Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Change Inc.    3962   JP3507750002

CHANGE INC.

(3962)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2019 2020 2021 2022 2023
Capitalization1 31 094264 391202 389--
Entreprise Value (EV)1 30 287259 502202 389202 389202 389
P/E ratio 75,9x129x51,3x44,4x35,4x
Yield -----
Capitalization / Revenue 4,41x25,1x12,4x10,9x8,82x
EV / Revenue 4,41x25,1x12,4x10,9x8,82x
EV / EBITDA --30,8x29,1x22,1x
Price to Book 5,61x33,2x17,0x12,5x9,28x
Nbr of stocks (in thousands) 62 65763 10067 127--
Reference price (JPY) 4964 1903 0153 0153 015
Last update 11/14/201911/13/202002/16/202102/16/202102/16/2021
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: September 2019 2020 2021 2022 2023
Net sales1 7 05410 54216 34618 64522 950
EBITDA1 --6 5626 9609 156
Operating profit (EBIT)1 1 0814 2035 9666 5188 600
Operating Margin 15,3%39,9%36,5%35,0%37,5%
Pre-Tax Profit (EBT)1 9384 1605 9476 5098 595
Net income1 3782 0493 8314 2315 544
Net margin 5,36%19,4%23,4%22,7%24,2%
EPS2 6,5432,558,868,085,2
Dividend per Share2 -----
Last update 11/14/201911/13/202002/16/202102/16/202102/16/2021
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023
Net Debt -----
Net Cash position 8074 889---
Leverage (Debt / EBITDA) -----
Free Cash Flow1 -2324 0564 9004 5006 400
ROE (Net Profit / Equities) 6,80%29,7%39,8%30,1%29,8%
Shareholders' equity1 5 5596 8999 62414 05618 604
ROA (Net Profit / Asset) -29,7%---
Assets1 -6 893---
Book Value Per Share2 88,5126178241325
Cash Flow per Share2 10,441,679,874,4104
Capex1 222578445498638
Capex / Sales 3,15%5,48%2,72%2,67%2,78%
Last update 11/14/201911/13/202002/16/202102/16/202102/16/2021
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (JPY)
202 389 316 020
Capitalization (USD)
1 869 647 261
Net sales (JPY)
10 542 000 000
Net sales (USD)
97 239 408
Free-Float
43,2%
Free-Float capitalization (JPY)
87 342 762 415
Free-Float capitalization (USD)
806 861 547
Avg. Exchange 20 sessions (JPY)
3 922 915 995
Avg. Exchange 20 sessions (USD)
36 184 977
Average Daily Capital Traded
2%
EPS & Dividend