|
Market Closed -
Other stock markets
|
After hours 04:24:36 pm | |||
| 93.06 USD | +1.99% |
|
92.70 | -0.39% |
| 09:30am | Charles Schwab Reports $32.5 Billion in February Net New Assets | MT |
| Mar. 12 | Wolfe Research Adjusts Price Target on Charles Schwab to $123 From $124, Maintains Outperform Rating | MT |
Company Valuation: Charles Schwab
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 158,999 | 155,425 | 125,446 | 135,479 | 177,534 | 159,872 | - | - |
| Change | - | -2.25% | -19.29% | 8% | 31.04% | -9.95% | - | - |
| Enterprise Value (EV) 1 | 119,799 | 153,125 | 141,246 | 138,479 | 162,534 | 154,550 | 163,057 | 174,236 |
| Change | - | 27.82% | -7.76% | -1.96% | 17.37% | -4.91% | 5.5% | 6.86% |
| P/E ratio | 29.7x | 23.8x | 27.1x | 24.8x | 21.5x | 16.2x | 14.1x | 12.8x |
| PBR | 2.71x | 4.1x | 3.07x | 2.75x | - | 3.38x | 3.03x | 2.71x |
| PEG | - | 1x | -1x | 1.4x | 0.4x | 0.8x | 1x | 1.2x |
| Capitalization / Revenue | 8.59x | 7.49x | 6.66x | 6.91x | 7.42x | 6.04x | 5.55x | 5.22x |
| EV / Revenue | 6.47x | 7.38x | 7.5x | 7.06x | 6.79x | 5.84x | 5.66x | 5.69x |
| EV / EBITDA | 12x | 13.2x | 15.4x | 14.2x | 12.2x | 9.82x | 9.4x | 9.19x |
| EV / EBIT | 13.6x | 14.8x | 18.1x | 18x | 14.2x | 11.3x | 10.6x | 11x |
| EV / FCF | 22.8x | 22.9x | 28.4x | 67.6x | - | 8.67x | 9.32x | 9.26x |
| FCF Yield | 4.38% | 4.36% | 3.52% | 1.48% | - | 11.5% | 10.7% | 10.8% |
| Dividend per Share 2 | 0.72 | 0.84 | 1 | 1 | 1.08 | 1.193 | 1.334 | 1.604 |
| Rate of return | 0.86% | 1.01% | 1.45% | 1.35% | 1.08% | 1.31% | 1.46% | 1.76% |
| EPS 2 | 2.83 | 3.5 | 2.54 | 2.99 | 4.65 | 5.633 | 6.457 | 7.119 |
| Distribution rate | 25.4% | 24% | 39.4% | 33.4% | 23.2% | 21.2% | 20.7% | 22.5% |
| Net sales 1 | 18,520 | 20,762 | 18,837 | 19,606 | 23,921 | 26,470 | 28,812 | 30,628 |
| EBITDA 1 | 9,960 | 11,624 | 9,146 | 9,772 | 13,333 | 15,737 | 17,355 | 18,955 |
| EBIT 1 | 8,796 | 10,376 | 7,808 | 7,692 | 11,459 | 13,725 | 15,437 | 15,876 |
| Net income 1 | 5,360 | 6,635 | 4,649 | 5,478 | 8,417 | 9,829 | 11,068 | 12,247 |
| Net Debt 1 | -39,200 | -2,300 | 15,800 | 3,000 | -15,000 | -5,322 | 3,185 | 14,364 |
| Reference price 2 | 84.10 | 83.26 | 68.80 | 74.01 | 99.91 | 91.24 | 91.24 | 91.24 |
| Nbr of stocks (in thousands) | 1,890,600 | 1,866,739 | 1,823,343 | 1,830,556 | 1,776,937 | 1,752,210 | - | - |
| Announcement Date | 1/18/22 | 1/18/23 | 1/17/24 | 1/21/25 | 1/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.2x | 5.84x | 9.82x | 1.31% | 160B | ||
| 13.61x | 6.37x | - | 2.73% | 245B | ||
| 13.49x | 9.67x | - | 2.34% | 243B | ||
| 10.24x | - | - | 2.41% | 185B | ||
| 13.18x | 0.86x | - | 2.63% | 54.38B | ||
| 12.37x | - | - | 1.48% | 28.5B | ||
| 10.71x | 5.89x | - | 2.8% | 24.34B | ||
| 8.16x | - | - | 3.56% | 23.54B | ||
| 15.13x | 1.37x | 8.73x | 0.45% | 23.19B | ||
| 9.33x | 7.23x | - | 4.32% | 22.23B | ||
| Average | 12.24x | 5.32x | 9.27x | 2.4% | 100.85B | |
| Weighted average by Cap. | 13.06x | 6.77x | 9.68x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SCHW Stock
- Valuation Charles Schwab
Select your edition
All financial news and data tailored to specific country editions
















