CHECKIN.COM GROUP AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.80 SEK | -0.36% |
|
-2.47% | +0.36% |
| Jan. 13 | Checkin.com Group Bags Biometric Solutions Contract from Canada's WestJet | MT |
| Jan. 13 | Stockholm Bullets - Opening downwards with the outside world | FW |
Company Valuation: Checkin.Com Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,364 | 1,028 | 1,113 | 417.1 | 417.1 | - |
| Change | - | -24.63% | 8.26% | -62.53% | 0% | - |
| Enterprise Value (EV) 1 | 1,295 | 998.1 | 1,088 | 393.2 | 387.1 | 368.2 |
| Change | - | -22.91% | 9.02% | -63.87% | -1.54% | -4.89% |
| P/E ratio | -181x | -135x | 317x | -25.6x | 462x | 38.5x |
| PBR | - | - | - | 2.02x | 2.02x | 1.91x |
| PEG | - | 36.45x | -2x | 0x | -4x | 0x |
| Capitalization / Revenue | 24x | 10.5x | 8.88x | 5.34x | 4.17x | 3.33x |
| EV / Revenue | 22.8x | 10.2x | 8.68x | 5.04x | 3.87x | 2.94x |
| EV / EBITDA | -487x | 181x | 40x | 26.5x | 11x | 7.35x |
| EV / EBIT | -193x | -145x | 256x | -24.4x | 325x | 33.4x |
| EV / FCF | -69.8x | -23x | -878x | -98.3x | 64.5x | 19.4x |
| FCF Yield | -1.43% | -4.35% | -0.11% | -1.02% | 1.55% | 5.16% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.27 | -0.26 | 0.12 | -0.54 | 0.03 | 0.36 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 56.8 | 98.3 | 125.4 | 78.05 | 100.1 | 125.1 |
| EBITDA 1 | -2.661 | 5.509 | 27.2 | 14.86 | 35.2 | 50.07 |
| EBIT 1 | -6.692 | -6.869 | 4.244 | -16.1 | 1.19 | 11.01 |
| Net income 1 | -6.804 | -7.52 | 3.464 | -16.85 | 0.91 | 10.95 |
| Net Debt 1 | -69.28 | -29.91 | -24.81 | -23.92 | -29.97 | -48.89 |
| Reference price 2 | 48.78 | 35.10 | 38.00 | 13.85 | 13.85 | 13.85 |
| Nbr of stocks (in thousands) | 27,964 | 29,289 | 29,289 | 30,115 | 30,115 | - |
| Announcement Date | 2/16/22 | 2/9/23 | 2/15/24 | - | - | - |
1SEK in Million2SEK
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -25.65x | 5.04x | 26.46x | - | 37.86M | ||
| 34.24x | 11.72x | 21.62x | +0.73% | 3,317B | ||
| 365.32x | 60.82x | 155.83x | -.--% | 175B | ||
| 84.52x | 18.98x | 41.47x | +0.32% | 88.17B | ||
| 52.37x | 11.6x | 27.12x | -.--% | 84.2B | ||
| 137.61x | 3.82x | 32.65x | -.--% | 67.98B | ||
| -195.67x | 12.83x | 53.39x | -.--% | 67.93B | ||
| 40.3x | 7.34x | 20.84x | +0.69% | 48.96B | ||
| -42.22x | 9.73x | 55.61x | -.--% | 43.31B | ||
| -582.84x | 175.01x | -593.91x | -.--% | 36.79B | ||
| Average | -13.20x | 31.69x | -15.89x | +0.19% | 392.99B | |
| Weighted average by Cap. | 41.78x | 15.41x | 23.51x | +0.63% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CHECK Stock
- Valuation Checkin.Com Group AB