Introduction


The following discussion and analysis is intended to help the reader understand
the Trust's financial condition and results of operations. This discussion and
analysis should be read in conjunction with the Trust's unaudited interim
financial statements and the accompanying notes relating to the Trust and the
Underlying Properties included in Item 1 of Part I of this Quarterly Report as
well as the Trust's Annual Report on Form 10-K for the year ended December 31,
2019.
Recent Developments
COVID-19 Pandemic and Impact on Global Demand for Oil and Natural Gas
On March 11, 2020, the World Health Organization declared the ongoing
coronavirus (COVID-19) outbreak a pandemic and recommended containment and
mitigation measures worldwide. The pandemic has reached more than 200 countries
and territories and has resulted in widespread adverse impacts on the global
economy and on Chesapeake's customers and other parties with whom it has
business relations. To date, Chesapeake has experienced limited operational
impacts as a result of the work from home restrictions or COVID-19 directly. As
an essential business under the guidelines issued by each of the states in which
it operates, Chesapeake has been allowed to continue operations, although for
the health and safety of its employees Chesapeake chose to have its
non-essential personnel work remotely. As a result, since mid-March, Chesapeake
has restricted access to all of its offices and has directed employees to work
remotely to the extent possible. Those employees who are unable to work from
home are being closely monitored and are taking precautions to minimize the risk
of exposure. These restrictions have allowed Chesapeake to maintain the
engagement and connectivity of its personnel, as well as minimize the number of
employees required in the office and field. However, future operations could be
negatively affected if a significant number of Chesapeake's employees are
quarantined as a result of exposure to the virus.
There is considerable uncertainty regarding the extent to which COVID-19 will
continue to spread and the extent and duration of governmental and other
measures implemented to try to slow the spread of the virus, such as large-scale
travel bans and restrictions, border closures, quarantines, shelter-in-place
orders and business and government shutdowns. One of the largest impacts of the
pandemic has been a significant reduction in global demand for oil and, to a
lesser extent, natural gas. This significant decline in demand has been met with
a sharp decline in oil prices following the announcement of price reductions and
production increases in March 2020 by members of the Organization of Petroleum
Exporting Countries, or OPEC+, and other foreign, oil-exporting countries. The
resulting supply/demand imbalance is having disruptive impacts on the oil and
natural gas exploration and production industry and on other industries that
serve exploration and production companies. These industry conditions, coupled
with those resulting from the COVID-19 pandemic, is expected to lead to
significant global economic contraction generally and in our industry in
particular.


                                       10

--------------------------------------------------------------------------------



Oil and natural gas prices have historically been volatile; however, the
volatility in the prices for these commodities has substantially increased as a
result of COVID-19 and the OPEC+ decisions mentioned above. While an agreement
to cut production has since been announced by OPEC+ and its allies, the
situation, coupled with the impact of COVID-19, has continued to result in a
significant downturn in the oil and gas industry. Oil prices declined sharply in
April 2020 and remain volatile. Strip pricing for natural gas has increased as a
result of the oil price war; however, the impact of these recent developments
and our business are unpredictable. We expect to see continued volatility in oil
and natural gas prices for the foreseeable future, and such volatility, combined
with the current depressed prices, has impacted and is expected to continue to
adversely impact Chesapeake's business, financial condition and results of
operations and proceeds to the Trust and the Trust's reserves and quarterly cash
distributions to unitholders. A continued low level of demand or prices for oil
and natural gas or otherwise would have a continued material adverse effect on
Chesapeake's business, financial condition and results of operations and on
proceeds to the Trust and the Trust's reserves and quarterly cash distributions
to unitholders. In May 2020, Chesapeake disclosed that, if depressed commodity
prices persist, combined with the scheduled reductions in the leverage ratio
covenant and an expected significant reduction in Chesapeake's borrowing base in
its scheduled determination, its liquidity and ability to comply with the
leverage ratio covenant under its revolving credit facility during the next 12
months will be adversely affected, which raises substantial doubt about its
ability to continue as a going concern. Based on Chesapeake's current forecast,
it does not expect to be in compliance with its financial covenants beginning in
the fourth quarter of 2020. Failure to comply with these covenants, if not
waived, would result in an event of default under Chesapeake's revolving credit
facility, the potential acceleration of outstanding debt thereunder and the
potential foreclosure on the collateral securing such debt, and could cause a
cross-default under its other outstanding indebtedness.
We cannot predict the full impact that COVID-19 or the significant disruption
and volatility currently being experienced in the oil and natural gas markets
will have on Chesapeake's business, cash flows, liquidity, financial condition
and results of operations or on proceeds to the Trust and the Trust's reserves
and quarterly cash distributions to unitholders due to numerous uncertainties.
The ultimate impacts will depend on future developments, including, among
others, the ultimate geographic spread of the virus, the consequences of
governmental and other measures designed to prevent the spread of the virus, the
development of effective treatments, the duration of the outbreak, actions taken
by members of OPEC+ and other foreign, oil-exporting countries, governmental
authorities, Chesapeake's customers and other thirds parties, workforce
availability, and the timing and extent to which normal economic and operating
conditions resume. For additional discussion regarding risks associated with the
COVID-19 pandemic, see Item 1A "Risk Factors" in this Quarterly Report.
Overview
The Trust is a statutory trust formed in June 2011 under the Delaware Statutory
Trust Act. The business and affairs of the Trust are managed by the Trustee and,
as necessary, the Delaware Trustee. The Trust does not conduct any operations or
activities other than owning the Royalty Interests and activities related to
such ownership. The Trust's purpose is generally to own the Royalty Interests,
to distribute to the Trust unitholders cash that the Trust receives in respect
of the Royalty Interests and to perform certain administrative functions in
respect of the Royalty Interests and the Trust units. The Trust derives all or
substantially all of its income and cash flow from the Royalty Interests. The
Trust is treated as a partnership for U.S. federal income tax purposes.
Concurrent with the Trust's initial public offering in November 2011, Chesapeake
conveyed the Royalty Interests to the Trust effective July 1, 2011, which
included interests in (a) 69 Producing Wells in the Colony Granite Wash play and
(b) 118 Development Wells that Chesapeake was obligated to drill, cause to be
drilled or participate as a non-operator in the drilling of, from drill sites in
the AMI, on or prior to June 30, 2016. As of June 30, 2016, Chesapeake fulfilled
its drilling obligation under the development agreement. Chesapeake retained an
interest in each of the Producing Wells and Development Wells, and currently
operates 96% of the Producing Wells and the completed Development Wells.
The Trust was not responsible for any costs related to the drilling of the
Development Wells and is not responsible for any other operating or capital
costs of the Underlying Properties, and Chesapeake was not permitted to drill
and complete any well in the Colony Granite Wash formation on acreage included
within the AMI for its own account until it had satisfied its drilling
obligation to the Trust.
The Royalty Interests entitle the Trust to receive 90% of the proceeds (after
deducting certain post-production expenses and any applicable taxes) from the
sales of production of oil, natural gas and NGL attributable to Chesapeake's


                                       11

--------------------------------------------------------------------------------

net revenue interest in the Producing Wells and 50% of the proceeds (after deducting certain post-production expenses and any applicable taxes) from the sales of oil, natural gas and NGL production attributable to Chesapeake's net revenue interest in the Development Wells. Post-production expenses generally consist of costs incurred to gather, store, compress, transport, process, treat, dehydrate and market the oil, natural gas and NGL produced. However, the Trust is not responsible for costs of marketing services provided by Chesapeake or its affiliates.

The Trust is required to make quarterly cash distributions of substantially all of its cash receipts, after deducting the Trust's administrative expenses, on or about 60 days following the completion of each calendar quarter through (and including) the quarter ending June 30, 2031. During the three months ended March 31, 2020, a distribution was paid on March 2, 2020. See Liquidity and Capital Resources below and Note 5 to the financial statements contained in Item 1 of Part I of this Quarterly Report for more information regarding these distributions. The amount of Trust revenues and cash distributions to Trust unitholders fluctuates from quarter to quarter depending on several factors, including, but not limited to:

• timing and amount of production and sales from the Development and

Producing Wells;

• oil, natural gas and NGL prices received;

• volumes of oil, natural gas and NGL produced and sold;

• certain post-production expenses and any applicable taxes; and

• the Trust's expenses.




Results of Trust Operations
The quarterly payments to the Trust with respect to the Royalty Interests are
based on the amount of proceeds actually received by Chesapeake during the
preceding calendar quarter. Proceeds from production are typically received by
Chesapeake in the month following the month of production. Due to the timing of
the payment of production proceeds, quarterly distributions made by Chesapeake
to the Trust generally include royalties attributable to sales of oil, natural
gas and NGL for three months, comprised of the first two months of the quarter
just ended and the last month of the quarter prior to that one. Chesapeake is
required to make the Royalty Interest payments to the Trust within 35 days after
the end of each calendar quarter. During the three months ended March 31, 2020,
the Trust received payments on the Royalty Interests representing royalties
attributable to proceeds from sales of oil, natural gas and NGL for September 1,
2019 to November 30, 2019.
The Trust's revenues and distributable income available to unitholders were
adversely affected throughout 2019 and to date in 2020 by natural declines in
production and depressed commodity prices including, with respect to the current
quarter, as a result of COVID-19 and the OPEC+ decisions discussed in this
Quarterly Report. The Trust expects production to decline further and expects
distributable income to continue to be adversely affected.
The Trust's Investment in Royalty Interests is subject to a quarterly full cost
ceiling test. In the three months ended March 31, 2020 and 2019, the Trust
recognized no impairments of the Royalty Interests. See Investment in Royalty
Interests in   Note 2   to the financial statements contained in Item 1 of Part
I of this Quarterly Report and Trust Operations for further discussion.


                                       12

--------------------------------------------------------------------------------

Distributable Income


                                                     Three Months Ended March 31,
                                              2020                2019             Change
                                                ($ in thousands, except per unit data)
Distributable income available to
unitholders                             $         1,733      $       2,952              (41 )%

Distributable income per common unit    $        0.0371      $      0.0631              (41 )%


_____________________________________________________

The $1,219,000 decrease in distributable income during the current quarter was primarily due to a decrease in sales volumes of oil, natural gas and NGL and the average realized price per boe in the production period from September 1, 2019 to November 30, 2019 (current production quarter) as compared to the production period from September 1, 2018 to November 30, 2018 (prior production quarter).













Royalty Income


                                       13

--------------------------------------------------------------------------------



                                                        Three Months Ended March 31,
                                                  2020               2019             Change
                                                   ($ in thousands, except per unit data)
Royalty income(a)                           $         2,016     $       3,363              (40 )%

Estimated production from trust properties:
Oil sales volumes (MBbl)                                 20                25              (20 )%
Natural gas sales volumes (MMcf)                        511               618              (17 )%
Natural gas liquids sales volumes (MBbl)                 42                51              (18 )%
Total sales volumes (Mboe)                              147               179              (18 )%

Average prices received for production(b):
Oil ($/Bbl)                                 $         51.06     $       61.22              (17 )%
Natural gas ($/Mcf)                         $          0.81     $        1.09              (26 )%
Natural gas liquids ($/Bbl)                 $         14.17     $       23.02              (38 )%
Total average price received ($/boe)        $         13.69     $       18.79              (27 )%


_____________________________________________________

(a) Net of certain post-production expenses.

(b) Includes the impact of certain post-production expenses but excludes

production taxes.

The decrease in the average price received per barrel of oil equivalent (boe) in the current production quarter compared to the prior production quarter resulted in a decrease of approximately $753,000 in royalty income. Additionally, lower sales volumes in the current production quarter decreased royalty income by approximately $594,000, for a total decrease in royalty income of approximately $1,347,000. The 32 mboe decrease in total sales attributable to the Royalty Interests for the current production quarter compared to the prior production quarter is primarily due to natural declines in production from the Producing Wells and Development Wells.



Production Taxes
                                  Three Months Ended March 31,
                                2020                 2019        Change
                             ($ in thousands, except per unit data)
Production taxes         $         (164 )       $         241    (168 )%

Production taxes per boe $        (1.12 )       $        1.35    (183 )%

Production taxes are calculated as a percentage of oil, natural gas and NGL revenues, net of any applicable tax credits. The decrease in production taxes in the current quarter is primarily due to a decrease in volumes produced and tax refunds received in the current quarter related to taxes paid from 2010 to 2017.






Trust Administrative Expenses


                                       14

--------------------------------------------------------------------------------



                                          Three Months Ended March 31,
                                             2020                2019    Change
                                     ($ in thousands, except per unit data)
Trust administrative expenses(a) $        377                   $  63      498 %


_____________________________________________________

(a) Including cash advance for administrative expenses.

Trust administrative expenses primarily consist of the administrative fees paid to the Trustees and Chesapeake as well as costs for accounting and legal services. The increase in expenses in the current quarter is primarily due to the timing of cash advances and increases audit fees incurred.
















                                       15

--------------------------------------------------------------------------------



Liquidity and Capital Resources
The Trust's principal sources of liquidity and capital are cash flows generated
from the Royalty Interests and the loan commitment as described below. The
Trust's primary uses of cash are distributions to Trust unitholders, payments of
production taxes, payments of Trust administrative expenses, including any
reserves established by the Trustee for future liabilities and repayment of
loans and payments of expense reimbursements to Chesapeake for out-of-pocket
expenses incurred on behalf of the Trust. Administrative expenses include
payments to the Trustees, as well as a quarterly fee of $50,000 to Chesapeake
pursuant to an administrative services agreement. Each quarter, the Trustee
determines the amount of funds available for distribution. Available funds are
the excess cash, if any, received by the Trust from the sales of oil, natural
gas and NGL production attributable to the Royalty Interests during the quarter,
over the Trust's expenses for the quarter and any cash reserve for the payment
of liabilities of the Trust. The Trust does not undertake or control any capital
projects or capital expenditures. These capital expenditures, if any, are
controlled and paid by Chesapeake.
The Trust's revenue and distributions are substantially dependent upon the
prevailing and future prices for oil, natural gas and NGL, each of which depends
on numerous factors beyond the Trust's control such as economic conditions,
regulatory developments and competition from other energy sources. Oil, natural
gas and NGL prices historically have been volatile and may be subject to
significant fluctuations in the future; however, the volatility in the prices
for these commodities has substantially increased as a result of COVID-19 and
the OPEC+ decisions discussed in this Quarterly Report. We expect to see
continued volatility in oil and natural gas prices for the foreseeable future,
and such volatility has impacted and is expected to continue to adversely impact
Chesapeake's business, financial condition and results of operations and
proceeds to the Trust and the Trust's reserves and quarterly cash distributions
to unitholders. The Trust does not have the ability to enter into derivative
contracts to mitigate the effect of this price volatility.
The Trust is required to make quarterly cash distributions of substantially all
of its cash receipts, after deducting the Trust's administrative expenses, on or
about 60 days following the completion of each calendar quarter through (and
including) the quarter ending June 30, 2031. The 2020 first quarter distribution
of $0.0371 per common unit, consisting of proceeds attributable to production
from September 1, 2019 through November 30, 2019, was made on March 2, 2020 to
record unitholders as of February 19, 2020.
The Trust's quarterly income available for distribution was $0.0291 per common
unit consisting of proceeds attributable to production from December 1, 2019 to
February 29, 2020. On May 5, 2020, the Trust declared the May 2020 Distribution,
attributable to such production period. The distribution will be paid on June 1,
2020 to common unitholders of record as of May 20, 2020. All Trust unitholders
share on a pro rata basis in the Trust's distributable income. Distributable
income attributable to production from December 1, 2019 to February 29, 2020 was
calculated as follows (in thousands, except for unit and per unit amounts):
REVENUES:
Royalty income(a)                                    $  1,788

EXPENSES:


Production taxes(b)                                       (46 )
Trust administrative expenses(c)                         (311 )
Total expenses                                           (357 )
Cash withheld to increase cash reserves(d)                (70 )

Distributable income available to common unitholders $ 1,361



Distributable income per common unit(e)              $ 0.0291

___________________________________________________

(a) Net of certain post-production expenses.

(b) Includes $119,010 of production taxes for current production offset by

($72,832) of prior period adjustments primarily related to tax refunds on

taxes paid from 2010 to 2017.

(c) Includes the cash advance for administrative expenses.






                                       16

--------------------------------------------------------------------------------

(d) Commencing with the distribution to unitholders payable in first quarter


    2019, the Trustee began withholding the greater of $70,000 or 3.5% of the
    funds otherwise available for distribution each quarter to gradually increase
    existing cash reserves by a total of approximately $850,000. The Trustee may
    increase or decrease the targeted amount at any time, and may increase or
    decrease the rate at which it is withholding funds to build the cash reserve
    at any time, without advance notice to the unitholders. Cash held in reserve
    will be invested as required by the Trust Agreement. Any cash reserved in
    excess of the amount necessary to pay or provide for the payment of future
    known, anticipated or contingent expenses or liabilities eventually will be
    distributed to unitholders, together with interest earned on the funds. As of
    March 31, 2020, $387,075 has been withheld to increase cash reserves.

(e) Calculation of distributable income per common unit is based on 46,750,000

commons units issued and outstanding as of May 4, 2020.




The Trustee can authorize the Trust to borrow money to pay Trust expenses that
exceed cash held by the Trust. The Trustee may authorize the Trust to borrow
from the Trustee as a lender provided the terms of the loan are fair to the
Trust unitholders. The Trustee may also deposit funds awaiting distribution in
an account with itself, if the interest paid to the Trust at least equals
amounts paid by the Trustee on similar deposits, and make other short-term
investments with the funds distributed to the Trust. The Trustee may also hold
funds awaiting distribution in a non-interest-bearing account.
Pursuant to the Trust Agreement, if at any time the Trust's cash on hand
(including cash reserves, if any) is not sufficient to pay the Trust's ordinary
course expenses as they become due, Chesapeake will loan funds to the Trust
necessary to pay such expenses. Any funds loaned by Chesapeake pursuant to this
commitment will be limited to the payment of current accounts payable or other
obligations to trade creditors in connection with obtaining goods or services or
the payment of other current liabilities arising in the ordinary course of the
Trust's business and may not be used to satisfy Trust indebtedness for borrowed
money of the Trust. If Chesapeake loans funds pursuant to this commitment,
unless Chesapeake agrees otherwise in writing, no further distributions may be
made to unitholders (except in respect of any previously determined quarterly
cash distribution amount) until such loan is repaid. There were no loans
outstanding as of March 31, 2020 and December 31, 2019.
Off-Balance Sheet Arrangements
The Trust has no off-balance sheet arrangements. The Trust has not guaranteed
the debt of any other party, nor does the Trust have any other arrangements or
relationships with other entities that could potentially result in
unconsolidated debt, losses or contingent obligations.
Critical Accounting Policies and Estimates
Refer to   Note 2   to the financial statements contained in Item 1 of Part I of
this Quarterly Report for a discussion of significant accounting policies and
estimates that impact the Trust's financial statements. Critical accounting
policies and estimates relating to the Trust are contained in Item 7 of Part II
of the 2019 Form 10-K.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk



Oil, Natural Gas and NGL Price Risk. The Trust's primary asset and source of income is the Royalty Interests, which generally entitles the Trust to receive a portion of the net proceeds from the sales of oil, natural gas and NGL from the Underlying Properties. The Trust is significantly exposed to fluctuations in the prices received for oil, natural gas and NGL produced and sold which have been historically volatile and are even more volatile as a result of COVID-19 and the OPEC+ decisions discussed in this Quarterly Report.

Credit Risk Associated with Chesapeake. Chesapeake's ability to perform its obligations to the Trust will depend on its future results of operations, financial condition, liquidity and ability to comply with the financial covenants contained in its debt instruments, which in turn will depend upon the supply and demand for oil, natural gas and NGL, prevailing economic conditions, and financial, business and other factors, many of which are beyond Chesapeake's control and subject to the continued impact of the COVID-19 pandemic and related economic turmoil. See Risks and Uncertainties in Note 2 to the financial statements contained in Item 1 of Part 1 of this Quarterly Report for further discussion of Chesapeake's ability to continue as a going concern.





                                       17

--------------------------------------------------------------------------------

In the event of a bankruptcy of Chesapeake or the wholly-owned subsidiaries of Chesapeake that conveyed the Royalty Interests to the Trust, the Trust could lose the value of all of the Royalty Interests if a bankruptcy court were to hold that the Royalty Interests constitute an asset of the bankruptcy estate. Chesapeake could also be unable to provide support to the Trust through loans and performance of its management duties. ITEM 4. Controls and Procedures




Evaluation of Disclosure Controls and Procedures.
The Trust's disclosure controls and procedures, as defined in Rules 13a-15(e)
and 15d-15(e) of the Exchange Act are designed to ensure that the information
required to be disclosed by the Trust in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in the SEC's rules and forms. Disclosure controls and
procedures include controls and procedures designed to ensure that information
required to be disclosed by the Trust is accumulated and communicated by
Chesapeake to The Bank of New York Mellon Trust Company, N.A., as the Trustee of
the Trust, and its employees who participate in the preparation of the Trust's
periodic reports as appropriate to allow timely decisions regarding required
disclosures. The Vice President of the Trustee has evaluated the effectiveness
of the Trust's disclosure controls and procedures pursuant to Exchange Act Rule
13a-15(b) as of the end of the period covered by this Quarterly Report. Based on
her evaluation, as of March 31, 2020, she has concluded that the Trust's
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended) were effective.
Due to the nature of the Trust as a passive entity and in light of the
contractual arrangements pursuant to which the Trust was created, including the
provisions of (a) the Trust Agreement, (b) the administrative services
agreement, (c) the development agreement and (d) the conveyances granting the
Royalty Interests, the Trust's disclosure controls and procedures necessarily
rely on (i) information provided by Chesapeake, including information relating
to results of operations, the costs and revenues attributable to the Trust's
interests under the conveyance and other operating and historical data, plans
for future operating and capital expenditures, reserve information, information
relating to projected production, and other information relating to the status
and results of operations of the underlying properties and the Royalty
Interests, and (ii) conclusions and reports regarding reserves by the Trust's
independent reserve engineers. Although the Trustee does rely on Chesapeake to
perform certain functions and to provide certain information that impact the
Trust's financial statements, the Trustee remains responsible for evaluating, as
appropriate, the Trust's disclosure controls and procedures as well as its
internal control over financial reporting.
Changes in Internal Control over Financial Reporting.
There were no changes in the Trust's internal control over financial reporting
during the three months ended March 31, 2020 that materially affected, or were
reasonably likely to materially affect, the Trust's internal control over
financial reporting.



                                       18

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses