Introduction




The following discussion should be read together with the condensed consolidated
financial statements included in   Item 1 of Part I   of this report and the
consolidated financial statements included in Item 8 of our   2020 Form 10-K  .
We are an independent exploration and production company engaged in the
acquisition, exploration and development of properties to produce oil, natural
gas and NGL from underground reservoirs. We own a large and geographically
diverse portfolio of onshore U.S. unconventional natural gas and liquids assets,
including interests in approximately 7,500 gross oil and natural gas wells at
September 30, 2021. Our natural gas resource plays are the Marcellus Shale in
the northern Appalachian Basin in Pennsylvania ("Appalachia") and the
Haynesville/Bossier Shales in northwestern Louisiana ("Gulf Coast"). Our
liquids-rich resource plays are the Eagle Ford Shale in South Texas ("South
Texas" and "Brazos Valley") and the stacked pay in the Powder River Basin in
Wyoming ("Powder River Basin").
Our strategy is to create shareholder value by generating sustainable free cash
flow from our oil and natural gas development and production activities. We
continue to focus on improving margins through operating efficiencies and
financial discipline and improving our Environmental, Social, and Governance
(ESG) performance. To accomplish these goals, we intend to allocate our human
resources and capital expenditures to projects we believe offer the highest cash
return on capital invested, to deploy leading drilling and completion technology
throughout our portfolio, and to take advantage of acquisition and divestiture
opportunities to strengthen our portfolio. We also intend to continue to
dedicate capital to projects that reduce the environmental impact of our oil and
natural gas producing activities. We continue to seek opportunities to reduce
cash costs (production, gathering, processing and transportation and general and
administrative) per barrel of oil equivalent production through operational
efficiencies by, among other things, improving our production volumes from
existing wells.
Leading a responsible energy future is foundational to Chesapeake's success. Our
core values and culture demand we continuously evaluate the environmental impact
of our operations and work diligently to improve our ESG performance across all
facets of our Company. Our path to leading a responsible energy future begins
with our initiative to achieve net-zero direct greenhouse gas emissions by 2035,
which we announced in February 2021. To meet this challenge, we have set
meaningful initial goals including:
•Eliminate routine flaring from all new wells completed from 2021 forward, and
enterprise-wide by 2025;
•Reduce our methane intensity to 0.09% by 2025; and
•Reduce our GHG intensity to 5.5 by 2025.
In July 2021, we announced our plan to receive independent certification of our
natural gas production under the MiQ methane standard and EO100 Standard for
Responsible Energy Development. We anticipate that certified natural gas will be
available in our Gulf Coast basin by the end of 2021 and in our Appalachia basin
by the end of the second quarter of 2022. The MiQ certification will provide a
verified approach to tracking our commitment to reduce our methane intensity to
0.09% by 2025, as well as support our overall objective of achieving net-zero
direct greenhouse gas emissions by 2035.
Our results of operations as reported in our condensed consolidated financial
statements for the 2021 Successor Quarter, 2021 Successor Period, 2021
Predecessor Period, 2020 Predecessor Quarter and 2020 Predecessor Period are in
accordance with GAAP. Although GAAP requires that we report on our results for
the periods January 1, 2021 through February 9, 2021 and February 10, 2021
through September 30, 2021 separately, management views our operating results
for the nine months ended September 30, 2021 by combining the results of the
2021 Predecessor Period and the 2021 Successor Period because management
believes such presentation provides the most meaningful comparison of our
results to prior periods. We are not able to compare the 40 days from January 1,
2021 through February 9, 2021 operating results to any of the previous periods
reported in the condensed consolidated financial statements and do not believe
reviewing this period in isolation would be useful in identifying any trends in,
or reaching any conclusions regarding, our overall operating performance. We
believe the key performance indicators such as operating revenues and expenses
for the 2021 Successor Period combined with the 2021 Predecessor Period provide
more meaningful comparisons to other periods and are useful in understanding
operational trends. Additionally, there were no changes in policies between the
periods, and any
                                       47
--------------------------------------------------------------------------------
  Table of Contents
material impacts as a result of fresh start accounting were included within the
discussion of these changes. These combined results do not comply with GAAP and
have not been prepared as pro forma results under applicable regulations, but
are presented because we believe they provide the most meaningful comparison of
our results to prior periods.
Recent Developments


Emergence from Bankruptcy
On the Petition Date the Debtors filed the Chapter 11 Cases under Chapter 11 of
the Bankruptcy Code in the Bankruptcy Court. On June 29, 2020, the Bankruptcy
Court entered an order authorizing the joint administration of the Chapter 11
Cases under the caption In re Chesapeake Energy Corporation, Case No. 20-33233.
Subsidiaries with noncontrolling interests, consolidated variable interest
entities and certain de minimis subsidiaries (collectively, the "Non-Filing
Entities") were not part of the Bankruptcy Filing. The Non-Filing Entities have
continued to operate in the ordinary course of business.
The Bankruptcy Court confirmed the Plan and the Debtors entered the Confirmation
Order on January 16, 2021. The Debtors emerged from bankruptcy on the Effective
Date. In connection with our exit from bankruptcy, we filed a registration
statement with the SEC to facilitate future sales of our equity by certain
holders of our New Common Stock and warrants. Sales of a substantial number of
the New Common Stock in the public markets, or the perception that these sales
might occur, could reduce the value of our equity and impair our ability to
raise capital through a future sale of, or pay for acquisitions using, our
equity. See   Note 2   of the notes to our condensed consolidated financial
statements included in Item 1 of Part I of this report for a complete discussion
of the Chapter 11 Cases.
Chief Executive Officer
On April 27, 2021, we announced the departure of Doug Lawler from his positions
as Chief Executive Officer and Director of Chesapeake, effective April 30, 2021.
Michael Wichterich, the Chairman of our Board of Directors, served as Interim
Chief Executive Officer while the Board of Directors conducted a search for a
new Chief Executive Officer.
Mr. Wichterich intends to continue in his role as Chair of the Board of
Directors following the appointment of Chesapeake's new Chief Executive Officer.
During the period that Mr. Wichterich was both the Chair of the Board of
Directors and Interim Chief Executive Officer, Matt Gallagher, the Chair of the
Nominating and Governance Committee of the Board of Directors, served as Lead
Independent Director.
On October 11, 2021, we announced that the Board of Directors appointed Domenic
"Nick" Dell'Osso as President and Chief Executive Officer and as member of the
Board, effective October 11, 2021. Additionally, Mr. Dell'Osso will remain in
his role as Chief Financial Officer until his replacement has been announced. On
October 11, 2021, the Board of Directors of the Company appointed Michael
Wichterich, who resigned as Interim Chief Executive Officer upon the appointment
of Mr. Dell'Osso, as Executive Chairman of the Company.
Vine Acquisition
On November 1, 2021, we completed our acquisition of Vine pursuant to a
definitive agreement with Vine dated August 10, 2021. The transaction
strengthens Chesapeake's competitive position, meaningfully increasing our free
cash flow outlook and deepening our inventory of premium natural gas locations,
while preserving the strength of our balance sheet.
COVID-19 Pandemic and Impact on Global Demand for Oil and Natural Gas
The global spread of COVID-19 created significant volatility, uncertainty, and
economic disruption during 2020 and into 2021. The pandemic has reached more
than 200 countries and territories and has resulted in widespread adverse
impacts on the global economy and on our customers and other parties with whom
we have business relations. To date, we have experienced limited operational
impacts as a result of COVID-19 or related governmental restrictions. While we
cannot predict the full impact that COVID-19 or the current significant
disruption and volatility in the oil and natural gas markets will have on our
business, cash flows, liquidity, financial condition and results of operations,
we believe demand is recovering and prices will continue to be positively
impacted. For additional discussion regarding risks associated with the COVID-19
pandemic, see Part II, Item 7. Management's
                                       48
--------------------------------------------------------------------------------
  Table of Contents
Discussion and Analysis of Financial Condition and Results of Operations in our
2020 Form 10-K and Item 1A "Risk Factors" in our 2020 Form 10-K.
Liquidity and Capital Resources


Liquidity Overview
For the 2021 Successor Period, our primary sources of capital resources and
liquidity have consisted of internally generated cash flows from operations, and
our primary uses of cash have been for the development of our oil and gas
properties and return of value to shareholders through dividends. Historically,
our primary sources of capital resources and liquidity have consisted of
internally generated cash flows from operations, borrowings under certain credit
agreements and dispositions of non-core assets. Our ability to issue additional
indebtedness, dispose of assets or access the capital markets was substantially
limited during the Chapter 11 Cases and required court approval in most
instances. Accordingly, our liquidity in the Predecessor Periods depended mainly
on cash generated from operations and available funds under certain credit
agreements including the DIP Facility in the 2021 Predecessor Period and
revolving credit facility in the 2020 Predecessor Period.
We believe we have emerged from the Chapter 11 Cases as a fundamentally stronger
company, built to generate sustainable free cash flow with a strengthened
balance sheet, geographically diverse asset base and continuously improving ESG
performance. As a result of the Chapter 11 Cases, we reduced our total
indebtedness by $9.4 billion by issuing equity in a reorganized entity to the
holders of our FLLO Term Loan, Second Lien Notes, unsecured notes and allowed
general unsecured claimants.
We believe our cash flow from operations, cash on hand and borrowing capacity
under the Exit Credit Facility, as discussed below, will provide sufficient
liquidity during the next 12 months and the foreseeable future. As of
September 30, 2021, we had $2.577 billion of liquidity available, including $849
million of cash on hand and $1.728 billion of aggregate unused borrowing
capacity available under the Exit Credit Facility. As of September 30, 2021, we
had no outstanding borrowings under our Exit Credit Facility - Tranche A Loans
and $221 million in borrowings under our Exit Credit Facility - Tranche B Loans.
See   Note 5   of the notes to our condensed consolidated financial statements
included in Item 1 of Part I of this report for further discussion of our debt
obligations, including carrying and fair value of our senior notes.
Dividend
With our strong liquidity position, we initiated a new dividend strategy. We
expect the annual dividend on our common shares will be paid quarterly. We made
the first dividend payment of $0.34375 per share on June 10, 2021 to
stockholders of record at the close of business on May 24, 2021, and we made the
second dividend payment of $0.34375 per share on September 9, 2021 to
stockholders of record at the close of business on August 24, 2021. On November
2, 2021, Chesapeake's Board of Directors increased the quarterly dividend on its
common shares to $0.4375 per share, or 27% higher compared to the previous
amount. The third dividend payment will be payable on December 9, 2021 to
stockholders of record at the close of business on November 24, 2021. On August
10, 2021, we announced a variable return program that will result in the payment
of an additional dividend, payable beginning in March 2022, equal to the sum of
free cash flow from the prior quarter less the base dividend, multiplied by 50%.
Derivative and Hedging Activities
Our results of operations and cash flows are impacted by changes in market
prices for oil and natural gas. We enter into various derivative instruments to
mitigate a portion of our exposure to oil and natural gas price declines, but
these transactions may also limit our cash flows in periods of rising oil and
natural gas prices. Our oil, natural gas and NGL derivative activities, when
combined with our sales of oil, natural gas and NGL, allow us to better predict
the total revenue we expect to receive. See   Item 3.   Quantitative and
Qualitative Disclosures About Market Risk included in Part I of this report for
further discussion on the impact of commodity price risk on our financial
position.
Contractual Obligations and Off-Balance Sheet Arrangements
As of September 30, 2021, our material contractual obligations included
repayment of senior notes, outstanding borrowings and interest payment
obligations under the Exit Credit Facility, asset retirement obligations, lease
obligations, undrawn letters of credit and various other commitments we enter
into in the ordinary course of business that could result in future cash
obligations. In addition, we have contractual commitments with midstream
                                       49
--------------------------------------------------------------------------------
  Table of Contents
companies and pipeline carriers for future gathering, processing and
transportation of oil, natural gas and NGL to move certain of our production to
market. The estimated gross undiscounted future commitments under these
agreements were approximately $3.4 billion as of September 30, 2021. As
discussed above, we estimate the sources of our capital will continue to be
adequate to fund our near and long-term contractual obligations.
Post-Emergence Debt
On the Effective Date, pursuant to the terms of the Plan, the Company, as
borrower, entered into a reserve-based credit agreement (the "Credit Agreement")
providing for the Exit Credit Facility which features an initial borrowing base
of $2.5 billion. The borrowing base will be redetermined semiannually on or
around May 1 and November 1 of each year. Our borrowing base was reaffirmed in
October 2021, and the next scheduled redetermination will be on or about May 1,
2022. The aggregate initial elected commitments of the lenders under the Exit
Credit Facility will be $1.75 billion of revolving Tranche A Loans and $221
million of fully funded Tranche B Loans.
The Exit Credit Facility provides for a $200 million sublimit of the aggregate
commitments that are available for the issuance of letters of credit. The Exit
Credit Facility bears interest at the ABR (alternate base rate) or LIBOR, at our
election, plus an applicable margin (ranging from 2.25-3.25% per annum for ABR
loans and 3.25-4.25% per annum for LIBOR loans, subject to a 1.00% LIBOR floor),
depending on the percentage of the borrowing base then being utilized. The
Tranche A Loans mature 3 years after the Effective Date and the Tranche B Loans
mature 4 years after the Effective Date. The Tranche B Loans can be repaid if no
Tranche A Loans are outstanding.
On February 2, 2021, the Company issued $500 million aggregate principal amount
of its 2026 Notes and $500 million aggregate principal amount of its 2029 Notes.
The offering of the Notes was part of a series of exit financing transactions
undertaken in connection with the Debtors' Chapter 11 Cases and meant to provide
the exit financing originally intended to be provided by the Exit Term Loan
Facility pursuant to the Commitment Letter.
Based upon the business plan approved by the Court and our hedging activities we
expect to generate adequate cash flows from operating activities to fully fund
all investing activities without incremental borrowings under our Exit Credit
Facility.
Assumption and Repayment of Vine Debt
In conjunction with the Vine Acquisition, Vine's Second Lien Term Loan was
repaid and terminated for $163 million inclusive of a $13 million make whole
premium with cash on hand due to the agreement containing a change in control
provision making the term loan callable upon closing. Vine's reserve based loan
facility, which had no borrowings as of November 1, 2021, was terminated at the
time of the acquisition. Additionally, Vine's 6.75% Senior Notes with a
principal amount of $950 million were assumed by the Company.
Capital Expenditures
For the year ending December 31, 2021, we currently expect to bring or have
online approximately 125 to 140 gross wells by investing approximately $740 -
$810 million in capital expenditures while operating approximately eight rigs
inclusive of the Vine Acquisition. We expect that approximately 80% of our 2021
capital expenditures will be directed toward our natural gas assets. For the
year ending December 31, 2022, we currently expect to invest approximately $1.3
- $1.6 billion in capital expenditures while operating approximately 10 to 12
rigs. We currently plan to fund our capital program through cash on hand and
expected cash flow from our operations. We may alter or change our plans with
respect to our capital program and expected capital expenditures based on
developments in our business, our financial position, our industry or any of the
markets in which we operate.
                                       50
--------------------------------------------------------------------------------
  Table of Contents
Sources of Funds
The following table presents the sources of our cash and cash equivalents for
the Successor and Predecessor periods.
                                                              Successor                         Predecessor
                                                                                      Period from
                                                             Period from              January 1,
                                                            February 10,                 2021            Nine Months
                                                            2021 through                through             Ended
                                                            September 30,             February 9,       September 30,
                                                                2021                     2021                2020
Cash provided by (used in) operating activities             $    1,246                $    (21)         $     1,155
Proceeds from issuance of senior notes                               -                   1,000                    -
Proceeds from issuance of common stock                               -                     600                    -
Proceeds from warrant exercise                                       2                       -                    -
Proceeds from divestitures of property and equipment                 9                       -                   15

Proceeds from revolving pre-petition credit facility borrowings, net

                                                      -                       -                  339
Total sources of cash and cash equivalents                  $    1,257

$ 1,579 $ 1,509




Cash Flows from Operating Activities
Cash provided by operating activities was $1.246 billion in the 2021 Successor
Period, cash used in operating activities was $21 million in the 2021
Predecessor Period, and cash provided by operating activities was $1.155 billion
in the 2020 Predecessor Period. The increase in the 2021 Successor Period is
primarily due to higher prices for the oil, natural gas and NGL we sold
partially offset by lower volumes of oil and NGL sold. The cash used in the 2021
Predecessor Period was primarily due to the payment of professional fees related
to the Chapter 11 Cases. Cash flows from operations are largely affected by the
same factors that affect our net income, excluding various non-cash items, such
as depreciation, depletion and amortization, certain impairments, gains or
losses on sales of assets, deferred income taxes and mark-to-market changes in
our open derivative instruments. See further discussion below under Results of
Operations.
Proceeds from Issuance of Common Stock and Senior Notes
In the 2021 Predecessor Period, we issued $500 million aggregate principal
amount of 5.5% 2026 Notes and $500 million aggregate principal amount of 5.875%
2029 Notes for total proceeds of $1.0 billion. Additionally, upon emergence from
Chapter 11, we issued 62,927,320 shares of New Common Stock in exchange for $600
million of cash as agreed upon in the Plan.
                                       51
--------------------------------------------------------------------------------
  Table of Contents
Uses of Funds
The following table presents the uses of our cash and cash equivalents for the
Successor and Predecessor periods:
                                                                Successor                         Predecessor
                                                                                        Period from
                                                               Period from              January 1,
                                                              February 10,                 2021            Nine Months
                                                              2021 through                through             Ended
                                                              September 30,             February 9,       September 30,
                                                                  2021                     2021                2020
Oil and Natural Gas Expenditures:
Capital expenditures                                          $      404                $     66          $       973
Other Uses of Cash and Cash Equivalents:
Payments on Exit Credit Facility - Tranche A Loans, net               50                     479                    -
Payments on DIP Facility borrowings                                    -                   1,179                    -

Cash paid to purchase debt                                             -                       -                   95
Debt issuance and other financing costs                                3                       8                  109
Common stock dividends paid                                           67                       -                    -
Preferred stock dividends paid                                         -                       -                   22
Other                                                                  1                       -                   10
Total other uses of cash and cash equivalents                        121                   1,666                  236
Total uses of cash and cash equivalents                       $      525                $  1,732          $     1,209


Capital Expenditures
Our capital expenditures significantly decreased in the combined 2021 Successor
and Predecessor Periods primarily as a result of decreased drilling and
completion activity mainly in our liquids-rich plays.
Payments on DIP Facility Borrowings
On the Effective Date, the DIP Facility was terminated, and the holders of
obligations under the DIP Facility received payment in full in cash; provided
that to the extent such lender under the DIP Facility was also a lender under
the Exit Credit Facility, such lender's allowed DIP claims were first reduced
dollar-for-dollar and satisfied by the amount of its Exit RBL Loans provided as
of the Effective Date.
Cash Paid to Purchase Debt
In the 2020 Predecessor Period, we repurchased approximately $160 million
aggregate principal amount of our senior notes for $95 million.
Common Stock Dividends
As part of our dividend program, we paid dividends of $67 million on our common
stock in the 2021 Successor Period.
Preferred Stock Dividends
We paid dividends of $22 million on our preferred stock in the 2020 Predecessor
Period. On April 17, 2020, we announced that we were suspending payment of
dividends on each series of our outstanding convertible preferred stock. On the
Effective Date of the Chapter 11 Cases, each holder of an equity interest in
Chesapeake had their interest canceled, released, and extinguished without any
distribution. See   Note 2   of the notes to our condensed consolidated
financial statements included in Item 1 of Part I of this report for additional
information about the Chapter 11 Cases.
                                       52
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations


Oil, Natural Gas and NGL Production and Average Sales Prices


                                                                                                                         Successor
                                                                                                           Three Months Ended September 30, 2021
                                                                       Oil                                        Natural Gas                             NGL                             Total
                                                       MBbl                                               MMcf                                   MBbl                             MBoe
                                                      per day                           $/Bbl            per day               $/Mcf            per day          $/Bbl           per day          $/Boe
Appalachia                                                -                                 -            1,302                  3.20                -               -              217           19.21
Gulf Coast                                                -                                 -              589                  3.81                -               -               98           22.84
South Texas                                              34                             70.96              107                  4.46               15           34.60               66           51.02
Brazos Valley                                            25                             69.54               33                  2.82                3           27.41               34           56.88
Powder River Basin                                        9                             69.31               53                  4.33                3           44.53               21           47.48
Total                                                    68                             70.22            2,084                  3.46               21           35.14              436           29.14

                                                                                                                        Predecessor
                                                                                                           Three Months Ended September 30, 2020
                                                                       Oil                                        Natural Gas                             NGL                             Total
                                                       MBbl                                               MMcf                                   MBbl                             MBoe
                                                      per day                           $/Bbl            per day               $/Mcf            per day          $/Bbl           per day          $/Boe
Appalachia                                                -                                 -            1,070                  1.40                -               -              178            8.37
Gulf Coast                                                -                                 -              550                  1.81                -               -               91           10.86
South Texas                                              51                             39.79              132                  2.08               22           12.81               95           27.31
Brazos Valley                                            36                             38.45               43                  0.80                5            6.69               49           29.82
Powder River Basin                                       10                             38.69               41                  1.79                3           15.94               20           25.98
Mid-Continent                                             4                             40.12               31                  1.63                3           11.58               12           20.15
Total                                                   101                             39.31            1,867                  1.57               33           11.94              445           16.40


                                                                                                                      Successor
                                                                                              Period from February 10, 2021 through September 30, 2021
                                                                    Oil                                     Natural Gas                             NGL                             Total
                                                       MBbl                                         MMcf                                   MBbl                             MBoe
                                                      per day                  $/Bbl               per day               $/Mcf            per day          $/Bbl           per day          $/Boe
Appalachia                                                    -                       -            1,289                  2.57                -               -              215           15.43
Gulf Coast                                                    -                       -              552                  3.11                -               -               92           18.67
South Texas                                                  36                   67.02              108                  3.85               15           28.88               69           47.25
Brazos Valley                                                27                   65.60               34                  3.74                4           20.91               36           54.37
Powder River Basin                                           10                   65.02               55                  3.94                3           36.91               22           43.45
Total                                                        73                   66.23            2,038                  2.84               22           28.85              434           25.85

                                                                                                                     Predecessor
                                                                                                Period from January 1, 2021 through February 9, 2021
                                                                    Oil                                     Natural Gas                             NGL                             Total
                                                       MBbl                                         MMcf                                   MBbl                             MBoe
                                                      per day                  $/Bbl               per day               $/Mcf            per day          $/Bbl           per day          $/Boe
Appalachia                                                    -                       -            1,233                  2.42                -               -              206           14.49
Gulf Coast                                                    -                       -              543                  2.44                -               -               90           14.62
South Texas                                                  42                   54.12              127                  3.00               14           26.04               78           39.20
Brazos Valley                                                32                   52.37               38                  1.14                4           16.09               42           42.23
Powder River Basin                                           10                   51.96               61                  2.92                4           34.31               24           34.25
Total                                                        84                   53.21            2,002                  2.45               22           25.92              440           22.63

                                                                                                                     Predecessor
                                                                                                        Nine Months Ended September 30, 2020
                                                                    Oil                                     Natural Gas                             NGL                             Total
                                                       MBbl                                         MMcf                                   MBbl                             MBoe
                                                      per day                  $/Bbl               per day               $/Mcf            per day          $/Bbl           per day          $/Boe
Appalachia                                                    -                       -            1,032                  1.57                -               -              172            9.43
Gulf Coast                                                    -                       -              536                  1.66                -               -               89            9.95
South Texas                                                  51                   38.27              136                  2.08               19           11.58               93           26.56
Brazos Valley                                                38                   36.52               54                  0.68                6            4.61               53           27.00
Powder River Basin                                           14                   35.71               60                  1.71                4           13.19               28           23.25
Mid-Continent                                                 4                   37.49               39                  1.85                3           11.44               14           19.43
Total                                                       107                   37.32            1,857                  1.62               32           10.31              449           16.32


                                       53

--------------------------------------------------------------------------------
  Table of Contents
Oil, Natural Gas and NGL Sales
                                                                            

Successor

Three Months Ended September 30, 2021


                                                             Oil              Natural Gas            NGL             Total
Appalachia                                              $        -          $        383          $     -          $   383
Gulf Coast                                                       -                   207                -              207
South Texas                                                    221                    44               47              312
Brazos Valley                                                  158                     9                8              175
Powder River Basin                                              58                    21               14               93
Oil, natural gas and NGL revenue                        $      437          $        664          $    69          $ 1,170

                                                                                     Predecessor
                                                                       

Three Months Ended September 30, 2020


                                                             Oil              Natural Gas            NGL             Total
Appalachia                                              $        -          $        137          $     -          $   137
Gulf Coast                                                       -                    92                -               92
South Texas                                                    189                    26               26              241
Brazos Valley                                                  127                     3                3              133
Powder River Basin                                              36                     7                4               47
Mid-Continent                                                   14                     5                3               22
Oil, natural gas and NGL revenue                        $      366

$ 270 $ 36 $ 672


                                       54

--------------------------------------------------------------------------------

Table of Contents

Successor


                                                         Period from 

February 10, 2021 through September 30, 2021


                                                       Oil              Natural Gas             NGL              Total
Appalachia                                        $        -          $        772          $      -          $    772
Gulf Coast                                                 -                   401                 -               401
South Texas                                              562                    97               102               761
Brazos Valley                                            409                    30                17               456
Powder River Basin                                       144                    51                30               225
Total oil, natural gas and NGL sales              $    1,115          $      1,351          $    149          $  2,615

                                                                                Predecessor
                                                           Period from

January 1, 2021 through February 9, 2021


                                                       Oil              Natural Gas             NGL              Total
Appalachia                                        $        -          $        119          $      -          $    119
Gulf Coast                                                 -                    53                 -                53
South Texas                                               92                    15                15               122
Brazos Valley                                             67                     2                 2                71
Powder River Basin                                        20                     7                 6                33
Total oil, natural gas and NGL sales              $      179          $        196          $     23          $    398

                                                                             Non-GAAP Combined
                                                                   Nine

Months Ended September 30, 2021


                                                       Oil              Natural Gas             NGL              Total
Appalachia                                        $        -          $        891          $      -          $    891
Gulf Coast                                                 -                   454                 -               454
South Texas                                              654                   112               117               883
Brazos Valley                                            476                    32                19               527
Powder River Basin                                       164                    58                36               258
Total oil, natural gas and NGL sales              $    1,294          $      1,547          $    172          $  3,013

                                                                                Predecessor
                                                                   Nine

Months Ended September 30, 2020


                                                       Oil              Natural Gas             NGL              Total
Appalachia                                        $        -          $        445          $      -          $    445
Gulf Coast                                                 -                   245                 -               245
South Texas                                              539                    77                59               675
Brazos Valley                                            375                    10                 9               394
Powder River Basin                                       133                    28                14               175
Mid-Continent                                             44                    19                 9                72
Total oil, natural gas and NGL sales              $    1,091          $     

824 $ 91 $ 2,006




Oil, natural gas and NGL sales in the 2021 Successor Quarter increased $498
million compared to the 2020 Predecessor Quarter. The increase is primarily
attributable to a $511 million increase in revenues from higher average prices
received, partially offset by a $13 million decrease in revenues due to slightly
lower sales volumes, which primarily resulted from the sale of Mid-Continent
properties in 2020. The higher average prices received are consistent with the
upward trend in index prices for all products seen throughout the 2021 Successor
Quarter.
                                       55
--------------------------------------------------------------------------------
  Table of Contents
Oil, natural gas and NGL sales in the combined 2021 Successor and Predecessor
Periods increased $1,007 million compared to the 2020 Predecessor Period. The
increase is primarily attributable to a $1,074 million increase in revenues from
higher average prices received, partially offset by a $72 million reduction from
the sale of Mid-Continent properties in 2020. Excluding the decrease in volumes
related to the sale of Mid-Continent properties in 2020, average daily
production is consistent in the combined 2021 Successor and Predecessor Periods
and 2020 Predecessor Period due to an increase in new well completions in
Appalachia and Gulf Coast offset by a reduction in South Texas, Brazos Valley,
and Powder River Basin wells turned-in-line.
Production Expenses
                                                                               Successor                                     Predecessor
                                                                          Three Months Ended                      Three Months Ended September 30,
                                                                          September 30, 2021                                    2020
                                                                                            $/Boe                                          $/Boe
Appalachia                                                        $           9              0.47                 $          8                 0.49
Gulf Coast                                                                      13           1.42                              10              1.20
South Texas                                                                     31           5.04                              24              2.73
Brazos Valley                                                                   18           5.96                              17              3.83
Powder River Basin                                                               9           4.38                               9              4.53
Mid-Continent                                                                 -                 -                              14             13.11
Total production expenses                                         $          80              1.99                 $         82                 1.99


                                                   Successor                                      Predecessor                            Non-GAAP Combined                              Predecessor
                                         Period from February 10, 2021                            Period from
                                                    through                                 January 1, 2021 through                      Nine Months Ended                           Nine Months Ended
                                               September 30, 2021                              February 9, 2021                         September 30, 2021                           September 30, 2020
                                                               $/Boe                                             $/Boe                                   $/Boe                                            $/Boe
Appalachia                              $       23              0.47                 $             4              0.50           $        27              0.47           $                24               0.51
Gulf Coast                                      30              1.39                               4              1.12                    34              1.35                            32               1.30
South Texas                                     74              4.60                              12              3.90                    86              4.48                            85               3.24
Brazos Valley                                   46              5.52                               9              4.85                    55              5.41                            67               4.61
Powder River Basin                              21              4.07                               3              3.37                    24              3.96                            37               4.74
Mid-Continent                                    -                 -                               -                 -                     -                 -                            50              13.69
Total production expenses               $      194              1.92                 $            32              1.80           $       226              1.90           $               295               2.40


Production expenses in the 2021 Successor Quarter decreased $2 million as
compared to the 2020 Predecessor Quarter. The decrease was primarily due to a
$14 million reduction from the sale of Mid-Continent properties in 2020,
partially offset by increased workover expense and repair and maintenance
expense in South Texas and Gulf Coast.
Production expenses in the combined 2021 Successor and Predecessor Periods
decreased $69 million as compared to the 2020 Predecessor Period. The decrease
was primarily due to a $50 million reduction from the sale of Mid-Continent
properties in 2020 and a $25 million reduction in our Brazos Valley and Powder
River Basin operating areas due to lower production volumes from reduced capital
allocation.
                                       56
--------------------------------------------------------------------------------
  Table of Contents
Gathering, Processing and Transportation Expenses
                                                                      Successor                                     Predecessor
                                                          Three Months Ended September 30,               Three Months Ended September 30,
                                                                        2021                                           2020
                                                                                  $/Boe                                           $/Boe
Appalachia                                                $       83               4.14                 $         73               4.39
Gulf Coast                                                        28               3.09                           46               5.42
South Texas                                                       82              13.38                          106              12.08
Brazos Valley                                                      3               0.98                            7               1.49
Powder River Basin                                                23              11.95                           21              11.84
Mid-Continent                                                      -                  -                            5               5.10
Total gathering, processing and transportation
expenses                                                  $      219               5.45                 $        258               6.28


                                                 Successor                                      Predecessor                             Non-GAAP Combined                               Predecessor
                                       Period from February 10, 2021                            Period from
                                                  through                                 January 1, 2021 through                       Nine Months Ended                            Nine Months Ended
                                            September 30, 2021                                February 9, 2021                          September 30, 2021                           September 30, 2020
                                                             $/Boe                                              $/Boe                                    $/Boe                                            $/Boe
Appalachia                           $      204               4.07                 $            34               4.17           $       238               4.08           $               217               4.60
Gulf Coast                                   64               2.98                              11               2.93                    75               2.98                           137               5.59
South Texas                                 203              12.56                              42              13.35                   245              12.69                           338              13.28
Brazos Valley                                 8               1.03                               3               1.92                    11               1.18                            21               1.40
Powder River Basin                           62              12.00                              12              12.53                    74              12.08                            79              10.46
Mid-Continent                                 -                  -                               -                  -                     -                  -                            21               5.83
Total gathering, processing
and transportation expenses          $      541               5.45                 $           102               5.78           $       643               5.41           $               813               6.61


Gathering, processing and transportation expenses in the 2021 Successor Quarter
decreased $39 million as compared to the 2020 Predecessor Quarter. Gulf Coast
decreased $18 million as a result of contract negotiations in the Chapter 11
Cases. South Texas decreased $24 million primarily as a result of reduced
production due to fewer wells brought on line in 2021. Additionally, the sale of
Mid-Continent properties in 2020 resulted in a $5 million reduction. These
decreases were partially offset by a $10 million increase in Appalachia as a
result of increased production.
Gathering, processing and transportation expenses in the combined 2021 Successor
and Predecessor Periods decreased $170 million as compared to the 2020
Predecessor Period. Gulf Coast decreased $62 million as a result of contract
negotiations in the Chapter 11 Cases. South Texas decreased $93 million
primarily as a result of reduced production as well as contract negotiations in
the Chapter 11 Cases. Additionally, the sale of Mid-Continent properties in 2020
resulted in a $21 million reduction. These decreases were partially offset by a
$21 million increase in Appalachia as a result of increased production.
                                       57
--------------------------------------------------------------------------------
  Table of Contents
Severance and Ad Valorem Taxes
                                                                    Successor                                    Predecessor
                                                         Three Months Ended September 30,              Three Months Ended September 30,
                                                                       2021                                          2020
                                                                                $/Boe                                          $/Boe
Appalachia                                               $        2              0.13                 $          1              0.09
Gulf Coast                                                        5              0.55                            4              0.52
South Texas                                                      17              2.72                           16              1.79
Brazos Valley                                                     8              2.63                           10              2.05
Powder River Basin                                                9              4.59                            5              2.65
Mid-Continent                                                     -                 -                            1              1.13
Total severance and ad valorem taxes                     $       41              1.03                 $         37              0.90


                                          Successor                                      Predecessor                            Non-GAAP Combined                              Predecessor
                                Period from February 10, 2021                            Period from
                                           through                                 January 1, 2021 through                      Nine Months Ended                           Nine Months Ended
                                      September 30, 2021                              February 9, 2021                         September 30, 2021                          September 30, 2020
                                                      $/Boe                                             $/Boe                                   $/Boe                                           $/Boe
Appalachia                     $        6              0.13                 $             1              0.07           $         7              0.12           $                 4              0.09
Gulf Coast                             12              0.55                               2              0.54                    14              0.55                            14              0.60
South Texas                            42              2.56                               8              2.53                    50              2.55                            43              1.68
Brazos Valley                          25              3.03                               5              2.99                    30              3.03                            33              2.23
Powder River Basin                     21              4.15                               2              2.88                    23              3.95                            18              2.37
Mid-Continent                           -                 -                               -                 -                     -                 -                             4              1.07
Total severance and ad
valorem taxes                  $      106              1.05                 $            18              1.03           $       124              1.05           $               116              0.94


Severance and ad valorem taxes in the 2021 Successor Quarter increased $4
million as compared to the 2020 Predecessor Quarter. The severance tax increase
of $4 million was primarily driven by increased revenue as a result of improved
pricing.
Severance and ad valorem taxes in the combined 2021 Successor and Predecessor
Periods increased $8 million as compared to the 2020 Predecessor Period. The
severance tax increase of $12 million was primarily driven by increased revenue
as a result of improved pricing. The ad valorem tax decrease of $4 million was
primarily driven by lower assessed property values in the combined 2021
Successor and Predecessor Periods for Brazos Valley and South Texas.










                                       58

--------------------------------------------------------------------------------
  Table of Contents
Gross Margin by Operating Area
The table below presents the gross margin for each of our operating areas. Gross
margin by operating area is defined as oil, natural gas and NGL sales less
production expenses, gathering, processing and transportation expenses, and
severance and ad valorem taxes.
                                                                    Successor                                     Predecessor
                                                         Three Months Ended September 30,              Three Months Ended September 30,
                                                                       2021                                          2020
                                                                                $/Boe                                           $/Boe
Appalachia                                               $      289             14.47                 $         55               3.40
Gulf Coast                                                      161             17.78                           32               3.72
South Texas                                                     182             29.88                           95              10.71
Brazos Valley                                                   146             47.31                           99              22.45
Powder River Basin                                               52             26.56                           12               6.96
Mid-Continent                                                     -                 -                            2               0.81
Gross margin by operating area                           $      830             20.67                 $        295               7.23


                                           Successor                                      Predecessor                            Non-GAAP Combined                          Predecessor
                                 Period from February 10, 2021                            Period from
                                            through                                 January 1, 2021 through                      Nine Months Ended                Nine Months Ended September 30,
                                       September 30, 2021                               February 9, 2021                        September 30, 2021                             2020
                                                       $/Boe                                              $/Boe                                 $/Boe                                     $/Boe
Appalachia                      $      539             10.76                 $            80               9.75           $     619             10.63           $        200               4.23
Gulf Coast                             295             13.75                              36              10.03                 331             13.21                     62               2.46
South Texas                            442             27.53                              60              19.42                 502             26.22                    209               8.36
Brazos Valley                          377             44.79                              54              32.47                 431             42.72                    273              18.76
Powder River Basin                     121             23.23                              16              15.47                 137             22.02                     41               5.68
Mid-Continent                            -                 -                               -                  -                   -                 -                     (3)             (1.16)
Gross margin by operating
area                            $    1,774             17.43                 $           246              14.02           $   2,020             17.01           $        782               6.37


Oil and Natural Gas Derivatives


                                                                    Successor                      Predecessor
                                                                   Three Months
                                                                      Ended
                                                                  September 30,                Three Months Ended
                                                                       2021                    September 30, 2020
Oil derivatives - realized gains (losses)                        $        (128)               $                2
Oil derivatives - unrealized gains (losses)                                 62                                (4)
Total losses on oil derivatives                                            (66)                               (2)

Natural gas derivatives - realized gains (losses)                         (163)                                5
Natural gas derivatives - unrealized losses                               (681)                             (164)
Total losses on natural gas derivatives                                   (844)                             (159)
Total losses on oil and natural gas derivatives                  $        (910)               $             (161)


                                       59

--------------------------------------------------------------------------------


  Table of Contents

                                                           Successor                          Predecessor
                                                          Period from              Period from
                                                          February 10,              January 1,          Nine Months
                                                          2021 through             2021 through            Ended
                                                           September               February 9,         September 30,
                                                            30, 2021                   2021                2020
Oil derivatives - realized gains (losses)                 $    (302)               $     (19)         $        698
Oil derivatives - unrealized losses                            (138)                    (190)                   (9)
Total gains (losses) on oil derivatives                        (440)                    (209)                  689

Natural gas derivatives - realized gains (losses)              (179)                       6                   179
Natural gas derivatives - unrealized losses                    (985)                    (179)                 (295)
Total losses on natural gas derivatives                      (1,164)                    (173)                 (116)
Total gains (losses) on oil and natural gas
derivatives                                               $  (1,604)

$ (382) $ 573




See   Note 12   of the notes to our condensed consolidated financial statements
included in Item 1 of Part I of this report for a discussion of our derivative
activity.
Marketing Revenues and Expenses
                              Successor                  Predecessor
                         Three Months Ended          Three Months Ended
                         September 30, 2021          September 30, 2020
Marketing revenues      $               627         $               448
Marketing expenses                      625                         450
Marketing margin        $                 2         $                (2)


                                                                Successor                          Predecessor
                                                               Period from              Period from
                                                              February 10,               January 1,         Nine Months
                                                              2021 through              2021 through           Ended
                                                              September 30,             February 9,        September 30,
                                                                  2021                      2021                2020
Marketing revenues                                            $    1,443                $     239          $     1,412
Marketing expenses                                                 1,440                      237                1,438
Marketing margin                                              $        3                $       2          $       (26)


Marketing margin increased in the 2021 Successor Quarter primarily due to
increased profit on third-party marketing as a result of improved pricing.
Marketing margin increased in the 2021 Successor Period primarily due to the
significant drop in oil prices during the 2020 Predecessor Period that resulted
in an unfavorable inventory valuation adjustment.






                                       60

--------------------------------------------------------------------------------

  Table of Contents
Exploration Expense
                                                                       Successor                        Predecessor
                                                                  Three Months Ended                Three Months Ended
                                                                  September 30, 2021                September 30, 2020
Impairments of unproved properties                               $                1                $                3

Geological and geophysical expense and other                                      1                                 2
Total exploration expense                                        $                2                $                5


                                                            Successor                           Predecessor
                                                           Period from               Period from
                                                          February 10,                January 1,           Nine Months
                                                          2021 through               2021 through             Ended
                                                          September 30,              February 9,          September 30,
                                                              2021                       2021                 2020
Impairments of unproved properties                        $        1                $       2            $        402
Dry hole expense                                                   -                        -                       7
Geological and geophysical expense and other                       3                        -                       8
Total exploration expense                                 $        4                $       2            $        417

The 2020 Predecessor Period exploration expense is the result of non-cash impairment charges in unproved properties, primarily in our Brazos Valley, Gulf Coast, Powder River Basin and Mid-Continent operating areas. See Note 13

of


the notes to our condensed consolidated financial statements included in Item 1
of Part I of this report for further discussion.
General and Administrative Expenses
                                                                      Successor                     Predecessor
                                                                    Three Months
                                                                        Ended
                                                                    September 30,               Three Months Ended
                                                                        2021                    September 30, 2020
Gross compensation and benefits                                    $         68                $               93
Non-labor                                                                    24                                29
Allocations and reimbursements                                              (62)                              (70)
Total general and administrative expenses, net                     $         30                $               52

General and administrative expenses, net per Boe                   $       0.74                $             1.27


                                                             Successor                          Predecessor
                                                            Period from              Period from
                                                           February 10,               January 1,         Nine Months
                                                           2021 through              2021 through           Ended
                                                           September 30,             February 9,        September 30,
                                                               2021                      2021                2020
Gross compensation and benefits                            $      162                $      32          $       305
Non-labor                                                          60                       12                  167
Allocations and reimbursements                                   (153)                     (23)                (243)
Total general and administrative expenses, net             $       69

$ 21 $ 229



General and administrative expenses, net per Boe           $     0.68

$ 1.19 $ 1.86


                                       61
--------------------------------------------------------------------------------
  Table of Contents
Compensation and benefits before reimbursements and allocations during the 2021
Successor Quarter decreased $25 million compared to the 2020 Predecessor Quarter
due to reductions in workforce in the 2020 and 2021 Predecessor Periods.
Non-labor before reimbursements and allocations during the 2021 Successor
Quarter decreased $5 million compared to the 2020 Predecessor Quarter primarily
due to cost reduction initiatives for professional services. The decrease in
allocations and reimbursements was the result of staffing reductions and the
sale of Mid-Continent properties in 2020.
Compensation and benefits before reimbursements and allocations during the
combined 2021 Successor and Predecessor Periods decreased $111 million compared
to the 2020 Predecessor Period due to reductions in workforce in the 2020 and
2021 Predecessor Periods. Non-labor before reimbursements and allocations during
the combined 2021 Successor and Predecessor Periods decreased $95 million
compared to the 2020 Predecessor Period due to cost reduction initiatives for
professional services as well as $43 million in fees for legal, financial and
restructuring advisors incurred in preparation for the Chapter 11 Cases in the
2020 Predecessor Period. The decrease in allocations and reimbursements during
the combined 2021 Successor and Predecessor Periods compared to the 2020
Predecessor Period was the result of reduced drilling, staffing reductions and
the sale of Mid-Continent properties in 2020.
Separation and Other Termination Costs
                                                  Successor                  Predecessor
                                              Three Months Ended         Three Months Ended
                                              September 30, 2021         September 30, 2020
Separation and other termination costs       $                -         $                16


                                                            Successor                           Predecessor
                                                           Period from               Period from
                                                          February 10,               January 1,           Nine Months
                                                          2021 through              2021 through             Ended
                                                          September 30,              February 9,         September 30,
                                                              2021                      2021                 2020
Separation and other termination costs                    $       11

$ 22 $ 43




Separation and other termination costs relate to one-time termination benefits
for certain employees.
Depreciation, Depletion and Amortization
                                                                       Successor                     Predecessor
                                                                     Three Months
                                                                         Ended
                                                                     September 30,               Three Months Ended
                                                                         2021                    September 30, 2020
Depreciation, depletion and amortization                            $        228                $              170
Depreciation, depletion and amortization per Boe                    $       5.67                $             4.17


                                                              Successor                          Predecessor
                                                             Period from              Period from
                                                            February 10,               January 1,         Nine Months
                                                            2021 through              2021 through           Ended
                                                            September 30,             February 9,        September 30,
                                                                2021                      2021                2020
Depreciation, depletion and amortization                    $      579                $      72          $       931
Depreciation, depletion and amortization per Boe            $     5.72

$ 4.11 $ 7.58




The absolute and per unit increase in depreciation, depletion and amortization
for the 2021 Successor Quarter compared to the 2020 Predecessor Quarter was
primarily the result of the revaluation of the depletable asset base occurring
in connection with our emergence from bankruptcy. Fresh start accounting
requires that new fair values be established for our assets as of the emergence
date. See   Note 3   for additional information on revaluation of oil and gas
properties.
                                       62

--------------------------------------------------------------------------------
  Table of Contents
The per unit decrease in the 2021 Predecessor Period compared to the 2020
Predecessor Period was attributable to an $8.4 billion impairment to the
Predecessor's proved oil and natural gas properties recognized at March 31,
2020.
Impairments
                                                            Successor                           Predecessor
                                                           Period from               Period from
                                                          February 10,                January 1,          Nine Months
                                                          2021 through               2021 through            Ended
                                                          September 30,              February 9,         September 30,
                                                              2021                       2021                 2020
Impairments of proved oil and natural gas
properties                                                $        -                $         -          $     8,446
Impairments of other fixed assets and other                        1                          -                   76
Total impairments                                         $        1                $         -          $     8,522


In the 2020 Predecessor Period, we recorded impairments of proved oil and
natural gas properties related to South Texas, Brazos Valley, Powder River
Basin, Mid-Continent and other non-core assets, all of which were due to lower
forecasted commodity prices. Additionally, in the 2020 Predecessor Period, we
recorded a $76 million impairment of our sand mine assets that support our
Brazos Valley operating area for the difference between fair value and the
carrying value of the assets. See   Note 14   of the notes to our condensed
consolidated financial statements included in Item 1 of Part I of this report
for further discussion.
Other Operating Expense (Income), Net
                                         Successor                 Predecessor
                                     Three Months Ended         Three Months Ended
                                     September 30, 2021         September 30, 2020
Other operating expense, net        $                3         $                1


                                                          Successor                           Predecessor
                                                         Period from               Period from
                                                        February 10,               January 1,           Nine Months
                                                        2021 through              2021 through             Ended
                                                        September 30,              February 9,         September 30,
                                                            2021                      2021                 2020
Other operating expense (income), net                   $        1

$ (12) $ 67




In the 2020 Predecessor Period, we terminated certain gathering, processing and
transportation contracts and recognized a non-recurring $80 million expense
related to the contract terminations as well as $29 million of other operating
expense primarily related to royalty settlements offset by $42 million of income
from the amortization of volumetric production payment deferred revenue.
Interest Expense
                                                                        Successor                         Predecessor
                                                                    Three Months Ended                 Three Months Ended
                                                                    September 30, 2021                 September 30, 2020
Interest expense on debt                                          $                19                $                25
Amortization of premium, discount, issuance costs and other                         1                                  2
Capitalized interest                                                               (3)                                (2)
Total interest expense                                            $                17                $                25


                                       63

--------------------------------------------------------------------------------


  Table of Contents
                                                            Successor                           Predecessor
                                                           Period from               Period from
                                                          February 10,               January 1,           Nine Months
                                                          2021 through              2021 through             Ended
                                                          September 30,              February 9,         September 30,
                                                              2021                      2021                 2020
Interest expense on debt                                  $       50                $       11          $        377
Amortization of premium, discount, issuance costs
and other                                                          4                         -                   (57)
Capitalized interest                                              (7)                        -                   (13)
Total interest expense                                    $       47                $       11          $        307


The decrease in total interest expense in the 2021 Successor Quarter and 2021
Successor Period compared to the 2020 Predecessor Quarter and 2020 Predecessor
Period resulted from the decrease in outstanding debt obligations between
periods. Upon emergence from the Chapter 11 Cases, all outstanding obligations
under our Predecessor senior notes and term loan were cancelled in exchange for
shares of New Common Stock and Warrants. See   Note 3   and   Note 5   of the
notes to our condensed consolidated financial statements included in Item 1 of
Part I of this report for a discussion of the Chapter 11 Cases.
Gains on Purchases or Exchanges of Debt
In the 2020 Predecessor Period, we repurchased approximately $160 million
aggregate principal amount of senior notes for $95 million and recorded an
aggregate gain of approximately $65 million.
Other Income (Expense)
                       Successor                 Predecessor
                   Three Months Ended         Three Months Ended
                   September 30, 2021         September 30, 2020
Other income      $                -         $                2


                                                                    Successor                            Predecessor
                                                                   Period from                Period from
                                                                  February 10,              January 1, 2021         Nine Months
                                                                  2021 through                  through                Ended
                                                                  September 30,               February 9,          September 30,
                                                                      2021                       2021                  2020
Other income (expense)                                            $       31                $       2             $         (9)


In the 2021 Successor Period, we recorded a gain of $22 million for a refund
from a midstream provider.
Reorganization Items, Net
                                                                      Successor                    Predecessor
                                                                     Three Months
                                                                        Ended
                                                                    September 30,               Three Months Ended
                                                                         2021                   September 30, 2020
Accrual for allowed claims                                          $         -                $            (465)
Debt and equity financing fees                                                -                             (115)
Professional service provider fees and other                                  -                              (40)
Gains on the settlement of liabilities subject to compromise                  -                                9
Total reorganization items, net                                     $         -                $            (611)


                                       64

--------------------------------------------------------------------------------


  Table of Contents
                                                             Successor                           Predecessor
                                                            Period from                Period from
                                                           February 10,              January 1, 2021        Nine Months
                                                           2021 through                  through               Ended
                                                           September 30,               February 9,         September 30,
                                                               2021                       2021                  2020
Gains on the settlement of liabilities subject to
compromise                                                 $        -                $      6,443          $         9
Accrual for allowed claims                                          -                      (1,002)                (465)

Write off of unamortized debt premiums (discounts) on Predecessor debt

                                                 -                           -                  518
Write off of unamortized debt issuance costs on
Predecessor debt                                                    -                           -                  (61)
Gain on fresh start adjustments                                     -                         201                    -
Gain from release of commitment liabilities                         -                          55                    -
Debt and equity financing fees                                      -                           -                 (178)
Professional service provider fees and other                        -                         (60)                 (40)
Success fees for professional service providers                     -                         (38)                   -
Surrender of other receivable                                       -                         (18)                   -
FLLO alternative transaction fee                                    -                         (12)                   -
Total reorganization items, net                            $        -       

$ 5,569 $ (217)




In the 2021 and 2020 Predecessor Periods, we recorded a net gain of $5.569
billion and a net loss of $217 million, respectively, in reorganization items,
net related to the Chapter 11 Cases. See   Note 2   and   Note 3   of the notes
to our condensed consolidated financial statements included in Item 1 of Part I
of this report for a discussion of the Chapter 11 Cases and for discussion of
adoption of fresh start accounting.
Income Taxes
An income tax benefit of $10 million was recorded for the 2021 Successor Period
as a result of projecting current state income taxes. Although we are projecting
a current state tax liability, a benefit has been recorded in the 2021 Successor
Period due to the application of our estimated annual effective tax rate to the
2021 Successor Period book net loss before income taxes. An income tax benefit
of $57 million was recorded for the 2021 Predecessor Period and an income tax
benefit of $13 million was recorded for the 2020 Predecessor Period. Our
effective income tax rate was 2.0% for the 2021 Successor Period, (1.1%) for the
2021 Predecessor Period and 0.1% for the 2020 Predecessor Period. Our effective
tax rate can fluctuate as a result of the impact of discrete items, state income
taxes and permanent differences. See   Note 9   of the notes to our condensed
consolidated financial statements included in Item 1 of Part I of this report
for a discussion of income taxes.
                                       65
--------------------------------------------------------------------------------
  Table of Contents
Forward-Looking Statements


This report includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act.
Forward-looking statements include our current expectations or forecasts of
future events, including matters relating to the continuing effects of the
COVID-19 pandemic and the impact thereof on our business, financial condition,
results of operations and cash flows, the potential effects of the Plan
restructuring on our operations, management, and employees, actions by, or
disputes among or between, members of OPEC+ and other foreign oil-exporting
countries, market factors, market prices, our ability to meet debt service
requirements, our ability to continue to pay cash dividends, and the amount and
timing of any cash dividends, and our ESG initiatives. In this context,
forward-looking statements often address our expected future business, financial
performance and financial condition, and often contain words such as "expect,"
"could," "may," "anticipate," "intend," "plan," "ability," "believe," "seek,"
"see," "will," "would," "estimate," "forecast," "target," "guidance," "outlook,"
"opportunity" or "strategy."
Although we believe the expectations and forecasts reflected in our
forward-looking statements are reasonable, they are inherently subject to
numerous risks and uncertainties, most of which are difficult to predict and
many of which are beyond our control. No assurance can be given that such
forward-looking statements will be correct or achieved or that the assumptions
are accurate or will not change over time. Particular uncertainties that could
cause our actual results to be materially different than those expressed in our
forward-looking statements include:
•the ability to execute on our business strategy following emergence from
bankruptcy;
•the impact of the COVID-19 pandemic and its effect on our business, financial
condition, employees, contractors, vendors and the global demand for oil and
natural gas and U.S. and world financial markets;
•risks related to the Vine Acquisition, including our ability to successfully
integrate the business of Vine into the Company and achieve the expected
synergies from the Vine Acquisition within the expected timeframe;
•our ability to comply with the covenants under our Exit Credit Facility and
other indebtedness;
•our ability to realize anticipated cash cost reductions;
•the volatility of oil, natural gas and NGL prices, which are affected by
general economic and business conditions, as well as increased demand for (and
availability of) alternative fuels and electric vehicles;
•uncertainties inherent in estimating quantities of oil, natural gas and NGL
reserves and projecting future rates of production and the amount and timing of
development expenditures;
•our ability to replace reserves and sustain production;
•drilling and operating risks and resulting liabilities;
•our ability to generate profits or achieve targeted results in drilling and
well operations;
•the limitations our level of indebtedness may have on our financial
flexibility;
•our inability to access the capital markets on favorable terms;
•the availability of cash flows from operations and other funds to fund cash
dividends, finance reserve replacement costs or satisfy our debt obligations;
•adverse developments or losses from pending or future litigation and regulatory
proceedings, including royalty claims;
•legislative, regulatory and ESG initiatives, including as a result of the
change in the U.S. presidential administration, addressing environmental
concerns, including initiatives addressing the impact of global climate change
or further regulating hydraulic fracturing, methane emissions, flaring or water
disposal;
•terrorist activities and/or cyber-attacks adversely impacting our operations;
•effects of purchase price adjustments and indemnity obligations; and
•other factors that are described under Risk Factors in Item 1A of our   2020
Form 10-K   and Risk Factors in Item 1A of Part II of this report.
We caution you not to place undue reliance on the forward-looking statements
contained in this report, which speak only as of the filing date, and we
undertake no obligation to update this information. We urge you to carefully
                                       66
--------------------------------------------------------------------------------
  Table of Contents
review and consider the disclosures in this report and our other filings with
the SEC that attempt to advise interested parties of the risks and factors that
may affect our business.

Information About Us


Investors should note that we make available, free of charge on our website at
chk.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and any amendments to those reports as soon as
reasonably practicable after we electronically file such material with, or
furnish it to, the SEC. We also furnish quarterly, annual, and current reports
for certain of our subsidiaries free of charge on our website at chk.com. We
also post announcements, updates, events, investor information and presentations
on our website in addition to copies of all recent news releases. We may use the
Investors section of our website to communicate with investors. It is possible
that the financial and other information posted there could be deemed to be
material information. Documents and information on our website are not
incorporated by reference herein.
The SEC maintains a website at www.sec.gov that contains reports, proxy and
information statements, and other information regarding issuers, including
Chesapeake, that file electronically with the SEC.
                                       67

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses