|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
2 108 | 4 773 | 3 544 | - | - |
Enterprise Value (EV)1 |
1 724 | 4 208 | 3 297 | 3 357 | 3 520 |
P/E ratio |
-8,25x | -19,6x | -12,7x | -10,9x | -9,48x |
Yield |
- | - | - | - | - |
Capitalization / Revenue |
- | - | - | - | - |
EV / Revenue |
- | - | - | - | - |
EV / EBITDA |
-11,6x | -19,4x | -12,6x | -11,2x | -10,2x |
Price to Book |
- | 8,28x | 199x | -24,6x | 398x |
Nbr of stocks (in thousands) |
127 124 | 147 236 | 148 289 | - | - |
Reference price (USD) |
16,6 | 32,4 | 23,9 | 23,9 | 23,9 |
Announcement Date |
03/24/2021 | 03/01/2022 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
- | - | - | - | - |
EBITDA1 |
-149 | -217 | -261 | -299 | -346 |
Operating profit (EBIT)1 |
-149 | -220 | -281 | -329 | -383 |
Operating Margin |
- | - | - | - | - |
Pre-Tax Profit (EBT)1 |
-152 | -225 | -275 | -328 | -383 |
Net income1 |
-152 | -225 | -275 | -328 | -383 |
Net margin |
- | - | - | - | - |
EPS2 |
-2,01 | -1,65 | -1,89 | -2,20 | -2,52 |
Dividend per Share |
- | - | - | - | - |
Announcement Date |
03/24/2021 | 03/01/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
- | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
-34,4 | -41,9 | -50,6 | -50,5 | -54,5 | -64,5 | -72,5 | -68,6 | -69,8 | -72,9 | -77,1 | -82,8 |
Operating Margin |
- | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
-39,0 | -33,2 | -51,0 | -53,2 | -62,1 | -59,1 | -68,3 | -73,6 | -76,2 | -81,2 | -74,9 | -78,5 |
Net income1 |
-39,0 | -33,2 | -51,0 | -53,2 | -62,1 | -59,1 | -68,3 | -71,1 | -70,5 | -73,9 | -74,9 | -78,5 |
Net margin |
- | - | - | - | - | - | - | - | - | - | - | - |
EPS2 |
- | -0,27 | -0,40 | -0,42 | -0,43 | -0,40 | -0,46 | -0,47 | -0,48 | -0,51 | -0,51 | -0,52 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
11/16/2020 | 03/24/2021 | 05/17/2021 | 08/11/2021 | 11/10/2021 | 03/01/2022 | 05/10/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - |
Net Cash position1 |
384 | 566 | 247 | 187 | 24,0 |
Leverage (Debt / EBITDA) |
2,58x | 2,60x | 0,95x | 0,63x | 0,07x |
Free Cash Flow1 |
-137 | -189 | -264 | -334 | -397 |
ROE (Net Profit / Equities) |
- | -46,8% | -57,2% | -69,3% | -75,2% |
Shareholders' equity1 |
- | 482 | 482 | 473 | 509 |
ROA (Net Profit / Asset) |
- | -39,7% | -48,7% | -60,4% | -66,0% |
Assets1 |
- | 567 | 566 | 542 | 580 |
Book Value Per Share2 |
- | 3,92 | 0,12 | -0,97 | 0,06 |
Cash Flow per Share |
- | - | - | - | - |
Capex1 |
18,9 | 10,5 | 11,7 | 9,93 | 9,98 |
Capex / Sales |
- | - | - | - | - |
Announcement Date |
03/24/2021 | 03/01/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
Capitalization (USD) |
3 544 117 042 |
Number of employees |
228 |
Free-Float |
81,4% |
Free-Float capitalization (USD) |
2 885 979 994 |
Avg. Exchange 20 sessions (USD) |
11 917 222 |
Average Daily Capital Traded |
0,34% |
|