Market Closed -
Nyse
04:00:02 2024-09-12 pm EDT
|
5-day change
|
1st Jan Change
|
27.59 USD
|
-1.29%
|
|
-0.61%
|
-3.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,696
|
11,790
|
17,552
|
18,880
|
18,034
|
17,981
|
-
|
-
|
Change
|
-
|
-13.92%
|
48.87%
|
7.57%
|
-4.48%
|
-0.29%
|
-
|
-
|
Enterprise Value (EV)
1 |
27,745
|
24,212
|
33,415
|
35,655
|
36,021
|
37,786
|
39,682
|
41,653
|
Change
|
-
|
-12.73%
|
38.01%
|
6.7%
|
1.03%
|
4.9%
|
5.02%
|
4.97%
|
P/E ratio
|
20.5x
|
-12.1x
|
12.2x
|
18.9x
|
20.9x
|
17x
|
16x
|
14.8x
|
PBR
|
1.64x
|
1.38x
|
1.86x
|
1.88x
|
1.87x
|
1.63x
|
1.56x
|
1.46x
|
PEG
|
-
|
0x
|
-0x
|
-0.6x
|
-1.5x
|
0.9x
|
2.41x
|
1.91x
|
Capitalization / Revenue
|
1.11x
|
1.59x
|
2.1x
|
2.03x
|
2.07x
|
1.95x
|
1.89x
|
1.83x
|
EV / Revenue
|
2.26x
|
3.26x
|
4x
|
3.83x
|
4.14x
|
4.1x
|
4.18x
|
4.23x
|
EV / EBITDA
|
11x
|
10.9x
|
12.5x
|
12.5x
|
11.4x
|
10.7x
|
10.3x
|
10.1x
|
EV / EBIT
|
22.6x
|
23.3x
|
24.5x
|
22.8x
|
20.5x
|
18.7x
|
18.1x
|
17.5x
|
EV / FCF
|
-32x
|
-44.8x
|
-10.6x
|
-13.7x
|
-68.7x
|
-22.1x
|
-28x
|
-32.9x
|
FCF Yield
|
-3.13%
|
-2.23%
|
-9.4%
|
-7.32%
|
-1.45%
|
-4.52%
|
-3.57%
|
-3.04%
|
Dividend per Share
2 |
1.15
|
0.74
|
0.65
|
0.7
|
0.77
|
0.8174
|
0.8662
|
0.931
|
Rate of return
|
4.22%
|
3.42%
|
2.33%
|
2.33%
|
2.7%
|
2.96%
|
3.14%
|
3.37%
|
EPS
2 |
1.33
|
-1.79
|
2.28
|
1.59
|
1.37
|
1.618
|
1.726
|
1.86
|
Distribution rate
|
86.5%
|
-41.3%
|
28.5%
|
44%
|
56.2%
|
50.5%
|
50.2%
|
50.1%
|
Net sales
1 |
12,301
|
7,418
|
8,352
|
9,321
|
8,696
|
9,216
|
9,498
|
9,847
|
EBITDA
1 |
2,513
|
2,228
|
2,679
|
2,854
|
3,161
|
3,516
|
3,834
|
4,130
|
EBIT
1 |
1,226
|
1,039
|
1,363
|
1,566
|
1,760
|
2,023
|
2,196
|
2,384
|
Net income
1 |
674
|
-949
|
1,391
|
1,008
|
867
|
1,039
|
1,139
|
1,217
|
Net Debt
1 |
14,049
|
12,422
|
15,863
|
16,775
|
17,987
|
19,805
|
21,701
|
23,672
|
Reference price
2 |
27.27
|
21.64
|
27.91
|
29.99
|
28.57
|
27.59
|
27.59
|
27.59
|
Nbr of stocks (in thousands)
|
502,242
|
544,821
|
628,866
|
629,536
|
631,224
|
651,721
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/22/22
|
2/17/23
|
2/20/24
|
-
|
-
|
-
|
|