CHANGJIANG & JINGGONG STEEL BUILDING (GROUP) CO., LTD

(600496)
  Report
End-of-day quote Shanghai Stock Exchange  -  2022-08-15
4.250 CNY   +0.71%
04/29Changjiang & Jinggong Steel Building Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
03/10Changjiang & Jinggong Steel Building Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2021
CI
2021Changjiang & Jinggong Steel Building Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 5 2329 0188 5758 555--
Enterprise Value (EV)1 5 2327 6668 0007 5767 0786 170
P/E ratio 13,0x13,0x12,5x9,85x8,40x7,25x
Yield 0,80%0,67%0,85%1,00%1,29%1,53%
Capitalization / Revenue 0,51x0,79x0,57x0,48x0,41x0,35x
EV / Revenue 0,51x0,67x0,53x0,42x0,34x0,25x
EV / EBITDA 10,2x9,82x9,80x6,41x4,94x3,75x
Price to Book 0,99x1,32x1,14x1,03x0,92x0,82x
Nbr of stocks (in thousands) 1 810 4452 012 8742 012 8742 012 874--
Reference price (CNY) 2,894,484,264,254,254,25
Announcement Date 04/17/202003/05/202103/10/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 10 23511 48415 14117 93021 09824 536
EBITDA1 5127818161 1821 4321 646
Operating profit (EBIT)1 3996657049511 1671 345
Operating Margin 3,90%5,79%4,65%5,30%5,53%5,48%
Pre-Tax Profit (EBT)1 4086777219161 1411 325
Net income1 4036486878601 0451 219
Net margin 3,94%5,64%4,54%4,80%4,95%4,97%
EPS2 0,220,350,340,430,510,59
Dividend per Share2 0,020,030,040,040,050,07
Announcement Date 04/17/202003/05/202103/10/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 9594 7463 7124 8584 2253 769
EBITDA1 ---363267214
Operating profit (EBIT)1 242122192294272274
Operating Margin 6,12%2,57%5,18%6,05%6,43%7,27%
Pre-Tax Profit (EBT) ------
Net income1 ---304217179
Net margin ---6,26%5,14%4,76%
EPS2 0,120,060,090,140,130,08
Dividend per Share ------
Announcement Date 10/28/202103/10/202204/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 -1 3515759781 4772 385
Leverage (Debt / EBITDA) --1,73x-0,70x-0,83x-1,03x-1,45x
Free Cash Flow ------
ROE (Net Profit / Equities) 7,92%11,0%9,56%10,6%11,4%11,5%
Shareholders' equity1 5 0925 8767 1848 1119 15110 558
ROA (Net Profit / Asset) 2,98%4,38%4,06%4,30%4,80%-
Assets1 13 53914 78716 91620 00421 763-
Book Value Per Share2 2,913,393,744,134,615,17
Cash Flow per Share2 0,300,21-0,120,310,390,35
Capex1 81,359,2197275266160
Capex / Sales 0,79%0,52%1,30%1,53%1,26%0,65%
Announcement Date 04/17/202003/05/202103/10/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 8 554 715 983
Capitalization (USD) 1 260 289 041
Net sales (CNY) 15 141 359 770
Net sales (USD) 2 230 639 781
Free-Float 70,0%
Free-Float capitalization (CNY) 5 989 197 491
Free-Float capitalization (USD) 882 334 373
Avg. Exchange 20 sessions (CNY) 143 504 722
Avg. Exchange 20 sessions (USD) 21 141 255
Average Daily Capital Traded 1,7%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA