Valuation Chennai Petroleum Corporation Limited

Equities

Delayed Bombay S.E. Other stock markets 12:25:24 2026-01-19 am EST			5-day change	1st Jan Change
847.25 ^INR	-1.44%		+4.87%	+1.27%

Jan. 05	Chennai Petroleum Corporation Limited Appoints Shri S.G. Venkatesh as Director, Effective January 5, 2026	CI
Dec. 29	India's November crude oil imports rise to eight-month high	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	9,024	14,906	19,016	35,426	135,011	91,432
Change	-	65.18%	27.57%	86.3%	281.11%	-32.28%
Enterprise Value (EV) ¹	95,956	106,564	111,279	77,936	161,927	118,853
Change	-	11.06%	4.42%	-29.96%	107.77%	-26.6%
P/E ratio	-0.44x	5.79x	1.41x	1x	4.92x	42.7x
PBR	0.66x	0.93x	0.64x	0.55x	1.53x	1.11x
PEG	-	-0x	0x	0x	-0.2x	-0.5x
Capitalization / Revenue	0.02x	0.07x	0.04x	0.05x	0.2x	0.15x
EV / Revenue	0.26x	0.47x	0.26x	0.1x	0.24x	0.2x
EV / EBITDA	-5.03x	5.18x	3.93x	1.25x	3.56x	10.9x
EV / EBIT	-4.04x	6.67x	4.77x	1.38x	4.1x	24x
EV / FCF	-18.7x	-10.9x	-8.31x	1.72x	11.8x	38.1x
FCF Yield	-5.35%	-9.15%	-12%	58.2%	8.45%	2.62%
Dividend per Share ²	-	-	2	27	55	5
Rate of return	-	-	1.57%	11.3%	6.07%	0.81%
EPS ²	-138.1	17.28	90.79	237.2	184.3	14.38
Distribution rate	-	-	2.2%	11.4%	29.8%	34.8%
Net sales ¹	371,167	224,448	431,155	767,077	666,356	593,560
EBITDA ¹	-19,078	20,571	28,280	62,223	45,444	10,903
EBIT ¹	-23,759	15,977	23,307	56,568	39,472	4,945
Net income ¹	-20,564	2,573	13,520	35,315	27,451	2,141
Net Debt ¹	86,932	91,658	92,263	42,510	26,916	27,421
Reference price ²	60.60	100.10	127.70	237.90	906.65	614.00
Nbr of stocks (in thousands)	148,911	148,911	148,911	148,911	148,911	148,911
Announcement Date	8/18/20	7/28/21	7/31/22	8/1/23	7/14/24	8/1/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENNAI PETROLEUM CORPORATION LIMITED	-	-	-	-	1.41B
ORLEN SPÓLKA AKCYJNA	8.21x	0.52x	3.72x	6.14%	31.78B
IDEMITSU KOSAN CO.,LTD.	20.65x	0.37x	12.28x	2.81%	10B
TÜRKIYE PETROL RAFINERILERI	12.34x	0.46x	5.7x	8.14%	9.91B
HF SINCLAIR CORPORATION	11.81x	0.39x	4.89x	4.14%	8.95B
ICAHN ENTERPRISES L.P.	-22.31x	-	-	-	4.69B
MOTOR OIL HELLAS CORINTH REFINERIES S.A.	4.69x	0.41x	3.79x	5.94%	3.74B
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED	-34.81x	0.24x	15.57x	1.53%	3.61B
HELLENIQ ENERGY HOLDINGS S.A.	7.99x	0.44x	4.31x	5.56%	3.14B
MANGALORE REFINERY AND PETROCHEMICALS LIMITED	13.18x	-	-	1.12%	2.93B
Average	2.42x	0.40x	7.18x	4.42%	8.01B
Weighted average by Cap.	6.94x	0.45x	5.98x	5.26%