Valuation Cheniere Energy Partners, L.P.
Equities
CQP
US16411Q1013
Oil & Gas Transportation Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.11 USD | -0.85% |
|
-0.28% | +4.92% |
| Jan. 14 | US natural gas futures dive 9% to 12-week low on decline in LNG export flows | RE |
| Jan. 14 | US natural gas futures drop 7% on lower LNG export flows | RE |
Company Valuation: Cheniere Energy Partners, L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,062 | 20,445 | 27,527 | 24,100 | 25,713 | 27,160 | 27,160 | - |
| Change | - | 19.83% | 34.64% | -12.45% | 6.69% | 5.63% | 0% | - |
| Enterprise Value (EV) 1 | 33,432 | 36,648 | 44,721 | 39,375 | 40,446 | 41,601 | 41,078 | 40,536 |
| Change | - | 9.62% | 22.03% | -11.95% | 2.72% | 2.86% | -1.26% | -1.32% |
| P/E ratio | 15.2x | 14.1x | 17.4x | 7.16x | 12.5x | 13.4x | 13.1x | 12.8x |
| PBR | 23.9x | 19.9x | -24.6x | 23.2x | 14.1x | 11x | 9.3x | 8.11x |
| PEG | - | 0.5x | 1.93x | 0x | -0.3x | -8.52x | 5.57x | 5.83x |
| Capitalization / Revenue | 2.77x | 2.17x | 1.6x | 2.49x | 2.95x | 2.53x | 2.42x | 2.39x |
| EV / Revenue | 5.42x | 3.88x | 2.6x | 4.07x | 4.65x | 3.88x | 3.67x | 3.57x |
| EV / EBITDA | 12.1x | 11.9x | 8.82x | 10.9x | 11.3x | 11.5x | 10.9x | 11x |
| EV / EBIT | 15.7x | 14.3x | 13.2x | 7.82x | 12.3x | 14x | 13.2x | 13.3x |
| EV / FCF | 42.9x | 22.3x | 12.1x | 13.6x | 14.4x | 17.9x | 15.6x | 17.8x |
| FCF Yield | 2.33% | 4.48% | 8.27% | 7.34% | 6.96% | 5.59% | 6.4% | 5.63% |
| Dividend per Share 2 | 2.59 | 2.705 | 4.25 | 4.125 | 3.25 | 3.299 | 3.278 | 3.288 |
| Rate of return | 7.35% | 6.4% | 7.47% | 8.28% | 6.12% | 5.88% | 5.84% | 5.86% |
| EPS 2 | 2.32 | 3 | 3.27 | 6.95 | 4.25 | 4.183 | 4.281 | 4.376 |
| Distribution rate | 112% | 90.2% | 130% | 59.4% | 76.5% | 78.9% | 76.6% | 75.2% |
| Net sales 1 | 6,167 | 9,434 | 17,206 | 9,664 | 8,704 | 10,720 | 11,208 | 11,361 |
| EBITDA 1 | 2,762 | 3,076 | 5,071 | 3,626 | 3,574 | 3,616 | 3,784 | 3,692 |
| EBIT 1 | 2,125 | 2,557 | 3,380 | 5,036 | 3,280 | 2,982 | 3,122 | 3,038 |
| Net income 1 | 1,183 | 1,630 | 2,498 | 4,254 | 2,510 | 2,319 | 2,414 | 2,354 |
| Net Debt 1 | 16,370 | 16,203 | 17,194 | 15,275 | 14,733 | 14,441 | 13,918 | 13,376 |
| Reference price 2 | 35.25 | 42.24 | 56.87 | 49.79 | 53.12 | 56.11 | 56.11 | 56.11 |
| Nbr of stocks (in thousands) | 484,020 | 484,026 | 484,032 | 484,039 | 484,047 | 484,053 | 484,053 | - |
| Announcement Date | 2/24/21 | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.41x | 3.88x | 11.5x | 5.88% | 27.16B | |
| 21.49x | 4.16x | 12.56x | 5.72% | 105B | |
| 30.85x | 9.3x | 13.96x | 3.09% | 79.33B | |
| 12.64x | 2x | 10.59x | 6.6% | 71.48B | |
| 22.96x | 5.82x | 11.78x | 3.96% | 65.79B | |
| 11.76x | 6.13x | 11.25x | 7.34% | 56.11B | |
| 21.62x | 8.86x | 12.36x | 4.41% | 56.15B | |
| 14.43x | 2.5x | 10.11x | 5.32% | 49.08B | |
| 22.63x | 3.23x | 11.98x | 2.08% | 41.11B | |
| 20.57x | 5.94x | 11.02x | 5.09% | 23.47B | |
| Average | 19.24x | 5.18x | 11.71x | 4.95% | 57.47B | |
| Weighted average by Cap. | 19.97x | 5.29x | 11.91x | 4.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CQP Stock
- Valuation Cheniere Energy Partners, L.P.
Select your edition
All financial news and data tailored to specific country editions
