|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 265.54 USD | -0.09% |
|
-5.56% | +36.60% |
| Apr. 08 | Global energy stocks plunge as US-Iran ceasefire hits oil | RE |
| Apr. 07 | US natgas futures up 2% as daily production falls, Texas Waha prices stay negative | RE |
Company Valuation: Cheniere Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25,719 | 37,289 | 40,672 | 48,209 | 41,839 | 55,800 | - | - |
| Change | - | 44.99% | 9.07% | 18.53% | -13.21% | 33.37% | - | - |
| Enterprise Value (EV) 1 | 53,717 | 59,670 | 60,770 | 67,924 | 63,553 | 76,590 | 75,453 | 73,847 |
| Change | - | 11.08% | 1.84% | 11.77% | -6.43% | 20.51% | -1.48% | -2.13% |
| P/E ratio | -11x | 26.6x | 4.19x | 15.1x | 8.06x | 17.9x | 16.7x | 17.7x |
| PBR | -10x | -12.4x | 8x | 8.61x | 5.41x | 5.93x | 5.06x | 4x |
| PEG | - | -0x | 0x | -0.2x | 0.1x | -0.5x | 2.37x | -3.09x |
| Capitalization / Revenue | 1.62x | 1.12x | 1.99x | 3.07x | 2.09x | 2.51x | 2.34x | 2.33x |
| EV / Revenue | 3.39x | 1.79x | 2.98x | 4.33x | 3.18x | 3.44x | 3.17x | 3.08x |
| EV / EBITDA | 11x | 5.16x | 6.93x | 11x | 9.15x | 10.1x | 9.67x | 9.56x |
| EV / EBIT | 14.3x | 13.1x | 3.92x | 11.1x | 6.97x | 12.8x | 12.8x | 11.6x |
| EV / FCF | 35.7x | 6.86x | 9.65x | 21.5x | 25.8x | 21.7x | 18.9x | 16.7x |
| FCF Yield | 2.8% | 14.6% | 10.4% | 4.65% | 3.87% | 4.6% | 5.3% | 5.99% |
| Dividend per Share 2 | 0.66 | 1.385 | 1.62 | 1.87 | 2.11 | 2.321 | 2.56 | 2.909 |
| Rate of return | 0.65% | 0.92% | 0.95% | 0.87% | 1.09% | 0.87% | 0.96% | 1.1% |
| EPS 2 | -9.25 | 5.64 | 40.72 | 14.2 | 24.13 | 14.85 | 15.9 | 14.99 |
| Distribution rate | -7.14% | 24.6% | 3.98% | 13.2% | 8.74% | 15.6% | 16.1% | 19.4% |
| Net sales 1 | 15,864 | 33,428 | 20,394 | 15,703 | 19,976 | 22,243 | 23,827 | 23,950 |
| EBITDA 1 | 4,867 | 11,564 | 8,771 | 6,155 | 6,943 | 7,557 | 7,801 | 7,721 |
| EBIT 1 | 3,756 | 4,559 | 15,489 | 6,128 | 9,112 | 5,996 | 5,879 | 6,360 |
| Net income 1 | -2,343 | 1,428 | 9,881 | 3,252 | 5,330 | 3,268 | 3,236 | 2,972 |
| Net Debt 1 | 27,998 | 22,381 | 20,098 | 19,715 | 21,714 | 20,790 | 19,653 | 18,047 |
| Reference price 2 | 101.42 | 149.96 | 170.71 | 214.87 | 194.39 | 265.54 | 265.54 | 265.54 |
| Nbr of stocks (in thousands) | 253,588 | 248,659 | 238,255 | 224,365 | 215,235 | 210,137 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.88x | 3.44x | 10.14x | 0.87% | 55.8B | |
| 11.51x | 0.69x | 6.35x | 3.71% | 4.37B | |
| 30.91x | 3.07x | 19.37x | 1.24% | 2.39B | |
| 174x | 0.92x | 5.06x | - | 64.72M | |
| Average | 58.58x | 2.03x | 10.23x | 1.94% | 15.65B | |
| Weighted average by Cap. | 18.09x | 3.23x | 10.22x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LNG Stock
- Valuation Cheniere Energy, Inc.
Select your edition
All financial news and data tailored to specific country editions
