activities related to the merger for non-commercial pre-clinical research
purposes, as well as to develop, manufacture, commercialize and fully exploit
products and services that relate to the construction of any CAR, the
modification of any T-cell or NK cell to express such a CAR, and/or the use of
such CARs or T-cells or NK cells for any purpose, which commercial license is
sublicensable. Either party may terminate the Celgene License upon an uncured
material breach of the agreement by the other party or insolvency of the other
party.

In August 2017, Legacy Celularity also issued shares of its Series X Preferred
Stock to Celgene as merger consideration and entered into a contingent value
rights agreement, or the CVR Agreement, with Celgene pursuant to which Legacy
Celularity issued one CVR in respect of each share of Legacy Celularity Series X
Preferred Stock issued to Celgene in connection with the Anthrogenesis
acquisition. The CVR Agreement entitles the holders of the CVRs to an aggregate
amount, on a per program basis, of $50 million in

                                       32
--------------------------------------------------------------------------------


regulatory milestones and an aggregate $125 million in commercial milestone
payments with respect to certain of our investigational therapeutic programs. In
addition, with respect to each such program and calendar year, the CVR holders
will be entitled to receive a royalty equal to a mid-teen percentage of the
annual net sales for such program's therapeutics from the date of the first
commercial sale of such program's therapeutic in a particular country until the
latest to occur of the expiration of the last to expire of any valid patent
claim covering such program therapeutic in such country, the expiration of
marketing exclusivity with respect to such therapeutic in such country, and
August 2027 (i.e., the tenth anniversary of the closing of the acquisition of
Anthrogenesis). No payments under the CVR Agreement have been made to date. We
estimate the liability associated with the CVR quarterly. Changes to that
liability include but are not limited to changes in our clinical programs,
assumptions about the commercial value of those programs and the time value of
money.

Components of Operating Results

Net revenues



Net revenues include: (i) sales of human cells, tissues and cellular and
tissue-based products, or HCT/P's, including Biovance, Biovance 3L, Interfyl and
MIST/UltraMIST Therapy System equipment and single-use applicators of which our
direct sales are included in Product Sales and Rentals while sales through our
network of distribution partners are included in License, Royalty and Other;
(ii) the collection, processing and storage of umbilical cord and placental
blood and tissue after full-term pregnancies, collectively, Services; and, (iii)
license fees and royalties received under the license agreement with Sanuwave
through the third quarter of 2021 included in License, Royalty and Other.

Cost of revenues



Cost of revenues consists of labor, material and overhead costs associated with
our two existing commercial business segments, biobanking and degenerative
disease. Biobanking costs include the cost of storage and transportation kits
for newly banked materials as well as tank and facility overhead costs for cord
blood and other units in storage. Degenerative disease costs include costs
associated with procuring placentas, qualifying the placental material and
processing the placental tissue into a marketable product. Costs in the
degenerative disease segment include labor and overhead costs associated with
the production of the Biovance, Biovance 3L and Interfyl product lines. License,
royalty and other costs reflect expenses incurred related to our distribution
agreements.

Research and development expense



Our research and development expenses primarily relate to basic scientific
research into placentally derived allogeneic cells, pre-clinical studies to
support our current and future clinical programs in cellular medicine, clinical
development of our NK cell programs and facilities, depreciation and other
direct and allocated expenses incurred as a result of research and development
activities. We incur expenses for third party CROs, that assist in running
clinical trials, personnel expenses for research scientists, specialized
chemicals and reagents used to conduct biologic research, expense for third
party testing and validation and various overhead expenses including rent and
facility maintenance expense. Basic research, research collaborations involving
partners and research designed to enable successful regulatory submissions is
critical to our current and future success in cell therapy. We anticipate that
our research and development expenditures will increase as we engage in further
clinical trials, investigate incremental CAR constructs for our allogeneic
T-cell and NK cell platforms and conduct further pre-clinical studies on
CYNK-101 in conjunction with various antibody candidates. The amount of increase
will depend on numerous factors, including the timing of clinical trials,
preliminary evidence of efficacy in clinical trials and the number of
indications that we choose to pursue.

General and administrative expense



General and administrative expense consists primarily of personnel costs
including salaries, bonuses, stock compensation and benefits for specialized
staff that support our core business operations. Executive management, finance,
legal, human resources and information technology are key components of general
and administrative expense and those expenses are recognized when incurred. We
expect that as we engage in more clinical trials and potentially prepares for
commercialization of any approved therapies that our general and administrative
costs will increase over time. The magnitude and timing of any increase in
general and administrative expense will depend on the progress of clinical
trials, the release of new products within the degenerative disease portfolio,
changes in the regulatory environment or incremental staffing needs to support
the growth of the business as well as any incremental expenses associated with
being a public company.

Change in fair value of contingent consideration liability



Because the acquisitions of Anthrogenesis from Celgene and HLI CT from Human
Longevity were accounted for as business combinations, we recognized
acquisition-related contingent consideration on the balance sheets in accordance
with the acquisition method of accounting. See "- Acquisitions and Divestitures"
for more information. The fair value of contingent consideration liability is
determined based on a probability-weighted income approach derived from revenue
estimates and a probability assessment with

                                       33
--------------------------------------------------------------------------------


respect to the likelihood of achieving regulatory and commercial milestone
obligations and royalty obligations. The fair value of acquisition related
contingent consideration is remeasured each reporting period with changes in
fair value recorded in the condensed consolidated statements of operations.
Changes in contingent consideration fair value estimates result in an increase
or decrease in our contingent consideration obligation and a corresponding
charge or reduction to operating results. Key elements of the contingent
consideration are regulatory milestone payments, sales milestone payments and
royalty payments. Regulatory payments are due on regulatory approval of certain
cell types in the United States and the European Union. Regulatory milestone
payments are one time but are due prior to any potential commercial success of a
cell type in a specific indication. Royalty payments are a percentage of net
sales. Sales milestone payments are due when certain aggregate sales thresholds
have been met. Management must use substantial judgement in evaluating the value
of the contingent consideration. Estimates used by management include but are
not limited to: (i) the number and type of clinical programs that we are likely
to pursue based on the quality of our preclinical data, (ii) the time required
to conduct clinical trials, (iii) the odds of regulatory success in those
trials, (iv) the potential number of patients treatable for the indications in
which we are successful and (v) the pricing of treatments that achieve
commercial status. All of these areas involve substantial judgement on the part
of management and are inherently uncertain.

Results of Operations

Comparison of Three Months Ended June 30, 2022 to June 30, 2021



                                                   Three Months Ended                                 Percent
                                                                                     Increase         Increase
                                            June 30, 2022       June 30, 2021       (Decrease)       (Decrease)
Net revenues
Product sales and rentals                  $         1,228     $         1,045     $        183             17.5 %
Services                                             1,373               1,597             (224 )          (14.0 )%
License, royalty and other                           1,175                 555              620            111.7 %
Total revenues                                       3,776               3,197              579             18.1 %
Operating expenses:
Cost of revenues (excluding amortization
of acquired
  intangible assets)
Product sales and rentals                              425                 869             (444 )          (51.1 )%
Services                                             1,265                 571              694            121.5 %
License, royalty and other                           1,489                   -            1,489            100.0 %
Research and development                            25,349              22,911            2,438             10.6 %
Selling, general and administrative                 15,574              28,863          (13,289 )          (46.0 )%
Change in fair value of contingent
consideration liability                            (45,047 )            10,048          (55,095 )         (548.3 )%
Amortization of acquired intangible
assets                                                 546                 546                -                -
Total operating expenses                              (399 )            63,808          (64,207 )         (100.6 )%
Income (loss) from operations              $         4,175     $       (60,611 )   $     64,786           (106.9 )%

Net Revenues and Cost of Revenues

Net revenues for the three months ended June 30, 2022 was $3.8 million, an increase of $0.6 million, or 18.1% compared to the prior year period. The increase was primarily driven by an increase of $0.6 million in license, royalty and other revenues driven by increased product sales to distribution partners.



Cost of revenues for the three months ended June 30, 2022 was $3.2 million, an
increase of $1.7 million, or 120.8% compared to the prior year period. The
increase was primarily driven by higher sales to distribution partners
corresponding to our increase in license, royalty and other revenues in addition
to higher cost resulting from product mix as well as increased material and
labor costs.

Research and Development Expenses



Research and development expenses for the three months ended June 30, 2022 were
$25.3 million, an increase of $2.4 million, or 10.6% compared to the prior year
period. The increase was driven by higher clinical trial costs and higher
personnel costs as we continue to enroll new cohorts in both arms of the Phase 1
AML study for CYNK-001 and continue advancing the Phase 1 portion of a Phase
1/2a clinical trial in advanced HER2+ gastric cancer for CYNK-101.

Selling, General and Administrative Expenses



Selling, general and administrative expenses for the three months ended June 30,
2022 were $15.6 million, a decrease of $13.3 million, or 46% compared to the
prior year period. The decrease was primarily driven by a reduction in
stock-based compensation expense of $24.3 million related to prior year awards
granted to our board of directors and senior management offset by a $5.0 million

                                       34
--------------------------------------------------------------------------------


increase in expenses allocated to research and development, higher personnel
costs of $4.0 million, insurance costs of $1.4 million as well as professional
services costs to support operations of a public company.

Change in Fair Value of Contingent Consideration Liability



The change in fair value of contingent consideration liability for the three
months ended June 30, 2022 was $(45.0) million, a decrease of $55.1 million, or
548.3% compared to the period year period. The decrease resulted from a change
in market-based assumptions (for more information about changes in the fair
value of contingent consideration liability refer to Note 4, "Fair Value of
Financial Assets and Liabilities" in our unaudited condensed consolidated
financial statements included elsewhere in this quarterly report on Form 10-Q).

Other Income (Expense)

                                                      Three Months Ended                                 Percent
                                                                                        Increase         Increase
                                               June 30, 2022       June 30, 2021       (Decrease)       (Decrease)
Interest income                               $            41     $           129     $        (88 )          (68.2 )%
Interest expense                                            -                (817 )            817           (100.0 )%
Change in fair value of warrant liabilities            43,212              (1,174 )         44,386          (3780.8 )%
Other, net                                                415              (2,004 )          2,419           (120.7 )%
Total other income (expense)                  $        43,668     $        (3,866 )   $     47,534          (1229.5 )%


For the three months ended June 30, 2022, other income (expense), net increased
by $47.5 million compared to the prior year period. The increase was primarily
related to a change in the fair value of the warrant liabilities due to the
decrease in the price of our common stock (see Note 4, "Fair Value of Financial
Assets and Liabilities" in our unaudited condensed consolidated financial
statements included elsewhere in this quarterly report on Form 10-Q).

Comparison of Six Months Ended June 30, 2022 to June 30, 2021


                                                    Six Months Ended                                  Percent
                                                                                     Increase         Increase
                                            June 30, 2022       June 30, 2021       (Decrease)       (Decrease)
Net revenues
Product sales and rentals                  $         1,879     $         1,885     $         (6 )           (0.3 )%
Services                                             2,656               2,861             (205 )           (7.2 )%
License, royalty and other                           5,176               1,111            4,065            365.9 %
Total revenues                                       9,711               5,857            3,854             65.8 %
Operating expenses:
Cost of goods sold (excluding
amortization of acquired
  intangible assets)
Product sales and rentals                              899               1,387             (488 )          (35.2 )%
Services                                             2,213               1,295              918             70.9 %
License, royalty and other                           4,093                   -            4,093                -
Research and development                            47,022              39,901            7,121             17.8 %
Selling, general and administrative                 32,034              36,489           (4,455 )          (12.2 )%
Change in fair value of contingent
consideration liability                            (40,198 )            30,704          (70,902 )         (230.9 )%
Amortization of acquired intangible
assets                                               1,087               1,087                -                -
Total operating expenses                            47,150             110,863          (63,713 )          (57.5 )%
Loss from operations                       $       (37,439 )   $      (105,006 )   $     67,567            (64.3 )%

Net Revenues and Cost of Revenues

Net revenues for the six months ended June 30, 2022 was $9.7 million, an increase of $3.9 million, or 65.8% compared to the prior year period. The increase was primarily driven by an increase of $4.1 million in license, royalty and other revenues driven by increased product sales to distribution partners.



Cost of revenues for the six months ended June 30, 2022 was $7.2 million, an
increase of $4.5 million, or 168.6% compared to the prior year period. The
increase was primarily driven by higher sales to distribution partners
corresponding to our increase in license, royalty and other revenues in addition
to higher cost resulting from product mix as well as increased material and
labor costs.

                                       35
--------------------------------------------------------------------------------

Research and Development Expenses



Research and development expenses for the six months ended June 30, 2022 were
$47.0 million, an increase of $7.1 million, or 17.8% compared to the prior year
period. The increase was primarily driven by the Palantir platform fees, higher
personnel costs and laboratory supplies to support cell therapy process
development.

Selling, General and Administrative Expenses



Selling, general and administrative expenses for the six months ended June 30,
2022 were $32.0 million, a decrease of $4.5 million, or 12.2% compared to the
prior year period. The decrease was primarily driven by a reduction in
stock-based compensation expense of $22.8 million related to prior year awards
granted to our board of directors and senior management a portion of which was
allocated to research and development expense offset by higher personnel,
professional services and, insurance costs to support operations of a public
company.

Change in Fair Value of Contingent Consideration Liability



Change in fair value of contingent consideration liability for the six months
ended June 30, 2022 was $(40.2) million, a decrease of $70.9 million, or 230.9%
compared to the prior year period. The decrease resulted from a change in
market-based assumptions (for more information about changes in the fair value
of contingent consideration liability refer to Note 4, "Fair Value of Financial
Assets and Liabilities" in our unaudited condensed consolidated financial
statements included elsewhere in this quarterly report on Form 10-Q).

Other Income (Expense)
                                                       Six Months Ended                                  Percent
                                                                                        Increase         Increase
                                               June 30, 2022       June 30, 2021       (Decrease)       (Decrease)
Interest income                               $            47     $           269     $       (222 )          (82.5 )%
Interest expense                                            -              (1,569 )          1,569           (100.0 )%
Change in fair value of warrant liabilities            22,280             (37,679 )         59,959           (159.1 )%
Other expense, net                                         88              (2,031 )          2,119           (104.3 )%
Total other income (expense)                  $        22,415     $       (41,010 )   $     63,425           (154.7 )%


For the six months ended June 30, 2022, other income (expense), net increased by
$63.4 million compared to the prior year period. The increase was primarily
related to a change in the fair value of the warrant liabilities due to the
decrease in the price of our common stock (see Note 4, "Fair Value of Financial
Assets and Liabilities" in our unaudited condensed consolidated financial
statements included elsewhere in this quarterly report on Form 10-Q).

Liquidity and Capital Resources



Since inception through June 30, 2022, Legacy Celularity funded its operations
primarily through the sale of convertible preferred stock, sale of common stock
and via the Business Combination and has raised aggregate net cash proceeds of
$510.4 million. As of June 30, 2022, we had $38.0 million of cash and cash
equivalents and an accumulated deficit of $674.7 million. Our primary use of our
capital resources is funding our operating expenses, which consist primarily of
funding the research and development of our cellular therapeutic candidates, and
to a lesser extent, selling, general and administrative expenses.

Based upon our current operating plan, we do not believe that our existing cash
and cash equivalents as of June 30, 2022, will be sufficient to fund our
operating expenses and capital expenditure requirements through the next 12
months. We believe our existing cash and cash equivalents as of June 30, 2022
will fund us into the fourth quarter of 2022. We have based this estimate on a
number of assumptions regarding our development programs and commercial
operations that may prove to be wrong, and we could utilize our cash and cash
equivalents sooner than we expect. We are seeking additional funding through the
issuance of equity, convertible or debt securities through private placements or
public offerings or through the exercise of existing convertible securities. We
may not be able to obtain financing on acceptable terms, or at all, and the
terms of any financing may adversely affect the holdings or the rights of our
stockholders. Alternatively, we may have to reduce spend by postponing certain
of our development activities. Based on our recurring losses from operations
incurred since inception, expectation of continuing operating losses for the
foreseeable future, and need to raise additional capital to finance our future
operations, we have concluded that there is substantial doubt about our ability
to continue as a going concern.

We expect to incur substantial expenses in the foreseeable future for the
development and potential commercialization of our cellular therapeutic
candidates and ongoing internal research and development programs. At this time,
we cannot reasonably estimate the nature, timing or aggregate amount of costs
for our development, potential commercialization, and internal research and
development programs. However, to complete our current and future preclinical
studies and clinical trials, and to complete the process of obtaining regulatory
approval for our therapeutic candidates, as well as to build the sales,
marketing and distribution infrastructure that we believe

                                       36
--------------------------------------------------------------------------------

will be necessary to commercialize our cellular therapeutic candidates, if approved, we may require substantial additional funding in the future.

To date, inflation has not had a significant impact on our business. However, any significant increase in inflation and interest rates could have a significant effect on the economy in general and, thereby, could affect our future operating results.

Cash Flows



The following table summarizes our cash flows for the six months ended June 30,
2022 and 2021:

                                                                  Six Months Ended
                                                  June 30, 2022       June 30, 2021        Change
Cash provided by (used in)
Operating activities                             $       (70,571 )   $       (43,280 )   $  (27,291 )
Investing activities                                      (2,894 )            (2,487 )         (407 )
Financing activities                                      74,214                (827 )       75,041
Net change in cash, cash equivalents and
restricted cash                                  $           749     $       (46,594 )   $   47,343





Operating Activities

Net cash used in operations for the six months ended June 30, 2022 was $27.3 million higher than the prior year period primarily due to lower net loss adjusted for non-cash items.

Investing Activities



We used $2.9 million and $2.4 of net cash in investing activities for the six
months ended June 30, 2022 and 2021, which consisted of capital expenditures in
each period offset by $0.3 million in gross proceeds from promissory note in the
six months ended June 30, 2021.

Financing Activities



We generated $74.2 million of net cash from financing activities for the six
months ended June 30, 2022, which consisted primarily of $46.5 million in cash
proceeds from the exercise of warrants to acquire 13,281,386 shares of Class A
Common Stock and $27.5 million in cash proceeds from the May 2022 PIPE
financing. For the six months ended June 30, 2021 we used $0.8 million of net
cash in financing activities, which consisted primarily of payments related to
the July 2021 PIPE Financing that closed concurrent with the Business
Combination offset by proceeds from short term borrowing - related party.

Critical Accounting Estimates



Our significant accounting policies are summarized in Note 2, "Summary of
Significant Accounting Policies," included within the Notes to our unaudited
condensed consolidated financial statements included elsewhere in this quarterly
report on Form 10-Q and in Note 2 to our annual financial statements included in
the 2021 Form 10-K.

During the six months ended June 30, 2022, there was an addition to our critical
accounting estimates compared with those previously disclosed in the 2021 Form
10-K as a result of the implementation of Accounting Standards Update 2016-02.
We cannot readily determine the interest rate implicit in the lease, therefore,
we use our incremental borrowing rate or IBR to measure lease liabilities.
The IBR is the rate of interest that we would have to pay to borrow over a
similar term, and with a similar security, the funds necessary to obtain an
asset of a similar value to the right-of-use or ROU asset in a similar economic
environment. The IBR therefore reflects what we 'would have to pay', which
requires estimation when no observable rates are available or when they need to
be adjusted to reflect the terms and conditions of the lease. We estimate
the IBR using observable inputs (such as market interest rates) when available
and are required to make certain entity and asset-specific estimates. The IBR
used in the calculation of the present value of lease payments in calculating
lease liabilities and the corresponding ROU requires the use of significant
judgment by management.

Recent Accounting Pronouncements



See Note 2 to our unaudited condensed consolidated financial statements included
herein and Note 2 to our annual financial statements for the year ended
December 31, 2021 included in the 2021 Form 10-K for information about recent
accounting pronouncements, the timing of their adoption, and our assessment, to
the extent we have made one, of their potential impact on our financial
condition of results of operations.

                                       37
--------------------------------------------------------------------------------

JOBS Act Accounting Election



We are an "emerging growth company," as defined in the JOBS Act. Under the JOBS
Act, emerging growth companies can delay adopting new or revised accounting
standards issued subsequent to the enactment of the JOBS Act until such time as
those standards apply to private companies.

We have elected to use this extended transition period to enable us to comply
with new or revised accounting standards that have different effective dates for
public and private companies until the earlier of the date that we (i) are no
longer an emerging growth company or (ii) affirmatively and irrevocably opt out
of the extended transition period provided in the JOBS Act. As a result, our
financial statements may not be comparable to companies that comply with new or
revised accounting pronouncements as of public company effective dates.

© Edgar Online, source Glimpses