Company Valuation: Celyad Oncology SA

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 135.2 92.3 79.42 11.43 16.16 29.5
Change - -31.75% -13.96% -85.6% 41.33% 82.56%
Enterprise Value (EV) 1 100.3 78.7 52.03 -0.7575 10.21 26.2
Change - -21.51% -33.89% -101.46% 1,448.08% 156.6%
P/E ratio -4.24x -5.36x -2.07x -0.28x -1.19x -5.06x
PBR 2.96x 2.98x 1.82x 2.65x 2.56x 57.7x
PEG - 0.1x -0.1x -0.04x 0x 0.1x
Capitalization / Revenue 22,540x 18,460x - - 158x 159x
EV / Revenue 16,711x 15,740x - - 100x 141x
EV / EBITDA -3.48x -3.07x -1.95x 0.04x -1.13x -4.61x
EV / EBIT -3.4x -3x -1.91x 0.04x -1.07x -4.46x
EV / FCF -6.88x -7.09x -3.86x 0.07x -0.71x -17.2x
FCF Yield -14.5% -14.1% -25.9% 1,398% -142% -5.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.286 -1.234 -1.699 -1.812 -0.3284 -0.1406
Distribution rate - - - - - -
Net sales 1 0.006 0.005 - - 0.102 0.186
EBITDA 1 -28.83 -25.6 -26.68 -19.55 -9.004 -5.687
EBIT 1 -29.49 -26.24 -27.24 -20.26 -9.512 -5.87
Net income 1 -28.63 -17.2 -26.51 -40.94 -8.448 -5.824
Net Debt 1 -34.98 -13.6 -27.39 -12.19 -5.946 -3.295
Reference price 2 9.7000 6.6200 3.5150 0.5060 0.3900 0.7120
Nbr of stocks (in thousands) 13,942 13,942 22,594 22,594 41,429 41,429
Announcement Date 3/25/20 3/24/21 3/24/22 3/23/23 4/4/24 4/4/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 9.09M
38.88x5.65x18.93x0.88% 48.93B
33.47x3.33x14.23x-.--% 40.48B
103.47x6.63x66.61x-.--% 37.42B
55.18x11.32x31.46x0.35% 31.03B
-21.53x6248.57x-20.41x-.--% 23.25B
41.27x6.69x30.41x-.--% 17.21B
Average 41.79x 1,047.03x 23.54x 0.2% 28.33B
Weighted average by Cap. 45.64x 738.28x 25.31x 0.27%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CYAD Stock
  4. Valuation Celyad Oncology SA