Management's Discussion and Analysis of Financial Condition and Results of
Operations is designed to provide a reader of the financial statements with a
narrative report on our financial condition, results of operations and
liquidity. This discussion and analysis should be read in conjunction with the
attached unaudited condensed consolidated financial statements and notes thereto
and our Annual Report on Form 10-K for the year ended December 31, 2021,
including the audited consolidated financial statements and notes thereto.

Safe Harbor for Forward-Looking Statements



We make statements in this Quarterly Report on Form 10-Q (this " Quarterly
Report") that do not directly or exclusively relate to historical facts. Such
statements are "forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, Section 21E of the Securities Exchange
Act of 1934, as amended, and the Private Securities Litigation Reform Act of
1995. One can typically identify forward-looking statements by the use of
forward-looking words, such as "project," "believe," "expect," "anticipate,"
"intend," "plan," "estimate," "continue," "potential," "forecast" or other
similar words, or future or conditional verbs such as "may," "will," "should,"
"would" or "could." These statements represent our intentions, plans,
expectations, assumptions and beliefs about future financial performance,
business strategy, projected plans and objectives of the Company.
Forward-looking statements speak only as of the date they are made or as of the
date indicated and we do not undertake any obligation to update forward-looking
statements as a result of new information, future events or otherwise. These
statements are subject to many risks and uncertainties. In addition to the risk
factors described under Item 1A, Risk Factors in our 2021 Annual Report on Form
10-K, the following important factors, among others, could cause actual future
results to differ materially from those expressed in the forward-looking
statements:

•state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed and
the degree to which competition enters the electric and natural gas industries;
•the outcomes of regulatory, environmental and legal matters, including whether
pending matters are resolved within current estimates and whether the related
costs are adequately covered by insurance or recoverable in rates;
•the impact of climate change, including the impact of greenhouse gas emissions
or other legislation or regulations intended to address climate change;
•the impact of significant changes to current tax regulations and rates;
•the timing of certification authorizations associated with new capital projects
and the ability to construct facilities at or below estimated costs;
•changes in environmental and other laws and regulations to which we are subject
and environmental conditions of property that we now, or may in the future, own
or operate;
•possible increased federal, state and local regulation of the safety of our
operations;
•the inherent hazards and risks involved in transporting and distributing
natural gas, electricity and propane;
•the economy in our service territories or markets, the nation, and worldwide,
including the impact of economic conditions (which we do not control) on demand
for natural gas, electricity, propane or other fuels;
•risks related to cyber-attacks or cyber-terrorism that could disrupt our
business operations or result in failure of information technology systems or
result in the loss or exposure of confidential or sensitive customer, employee
or Company information;
•adverse weather conditions, including the effects of hurricanes, ice storms and
other damaging weather events;
•customers' preferred energy sources;
•industrial, commercial and residential growth or contraction in our markets or
service territories;
•the effect of competition on our businesses from other energy suppliers and
alternative forms of energy;
•the timing and extent of changes in commodity prices and interest rates;
•the effect of spot, forward and future market prices on our various energy
businesses;
•the extent of our success in connecting natural gas and electric supplies to
our transmission systems, establishing and maintaining key supply sources, and
expanding natural gas and electric markets;
•the creditworthiness of counterparties with which we are engaged in
transactions;
•the capital-intensive nature of our regulated energy businesses;
•our ability to access the credit and capital markets to execute our business
strategy, including our ability to obtain financing on favorable terms, which
can be affected by various factors, including credit ratings and general
economic conditions;
•the ability to successfully execute, manage and integrate a merger, acquisition
or divestiture of assets or businesses and the related regulatory or other
conditions associated with the merger, acquisition or divestiture;
•the impact on our costs and funding obligations, under our pension and other
post-retirement benefit plans, of potential downturns in the financial markets,
lower discount rates, and costs associated with health care legislation and
regulation;
•the ability to continue to hire, train and retain appropriately qualified
personnel;

                                       32

--------------------------------------------------------------------------------

Table of Contents



•the availability of, and competition for, qualified personnel supporting our
natural gas, electricity and propane businesses;
•the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies; and
•the impacts associated with the outbreak of a pandemic, including the duration
and scope of the pandemic the corresponding impact on our supply chains, our
personnel, our contract counterparties, general economic conditions and growth,
the financial markets and any costs to comply with governmental mandates.

Introduction

We are an energy delivery company engaged in the distribution of natural gas, electricity and propane; the transmission of natural gas; the generation of electricity and steam, and in providing related services to our customers.



Our strategy is focused on growing earnings from a stable regulated energy
delivery foundation and investing in related businesses and services that
provide opportunities for returns greater than traditional utility returns. We
seek to identify and develop opportunities across the energy value chain, with
emphasis on midstream and downstream investments that are accretive to earnings
per share, consistent with our long-term growth strategy and create
opportunities to continue our record of top tier returns on equity relative to
our peer group.

Currently, our growth strategy is focused on the following platforms, including:
•Optimizing the earnings growth in our existing businesses, which includes organic growth,
territory expansions, and new products and services as well as increased opportunities to
transform the Company with a focus on people, process, technology and organizational
structure.
•Identification and pursuit of additional pipeline expansions, including new interstate
and intrastate transmission projects.
•Growth of Marlin Gas Services' CNG transport business and expansion into LNG and RNG
transport services as well as methane capture.
•Identifying and undertaking additional strategic propane acquisitions that provide a
larger foundation in current markets and expand our brand and presence into new strategic
growth markets.
•Pursuit of growth opportunities that enable us to utilize our integrated set of energy
delivery businesses to participate in sustainable energy opportunities.


Due to the seasonality of our business, results for interim periods are not necessarily indicative of results for the entire fiscal year. Revenue and earnings are typically greater during the first and fourth quarters, when consumption of energy is normally highest due to colder temperatures.

Earnings per share information is presented on a diluted basis, unless otherwise noted.



The following discussions and those later in the document on operating income
and segment results include the use of the term Adjusted Gross Margin which is a
non-GAAP measure throughout our discussion on operating results. Adjusted Gross
Margin is calculated by deducting the purchased cost of natural gas, propane and
electricity and the cost of labor spent on direct revenue-producing activities
from operating revenues. The costs included in Adjusted Gross Margin exclude
depreciation and amortization and certain costs presented in operations and
maintenance expenses in accordance with regulatory requirements. Adjusted Gross
Margin should not be considered an alternative to Gross Margin under U.S. GAAP
which is defined as the excess of sales over cost of goods sold. We believe that
Adjusted Gross Margin, although a non-GAAP measure, is useful and meaningful to
investors as a basis for making investment decisions. It provides investors with
information that demonstrates the profitability achieved by us under our allowed
rates for regulated energy operations and under our competitive pricing
structures for our unregulated energy operations. Our management uses Adjusted
Gross Margin as one of the financial measures in assessing our business units'
performance. Other companies may calculate Adjusted Gross Margin in a different
manner.

The below tables reconcile Gross Margin as defined under GAAP to our non-GAAP
measure of Adjusted Gross Margin for the three and six months ended June 30,
2022 and 2021:

                                       33

--------------------------------------------------------------------------------


  Table of Contents

                                                            For the Three Months Ended June 30, 2022
                                                                                           Other and
(in thousands)                     Regulated Energy         Unregulated Energy           Eliminations               Total
Operating Revenues                 $      92,193          $            53,463          $       (6,186)         $    139,470
Cost of Sales:
Natural gas, propane and
electric costs                           (21,573)                     (31,701)                  6,158               (47,116)
Depreciation & amortization              (13,140)                      (4,074)                     (2)              (17,216)
Operations & maintenance
expense (1)                               (8,324)                      (6,699)                   (521)              (15,544)
Gross Margin (GAAP)                       49,156                       10,989                    (551)               59,594
Operations & maintenance
expense (1)                                8,324                        6,699                     521                15,544
Depreciation & amortization               13,140                        4,074                       2                17,216
Adjusted Gross Margin
(Non-GAAP)                         $      70,620          $            21,762          $          (28)         $     92,354


                                                            For the Three Months Ended June 30, 2021
                                                                                           Other and
(in thousands)                     Regulated Energy         Unregulated Energy           Eliminations               Total
Operating Revenues                 $      80,910          $            34,773          $       (4,601)         $    111,082
Cost of Sales:
Natural gas, propane and
electric costs                           (14,447)                     (16,821)                  4,567               (26,701)
Depreciation & amortization              (11,830)                      (3,456)                    (12)              (15,298)
Operations & maintenance
expense (1)                               (8,320)                      (5,807)                     67               (14,060)
Gross Margin (GAAP)                       46,313                        8,689                      21                55,023
Operations & maintenance
expense (1)                                8,320                        5,807                     (67)               14,060
Depreciation & amortization               11,830                        3,456                      12                15,298
Adjusted Gross Margin
(Non-GAAP)                         $      66,463          $            17,952          $          (34)         $     84,381


                                                               For the Six Months Ended June 30, 2022
                                                                                              Other and
(in thousands)                       Regulated Energy          Unregulated Energy           Eliminations               Total
Operating Revenues                 $         220,084          $          154,754          $      (12,488)         $    362,350
Cost of Sales:
Natural gas, propane and
electric costs                               (67,016)                    (89,708)                 12,427              (144,297)
Depreciation & amortization                  (26,225)                     (7,954)                    (14)              (34,193)
Operations & maintenance
expense (1)                                  (16,485)                    (13,756)                   (944)              (31,185)
Gross Margin (GAAP)                          110,358                      43,336                  (1,019)              152,675
Operations & maintenance
expense (1)                                   16,485                      13,756                     944                31,185
Depreciation & amortization                   26,225                       7,954                      14                34,193
Adjusted Gross Margin
(Non-GAAP)                         $         153,068          $           65,046          $          (61)         $    218,053



                                       34

--------------------------------------------------------------------------------


  Table of Contents

                                                              For the Six Months Ended June 30, 2021
                                                                                             Other and
(in thousands)                      Regulated Energy          Unregulated Energy           Eliminations               Total
Operating Revenues                 $      202,107            $          109,532          $       (9,371)         $    302,268
Cost of Sales:
Natural gas, propane and
electric costs                            (57,491)                      (52,804)                  9,298              (100,997)
Depreciation & amortization               (23,860)                       (6,780)                    (22)              (30,662)
Operations & maintenance
expense (1)                               (16,585)                      (12,120)                    292               (28,413)
Gross Margin (GAAP)                       104,171                        37,828                     197               142,196
Operations & maintenance
expense (1)                                16,585                        12,120                    (292)               28,413
Depreciation & amortization                23,860                         6,780                      22                30,662
Adjusted Gross Margin
(Non-GAAP)                         $      144,616            $           56,728          $          (73)         $    201,271


(1)Operations & maintenance expenses within the Consolidated Statements of
Income are presented in accordance with regulatory requirements and to provide
comparability within the industry. Operations & maintenance expenses which are
deemed to be directly attributable to revenue producing activities have been
separately presented above in order to calculate Gross Margin as defined under
U.S. GAAP.

2022 to 2021 Gross Margin (GAAP) Variance - Regulated Energy



Gross Margin (GAAP) for the Regulated Energy segment for the quarter ended June
30, 2022 was $49.2 million, an increase of $2.8 million, or 6.1 percent,
compared to the same period in 2021. Higher gross margin reflects continued
pipeline expansions by Eastern Shore, Peninsula Pipeline, and Aspire Energy
Express through contributions from the new Guernsey pipeline, organic growth in
the natural gas distribution businesses and operating results from the 2021
Escambia Meter acquisition. These increases were partially offset by higher
depreciation and amortization related to recent capital investments.

Gross Margin (GAAP) for the Regulated Energy segment for the six months ended
June 30, 2022 was $110.4 million, an increase of $6.2 million, or 5.9 percent,
compared to the same period in 2021. Higher gross margin reflects continued
pipeline expansions by Eastern Shore, Peninsula Pipeline, and Aspire Energy
Express through contributions from the new Guernsey pipeline, organic growth in
the natural gas distribution businesses and operating results from the 2021
Escambia Meter acquisition. These increases were partially offset by higher
depreciation and amortization related to recent capital investments
as well as, increased payroll, benefits and other employee related costs.

2022 to 2021 Gross Margin (GAAP) Variance - Unregulated Energy



Gross Margin (GAAP) for the Unregulated Energy segment for the quarter ended
June 30, 2022 was $11.0 million, an increase of $2.3 million, or 26.5 percent,
compared to the same period in 2021. Higher gross margin is a result of
increased propane margins per gallon and service fees, along with improved
performance in our other unregulated businesses. These increases were partially
offset by higher depreciation, amortization and property taxes related to recent
capital investments and acquisitions and higher vehicle expenses primarily
driven by increased fuel costs.

Gross Margin (GAAP) for the Unregulated Energy segment for the six months ended
June 30, 2022 was $43.3 million, an increase of $5.5 million, or 14.6 percent,
compared to the same period in 2021. Higher gross margin is a result of
contributions from the propane acquisition of Diversified Energy completed in
2021, increased propane margins per gallon and service fees, along with
increased demand for CNG services and higher rates for Aspire Energy. These
increases were partially offset by higher depreciation, amortization and
property taxes related to recent capital investments and acquisitions, increased
payroll, benefits and employee related costs and higher vehicle expenses
primarily driven by increased fuel costs.

                                       35

--------------------------------------------------------------------------------

Table of Contents

Results of Operations for the Three and Six Months Ended June 30, 2022

Overview

Chesapeake Utilities is a Delaware corporation formed in 1947. We are a
diversified energy company engaged, through our operating divisions and
subsidiaries, in regulated energy, unregulated energy and other businesses. We
operate primarily on the east coast of the United States and provide natural gas
distribution and transmission; electric distribution and generation; propane gas
distribution; mobile compressed natural gas services; steam generation; and
other energy-related services.

In March 2020, the CDC declared a national emergency due to the rapidly growing
outbreak of COVID-19. In response to this declaration and the rapid spread of
COVID-19 within the United States, federal, state and local governments
throughout the country imposed varying degrees of restrictions on social and
commercial activity to promote social distancing in an effort to slow the spread
of the illness. These restrictions significantly impacted economic conditions in
the United States beginning in 2020 and persisted throughout 2021, though to a
lesser extent. Chesapeake Utilities is considered an "essential business," which
allowed us to continue operational activities and construction projects while
social distancing restrictions were in place.

As of June 30, 2022, these restrictions have predominantly been lifted as
vaccines have become widely available in the United States. Previously existing
states of emergency in all of our service territories expired during the second
and third quarters of 2021, eliminating a majority of restrictions initially
implemented to slow the spread of the virus. The expiration of the states of
emergency along with the settlement of our limited proceeding in Florida, has
concluded our ability to defer incremental pandemic related costs for
consideration through the applicable regulatory process. We have adjusted our
operating practices accordingly to ensure the safety of our operations and will
take the necessary actions to comply with the CDC, and the Occupational Safety
and Health Administration, as new developments occur.


Environmental, Social and Governance Initiatives

ESG initiatives are at the core of our well-established culture, guiding our strategy and informing our ongoing business decisions. In February 2022, Chesapeake Utilities published its inaugural sustainability report. In the report, we outline our ESG commitments:



•Chesapeake Utilities will be a leader in the transition to a lower carbon
future.
•We will continue to promote a diverse and inclusive workplace and further the
sustainability of the communities we serve.
•Our businesses will be operated with integrity and the highest ethical
standards.

These commitments guide our mission to deliver energy that makes life better for
the people and communities we serve. They impact every aspect of our company and
the relationships we have with our stakeholders. We encourage our investors to
review the report and welcome feedback as we continue to enhance our ESG
disclosures.

Some of our most recent ESG advancements include the following:

Environmental:


•We were joined by the Governor of the state of Maryland to celebrate the
public-private partnership resulting from the extension of natural gas
transmission and distribution pipeline into Somerset County, MD, enabling
conversion for two state-funded entities to natural gas, improving their
facilities' environmental profile.
•In our Florida operating area, we participated in an event that showcases model
homes filled with the latest designs and technologies for energy conservation.

Social:


•We announced Sharon Grant's appointment as our new assistant vice president and
diversity officer; Ms. Grant will have direct oversight responsibilities for our
equity, diversity, and inclusion (EDI) strategy and will collaborate across the
organization with the teams responsible for the enterprise-wide environmental,
social, and governance plan.
•We participated in events and made donations to organizations and fundraising
initiatives within our local communities through our Employee Resource Groups
and company community giving programs.

Governance:


                                       36

--------------------------------------------------------------------------------

Table of Contents



•In July 2022, we announced the appointment of Stephanie N. Gary and Sheree M.
Petrone to serve as members of our Board of Directors as part of an ongoing
succession planning strategy. that is aligned with our EDI commitments.
•We recently joined governance leaders as a member of the Advisory Board for the
John L. Weinberg Center for Corporate Governance.
•We were recognized for the Best Corporate Governance in the U.S. for 2022 by
World Finance magazine.

Earlier this year, we established our Environmental Sustainability Office
("ESO") and ESG Committee ("ESGC"). The ESO was established to identify and
manage emission-reducing projects both internally, as well as those that support
our customers' sustainability goals. The ESGC was established to bring together
a cross-functional team of leaders across the organization to identify, assess,
execute and advance the Company's strategic ESG initiatives.

                                       37

--------------------------------------------------------------------------------

Table of Contents

Operational Highlights



Our net income for the three months ended June 30, 2022 was $17.1 million, or
$0.96 per share, compared to $13.8 million, or $0.78 per share, for the same
quarter of 2021. Operating income for the three months ended June 30, 2022
increased by $3.9 million, or 17.2 percent, over the same period in 2021. Higher
performance in the second quarter of 2022 was generated primarily from continued
pipeline expansion projects, increased propane margins per gallon and fees,
incremental contributions associated with regulated infrastructure programs,
organic growth in our natural gas distribution businesses, increased customer
consumption, and improved performance in our other unregulated businesses. We
recorded higher depreciation, amortization and property taxes related to recent
capital investments and higher operating expenses associated primarily with
growth initiatives. We closely managed our operating expense increases, given
anticipated future interest and other inflationary expense increases.

                                                    Three Months Ended
                                                         June 30,               Increase
                                                    2022           2021        (decrease)
(in thousands except per share)
Adjusted Gross Margin
 Regulated Energy segment                       $   70,620      $ 66,463      $     4,157
 Unregulated Energy segment                         21,762        17,952            3,810
Other businesses and eliminations                      (28)          (34)               6
Total Adjusted Gross Margin                     $   92,354      $ 84,381      $     7,973

Operating Income
 Regulated Energy segment                       $   25,841      $ 22,760      $     3,081
 Unregulated Energy segment                            560          (465)           1,025
Other businesses and eliminations                       68           283             (215)
Total Operating Income                              26,469        22,578            3,891
Other income, net                                    2,584         1,453            1,131
Interest charges                                     5,825         5,054              771
Income from Before Income Taxes                     23,228        18,977            4,251
Income Taxes                                         6,177         5,164            1,013
Net Income                                      $   17,051      $ 13,813      $     3,238

Basic Earnings Per Share of Common Stock $ 0.96 $ 0.79

$ 0.17

Diluted Earnings Per Share of Common Stock $ 0.96 $ 0.78

  $      0.18



                                       38

--------------------------------------------------------------------------------

Table of Contents



Key variances between the second quarter of 2022 and the second quarter of 2021,
included:

                                                                    Pre-tax             Net             Earnings
(in thousands, except per share data)                               Income            Income            Per Share
Second Quarter of 2021 Reported Results                           $ 18,977          $ 13,813          $     0.78

Adjusting for Unusual Items:
Gain from sales of assets                                            1,902             1,396                0.08
                                                                     1,902             1,396                0.08

Increased (Decreased) Adjusted Gross Margins:
Contributions from acquisitions*                                     1,657             1,216                0.07
Natural gas transmission service expansions*                         1,291               948                0.05
Increased propane margins and fees                                   1,104               810                0.05
Contributions from regulated infrastructure programs *               1,080               793                0.04
Natural gas growth (excluding service expansions)                      938               689                0.04
Increased customer consumption - Inclusive of weather                  773               567                0.03

Increased margins related to demand for Marlin Gas Services*

                                                              547               402                0.02
Higher operating results from Aspire Energy                            203               149                0.01
                                                                     7,593             5,574                0.31

(Increased) Decreased Operating Expenses (Excluding Natural Gas, Propane, and Electric Costs): Operating expenses from recent acquisitions

                         (2,258)           (1,657)              (0.09)
Depreciation, amortization and property taxes                       (1,899)           (1,394)              (0.08)
Vehicle expenses                                                      (407)             (299)              (0.02)
Customer service related costs                                        (200)             (147)              (0.01)
Facilities expenses, maintenance costs and outside services            559               410                0.02
Payroll, benefits and other employee-related expenses                  343               252                0.01
                                                                    (3,862)           (2,835)              (0.17)

Interest charges                                                      (771)             (566)              (0.03)
Net other changes                                                     (611)             (331)              (0.01)
                                                                    (1,382)             (897)              (0.04)
Second Quarter of 2022 Reported Results                           $ 23,228

$ 17,051 $ 0.96

*See the Major Projects and Initiatives table.







                                       39

--------------------------------------------------------------------------------

Table of Contents



Our net income for the six months ended June 30, 2022 was $54.0 million, or
$3.04 per share, compared to $48.3 million, or $2.75 per share, for the same
period of 2021. Operating income for the six months ended June 30, 2022
increased by $7.2 million, or 9.7 percent, over the same period in 2021. Higher
performance in the first six months of 2022 was generated from propane and
natural gas acquisitions completed in 2021, continued pipeline expansion
projects, organic growth in our natural gas distribution businesses, incremental
contributions associated with regulated infrastructure programs, increased
propane margins per gallon and fees and improved performance in our other
unregulated businesses. We recorded higher depreciation, amortization and
property taxes related to recent capital investments and operating expenses
associated primarily with growth initiatives, as well as increased vehicle
expenses due to higher fuel costs.


                                                     Six Months Ended
                                                         June 30,               Increase
                                                   2022           2021         (decrease)
(in thousands except per share)
Adjusted Gross Margin
 Regulated Energy segment                       $ 153,068      $ 144,616      $     8,452
 Unregulated Energy segment                        65,046         56,728            8,318
Other businesses and eliminations                     (61)           (73)              12
Total Adjusted Gross Margin                     $ 218,053      $ 201,271      $    16,782

Operating Income
 Regulated Energy segment                       $  60,539      $  55,466      $     5,073
 Unregulated Energy segment                        20,613         18,575            2,038
Other businesses and eliminations                     182            134               48
Total Operating Income                             81,334         74,175            7,159
Other income, net                                   3,498          1,828            1,670
Interest charges                                   11,164         10,159            1,005
Income from Before Income Taxes                    73,668         65,844            7,824
Income Taxes                                       19,683         17,565            2,118
Net Income                                      $  53,985      $  48,279      $     5,706

Basic Earnings Per Share of Common Stock $ 3.05 $ 2.76

$ 0.29

Diluted Earnings Per Share of Common Stock $ 3.04 $ 2.75

  $      0.29



                                       40

--------------------------------------------------------------------------------

Table of Contents

Key variances between the six months ended June 30, 2022 and the six months ended June 30, 2021, included:



                                                                    Pre-tax             Net             Earnings
(in thousands, except per share data)                               Income            Income            Per Share
Six Months Ended June 30, 2021 Reported Results                   $ 65,844          $ 48,279          $     2.75

Adjusting for Unusual Items:
Gain from sales of assets                                            1,902             1,394                0.08
                                                                     1,902             1,394                0.08

Increased (Decreased) Adjusted Gross Margins:
Contributions from acquisitions*                                     5,882             4,312                0.24
Natural gas transmission service expansions*                         2,518             1,846                0.10
Natural gas growth (excluding service expansions)                    2,132             1,563                0.09
Contributions from regulated infrastructure programs *               2,004             1,469                0.08
Increased propane margins and fees                                   1,823             1,336                0.08
Higher operating results from Aspire Energy                          1,131               829                0.05

Increased margins related to demand for Marlin Gas Services*

                                                              612               448                0.03
Increased customer consumption - Inclusive of weather                  337               247                0.01
                                                                    16,439            12,050                0.68

(Increased) Decreased Operating Expenses (Excluding Natural Gas, Propane, and Electric Costs): Operating expenses from recent acquisitions

                         (4,708)           (3,451)              (0.19)
Depreciation, amortization and property tax costs                   (3,436)           (2,519)              (0.14)
Vehicle expenses                                                      (662)             (485)              (0.03)
Payroll, benefits and other employee-related expenses                 (503)             (369)              (0.02)
Facilities expenses, maintenance costs and outside services            615               451                0.03
                                                                    (8,694)           (6,373)              (0.35)

Interest charges                                                    (1,004)             (736)              (0.04)
Net other changes                                                     (819)             (629)              (0.05)

Change in shares outstanding due to 2021 and 2022 equity offerings

                                                                -                 -               (0.03)
                                                                    (1,823)           (1,365)              (0.12)
Six Months Ended June 30, 2022 Reported Results                   $ 73,668

$ 53,985 $ 3.04

*See the Major Projects and Initiatives table.


                                       41

--------------------------------------------------------------------------------

Table of Contents

Summary of Key Factors



Recently Completed and Ongoing Major Projects and Initiatives
We constantly pursue and develop additional projects and initiatives to serve
existing and new customers, and to further grow our businesses and earnings,
with the intention to increase shareholder value. The following table includes
the major projects/initiatives recently completed and currently underway. Major
projects and initiatives that have generated consistent year-over-year adjusted
gross margin contributions are removed from the table. In the future, we will
add new projects and initiatives to this table once negotiations are
substantially completed and the associated earnings can be estimated.

                                                                                  Adjusted Gross Margin
                                    Three Months Ended                    Six Months Ended                Year Ended                  Estimate for
                                         June 30,                             June 30,                   December 31,                    Fiscal
in thousands                       2022               2021             2022              2021                2021                2022              2023
Pipeline Expansions:
Western Palm Beach County,
Florida Expansion (1)         $     1,307          $ 1,172          $  2,615          $  2,340          $      4,729          $  5,227          $  5,227
Del-Mar Energy Pathway (1)
(2)                                 1,728              921             3,450             1,805                 4,584             6,980             6,980
Guernsey Power Station                368               47               631                94                   187             1,380             1,486
Southern Expansion                      -                -                 -                 -                     -                 -               586
Winter Haven Expansion                 28                -                61                 -                     -               401               976
Beachside Pipeline Expansion            -                -                 -                 -                     -                 -             

1,825


  North Ocean City Connector            -                -                 -                 -                     -                 -               400
St. Cloud / Twin Lakes
Expansion                               -                -                 -                 -                     -                 -               584
Total Pipeline Expansions           3,431            2,140             6,757             4,239                 9,500            13,988            18,064

CNG/RNG/LNG Transportation
and Infrastructure                  2,427            1,708             4,660             3,785                 7,566             9,500            10,500

Acquisitions:
Propane Acquisitions                1,491                -             5,466                 -                   603            11,300            12,000
Escambia Meter Station                249               83               499                83                   583             1,000             1,000
Total Acquisitions                  1,740               83             5,965                83                 1,186            12,300            13,000

Regulatory Initiatives:
Florida GRIP                        4,950            4,181             9,802             8,236                16,995            18,797            19,475
Capital Cost Surcharge
Programs                              497              120             1,014               257                 1,199             2,018             1,936
Elkton Gas STRIDE Plan                 66                -               140                 -                    26               241               354
Florida Rate Case
Proceeding(3)                           -                -                 -                 -                     -                  TBD               TBD
Total Regulatory Initiatives        5,513            4,301            10,956             8,493                18,220            21,056            21,765

Total                         $    13,111          $ 8,232          $ 28,338          $ 16,600          $     36,472          $ 56,844          $ 63,329

(1) Includes adjusted gross margin generated from interim services. (2) Includes adjusted gross margin from natural gas distribution services. (3) Subject to approval from the Florida PSC.

Detailed Discussion of Major Projects and Initiatives

Pipeline Expansions



West Palm Beach County, Florida Expansion
Peninsula Pipeline has constructed four transmission lines to bring additional
natural gas to our distribution system in West Palm Beach, Florida. The first
phase of this project was placed into service in December 2018 with multiple
phases placed into service leading up to the project's final completion in the
fourth quarter of 2021. The project generated incremental adjusted gross margin
for the three and six months ended June 30, 2022 of $0.1 million and
$0.3 million, respectively, compared to 2021. We estimate that the project will
generate annual adjusted gross margin of $5.2 million in 2022 and beyond.


                                       42

--------------------------------------------------------------------------------

Table of Contents



Del-Mar Energy Pathway
In December 2019, the FERC issued an order approving the construction of the
Del-Mar Energy Pathway project. The project was placed into service in the
fourth quarter of 2021. The new facilities: (i) include an additional 14,300
Dts/d of firm service to four customers, (ii) provide additional natural gas
transmission pipeline infrastructure in eastern Sussex County, Delaware, and
(iii) represent the first extension of Eastern Shore's pipeline system into
Somerset County, Maryland. Including interim services in advance of completion,
the project generated additional adjusted gross margin for the three and six
months ended June 30, 2022 of $0.8 million and $1.6 million, respectively. The
estimated annual adjusted gross margin from this project, including natural gas
distribution service in Somerset County, Maryland, is approximately $7.0 million
in 2022 and beyond.

Guernsey Power Station
Guernsey Power Station and the Company's affiliate, Aspire Energy Express,
entered into a precedent agreement for firm transportation capacity whereby
Guernsey Power Station will construct a power generation facility and Aspire
Energy Express will provide firm natural gas transportation service to this
facility. Guernsey Power Station commenced construction of the project in
October 2019. Aspire Energy Express completed construction of the gas
transmission facilities in the fourth quarter of 2021. This project added
$0.3 million and $0.5 million of adjusted gross margin for the three and six
months ended June 30, 2022, respectively, and is expected to produce adjusted
gross margin of approximately $1.4 million in 2022 and $1.5 million in 2023 and
beyond.

Southern Expansion
Pending FERC authorization, Eastern Shore plans to install a new natural gas
driven compressor skid unit at its existing Bridgeville, Delaware compressor
station that will provide 7,300 Dts of incremental firm transportation pipeline
capacity. The project is currently estimated to go into service in the fourth
quarter of 2023. Eastern Shore expects the Southern Expansion project to
generate annual adjusted gross margin of $0.6 million in 2023 and annual
adjusted gross margin of $2.3 million in 2024 and thereafter.

Winter Haven Expansion
In May 2021, Peninsula Pipeline filed a petition with the Florida PSC for
approval of its Transportation Service Agreement with CFG for an incremental
6,800 Dts/d of firm service in the Winter Haven, Florida area. As part of this
agreement, Peninsula Pipeline will construct a new interconnect with FGT and a
new regulator station for CFG. The additional firm service will be used to
support new incremental load due to growth in the area, including providing
service, most immediately, to a new can manufacturing facility, as well as
reliability and operational benefits to CFG's existing distribution system in
the area. In connection with Peninsula Pipeline's new regulator station, CFG is
also extending its distribution system to connect to the new station. We expect
this expansion to be in service in the third quarter of 2022 and expect to
generate adjusted gross margin of $0.4 million in 2022 once complete and
$1.0 million in 2023 and thereafter.

Beachside Pipeline Expansion
In June 2021, Peninsula Pipeline and Florida City Gas entered into a
Transportation Service Agreement for an incremental 10,176 Dts/d of firm service
in Indian River County, Florida, to support Florida City Gas' growth along the
Indian River's barrier island. As part of this agreement, Peninsula Pipeline
will construct approximately 11.3 miles of pipeline from its existing pipeline
in the Sebastian, Florida, area east under the Intercoastal Waterway and
southward on the barrier island. Construction is underway and is expected to be
complete in the second quarter of 2023. We expect this extension to generate
additional annual adjusted gross margin of $1.8 million in 2023 and $2.5 million
thereafter.

North Ocean City Connector
During the second quarter, we began construction of an extension of service into
North Ocean City, Maryland. Our Delaware natural gas division and Sandpiper plan
to install approximately 5.7 miles of pipeline across southern Sussex County,
Delaware to Fenwick Island, Delaware and Worcester County, Maryland. The project
will produce additional capacity to serve new customers and reinforce our
existing system in Ocean City, Maryland. We expect this expansion to generate
additional annual adjusted gross margin of $0.4 million in 2023 and beyond, with
additional margin opportunities from incremental growth.

St.Cloud / Twin Lakes Expansion
In July 2022, Peninsula Pipeline filed a petition with the Florida PSC for
approval of its Transportation Service Agreement with FPU for an additional
2,400 Dt/day of firm service in the St. Cloud, Florida area. As part of this
agreement, Peninsula Pipeline will construct a pipeline extension and regulator
station for FPU. The extension will be used to support new incremental load due
to growth in the area, including providing service, most immediately, to the
residential development Twin Lakes. The expansion will also improve reliability
and operational benefits to FPU's existing distribution system in the area,
supporting future growth in the area. We expect this expansion to be in service
in the first quarter of 2023 and generate adjusted gross margin of $0.6 million
in 2023 and thereafter.


                                       43

--------------------------------------------------------------------------------

Table of Contents

CNG/RNG/LNG Transportation and Infrastructure



We have made a commitment to meet customer demand for CNG, RNG and LNG in the
markets we serve. This has included making investments within Marlin Gas
Services to be able to transport these products through its virtual pipeline
fleet to customers.To date, we have also made an infrastructure investment in
Ohio, enabling RNG to fuel a third party landfill fleet and to transport RNG to
end use customers off our pipeline system. Similarly, we announced in March
2022, the opening of a high-capacity CNG truck and tube trailer fueling station
in Port Wentworth, Georgia. As one of the largest public access CNG stations on
the East Coast, it will offer a RNG option to customers in the near future. We
constructed the station in partnership with Atlanta Gas Light, a subsidiary of
Southern Company Gas. In 2020, Atlanta Gas Light announced that Chesapeake
Utilities would be constructing, maintaining the station and ensuring access to
CNG and RNG for the many customers expected to fuel at the station.

We are also involved in various other projects, all at various stages and all
with different opportunities to participate across the energy value chain. In
many of these projects, Marlin will play a key role in ensuring the RNG is
transported to one of our many pipeline systems where it will be injected.
Accordingly, given the overlapping role of Marlin in many of these projects, we
have combined our transportation services and infrastructure adjusted gross
margin discussion into one section.

For the three and six months ended June 30, 2022, the Company generated $0.7
million and $0.9 million in additional adjusted gross margin associated with the
transportation of CNG and RNG by Marlin's virtual pipeline and Aspire Energy's
Noble Road RNG pipeline. The Company estimates annual adjusted gross margin of
approximately $9.5 million in 2022, and $10.5 million in 2023 for these
transportation related services, with potential for additional growth in future
years.

Discussed below are some of the recently completed projects as well as a sample
of the growth projects in which we are currently involved. As new projects are
solidified, we will provide additional detail on those projects at that time.

Noble Road Landfill RNG Project
In October 2021, Aspire Energy completed construction of its Noble Road Landfill
RNG pipeline project, a 33.1-mile pipeline, which transports RNG generated from
the Noble Road landfill to Aspire Energy's pipeline system, displacing
conventionally produced natural gas. In conjunction with this expansion, Aspire
Energy also upgraded an existing compressor station and installed two new
metering and regulation sites. The RNG volume is expected to represent nearly 10
percent of Aspire Energy's gas gathering volumes.

Bioenergy DevCo
In June 2020, our Delmarva natural gas operations and Bioenergy DevCo ("BDC"), a
developer of anaerobic digestion facilities that create renewable energy and
healthy soil products from organic material, entered into an agreement related
to a project to extract RNG from poultry production waste. BDC and our
affiliates are collaborating on this project in addition to several other
project sites where organic waste can be converted into a carbon-negative energy
source.

Marlin Gas Services will transport the RNG created from the organic waste from
the BDC facility to an Eastern Shore interconnection, where the sustainable fuel
will be introduced into our transmission system and ultimately distributed to
our natural gas customers.

CleanBay Project
In July 2020, our Delmarva natural gas operations and CleanBay Renewables Inc.
("CleanBay") announced a new partnership to bring RNG to our operations. As part
of this partnership, we will transport the RNG produced at CleanBay's planned
Westover, Maryland bio-refinery, to our natural gas infrastructure in the
Delmarva Peninsula region. Eastern Shore and Marlin Gas Services, will transport
the RNG from CleanBay to our Delmarva natural gas distribution system where it
is ultimately delivered to the Delmarva natural gas distribution end use
customers.

Acquisitions

Propane Acquisitions
On December 15, 2021, Sharp Energy acquired the propane operating assets of
Diversified Energy for approximately $37.5 million net of cash acquired. There
are multiple strategic benefits to this acquisition including it: (i) expanded
the Company's propane territory into North Carolina and South Carolina while
also expanding our existing footprint in Pennsylvania and Virginia, and (ii)
included an established customer base with opportunities for future growth.
Through this acquisition, the Company added approximately 19,000 residential,
commercial and agricultural customers, along with distribution of approximately
10.0 million gallons of propane annually.

                                       44

--------------------------------------------------------------------------------

Table of Contents




On June 13, 2022, Sharp acquired the propane operating assets of Davenport
Energy's Siler City propane division for approximately $2.0 million. Through
this acquisition, the Company expands its operating footprint further into North
Carolina, where customers will be served by Sharp Energy's Diversified Energy
division. The acquisition adds approximately 850 customers and distribution of
approximately 406,000 gallons of propane annually to Sharp Energy's territory.

For the three and six months ended June 30, 2022, these acquisitions contributed
$1.5 million and $5.5 million, respectively, in adjusted gross margin and are
expected to generate $11.3 million of additional adjusted gross margin in 2022
and $12.0 million in 2023.

Escambia Meter Station
In June 2021, Peninsula Pipeline purchased the Escambia Meter Station from
Florida Power and Light and entered into a Transportation Service Agreement with
Gulf Power Company to provide up to 530,000 Dts/d of firm service from an
interconnect with FGT to Florida Power & Light's Crist Lateral pipeline. The
Florida Power & Light Crist Lateral provides gas supply to their natural gas
fired power plant owned by Florida Power & Light in Pensacola, Florida. The
Company generated $0.2 million and $0.4 million, respectively, in additional
adjusted gross margin for the three and six months ended June 30, 2022 and
estimates that this acquisition will generate adjusted gross margin of
approximately $1.0 million in 2022 and beyond.

Regulatory Initiatives



Florida GRIP
Florida GRIP is a natural gas pipe replacement program approved by the Florida
PSC that allows automatic recovery, through rates, of costs associated with the
replacement of mains and services. Since the program's inception in August 2012,
the Company has invested $198.7 million of capital expenditures to replace 351
miles of qualifying distribution mains, including $9.2 million of new pipes
during the first six month of 2022. GRIP generated additional gross margin of
$0.8 million and $1.6 million, respectively, for the three and six months ended
June 30, 2022 compared to 2021. We are currently projecting to complete this
program in 2022 and expect to generate adjusted gross margin of $18.8 million
and $19.5 million in 2022 and 2023, respectively. The adjusted gross margin on
GRIP investments will continue to be generated as we have included the
investments, and the associated expenses, in the base rate proceeding that was
filed in May 2022.

Capital Cost Surcharge Programs
In December 2019, the FERC approved Eastern Shore's capital cost surcharge to
become effective January 1, 2020. The surcharge, an approved item in the
settlement of Eastern Shore's last general rate case, allows Eastern Shore to
recover capital costs associated with mandated highway or railroad relocation
projects that required the replacement of existing Eastern Shore facilities. For
the three and six months ended June 30, 2022, there was $0.4 million and
$0.8 million, respectively, of adjusted gross margin generated pursuant to the
program. Eastern Shore expects to produce adjusted gross margin of approximately
$2.0 million in 2022 and $1.9 million in 2023 from relocation projects, which is
ultimately dependent upon the timing of filings and the completion of
construction.

Elkton Gas STRIDE Plan
In June 2021, we reached a settlement with the Maryland PSC Staff and the
Maryland Office of the Peoples Counsel regarding a five-year plan to replace
Aldyl-A pipelines and recover the associated costs of those replacements through
a fixed charge rider.The STRIDE plan went into service in September 2021 and is
expected to generate $0.2 million of adjusted gross margin in 2022 and
$0.4 million annually thereafter.

COVID-19 Regulatory Proceeding
In October 2020, the Florida PSC approved a joint petition of our natural gas
and electric distribution utilities in Florida to establish a regulatory asset
to record incremental expenses incurred due to COVID-19. The regulatory asset
allows us to seek recovery of these costs in the next base rate proceedings. In
November 2020, the Office of Public Counsel filed a protest to the order
approving the establishment of this regulatory asset treatment. The Company's
Florida regulated business units reached a settlement with the Florida OPC in
June 2021. The settlement allowed the business units to establish a regulatory
asset of $2.1 million. This amount includes COVID-19 related incremental
expenses for bad debt write-offs, personnel protective equipment, cleaning and
business information services for remote work. Our Florida regulated business
units are amortizing the amount over two years effective January 1, 2022 and
recover the regulatory asset through the Purchased Gas Adjustment and Swing
Service mechanisms for the natural gas business units and through the Fuel
Purchased Power Cost Recovery clause for the electric division. This results in
annual additional adjusted gross margin of $1.0 million that will be offset by a
corresponding amortization of regulatory asset expense for both 2022 and 2023.


                                       45

--------------------------------------------------------------------------------

Table of Contents



Florida Natural Gas Base Rate Proceeding
In May 2022, our natural gas distribution businesses in Florida, FPU,
FPU-Indiantown division, FPU-Fort Meade division and Chesapeake Utilities CFG
division (collectively, "Florida natural gas distribution businesses") filed a
consolidated natural gas rate case with the Florida PSC. In connection with the
application, the Company is seeking approval of the following: (i) interim rate
relief of approximately $7.2 million on an annualized basis, subject to refund,
pending the outcome of the rate case proceeding; (ii) a permanent rate relief of
approximately $24.1 million, effective January 1, 2023, (iii) a depreciation
study also submitted with filing; (iv) authorization to make certain changes to
tariffs to include the consolidation of rates and rate structure across the
businesses and to unify the Florida natural gas distribution businesses under
FPU; (v) authorization to retain acquisition adjustment in the revenue
requirement; and (vi) authorization to establish an environmental remediation
surcharge for the purposes of addressing future expected remediation costs for
manufactured gas plant sites. In August 2022, interim rates were approved by the
Florida PSC in the amount of approximately $7.7 million on an annualized basis,
effective for all meter readings in September 2022. The interim rates are
subject to refund pending the final outcome of the rate case proceeding. The
discovery process has commenced and hearing for the proceeding has been
scheduled for October 2022. The outcome of the application is subject to review
and approval by the Florida PSC.

Storm Protection Plan
In 2020, the Florida PSC implemented the SPP and SPPCR rules, which require
electric utilities to petition the Florida PSC for approval of a Transmission
and Distribution Storm Protection Plan that covers the utility's immediate
10-year planning period with updates to the plan at least every 3 years. The
SPPCR rules allow the utility to file for recovery of associated costs related
to its SPP. The Company's SPP plan was filed in April 2022, with hearings
scheduled for early August 2022. The SPPCRC was filed in May 2022 with requested
rates effective January 1, 2023. The SPPCRC hearing is scheduled for November
2022.

Other major factors influencing adjusted gross margin



Weather Impact
Weather was not a significant factor during the second quarter and the first
half of 2022. The following table summarizes HDD and CDD variances from the
10-year average HDD/CDD ("Normal") for the three and six months ended June 30,
2022 and 2021.

                                       Three Months Ended                                               Six Months Ended
                                            June 30,                                                        June 30,
                                  2022                   2021               Variance               2022                   2021              Variance
Delmarva Peninsula
Actual HDD                          394                    400                  (6)                2,575                  2,586                (11)
10-Year Average HDD
("Normal")                          412                    396                  16                 2,667                  2,676                 (9)
Variance from Normal                (18)                     4                                       (92)                   (90)
Florida
Actual HDD                           37                     69                 (32)                  534                    572                (38)
10-Year Average HDD
("Normal")                           45                     43                   2                   542                    549                 (7)
Variance from Normal                 (8)                    26                                        (8)                    23
Ohio
Actual HDD                          604                    676                 (72)                3,530                  3,448                 82
10-Year Average HDD
("Normal")                          630                    623                   7                 3,542                  3,582                (40)
Variance from Normal                (26)                    53                                       (12)                  (134)
Florida
Actual CDD                          988                    826                 162                 1,183                  1,010                173
10-Year Average CDD
("Normal")                          945                    966                 (21)                1,142                  1,161                (19)
Variance from Normal                 43                   (140)                                       41                   (151)



Natural Gas Distribution Adjusted Gross Margin Growth
Customer growth for our natural gas distribution operations, as a result of the
addition of new customers and the conversion of customers from alternative fuel
sources to natural gas service, generated $0.9 million and $2.1 million of
additional adjusted gross margin for the three and six months ended June 30,
2022. The average number of residential customers served on the

                                       46

--------------------------------------------------------------------------------

Table of Contents

Delmarva Peninsula increased by 5.7 percent and 5.5 percent for the three and
six months ended June 30, 2022, while Florida customers increased by 4.1 percent
for both the three and six month periods. A larger percentage of the adjusted
gross margin growth was generated from residential growth given the expansion of
natural gas into new housing communities and conversions to natural gas as our
distribution infrastructure continues to build out. We anticipate continued
customer growth, as new communities continue to build out due to population
growth and additional infrastructure is added to support the growth. The details
for the three and six months ended June 30, 2022 are provided in the following
table:

                                      Three Months Ended                     Six Months Ended
                                        June 30, 2022                         June 30, 2022
 (in thousands)                Delmarva Peninsula      Florida       Delmarva Peninsula      Florida
 Customer Growth:
 Residential                  $      552              $    223      $        1,256          $    494
 Commercial and industrial            68                    95                 159               223
 Total Customer Growth        $      620              $    318      $        1,415          $    717





Regulated Energy Segment

For the quarter ended June 30, 2022, compared to the quarter ended June 30,
2021:
                                                    Three Months Ended
                                                         June 30,               Increase
                                                    2022           2021        (decrease)
(in thousands)
Revenue                                         $   92,193      $ 80,910      $    11,283
Regulated natural gas and electric costs            21,573        14,447    

7,126


Adjusted gross margin (1)                           70,620        66,463    

4,157


Operations & maintenance                            26,489        26,930    

(441)


Depreciation & amortization                         13,140        11,830    

1,310


Other taxes                                          5,150         4,943    

207


Total operating expenses                            44,779        43,703            1,076
Operating income                                $   25,841      $ 22,760      $     3,081


(1) Adjusted Gross Margin is a non-GAAP measure utilized by Management to review
business unit performance. For a more detailed discussion on the differences
between Gross Margin (GAAP) and Adjusted Gross Margin, see the Reconciliation of
GAAP to Non-GAAP Measures presented above.


Operating income for the Regulated Energy segment for the second quarter of 2022
was $25.8 million, an increase of $3.1 million, or 13.5 percent, over the same
period in 2021. Higher operating income reflects continued pipeline expansions
by Eastern Shore, Peninsula Pipeline and Aspire Energy Express, incremental
contributions from regulated infrastructure programs, organic growth in our
natural gas distribution businesses, increased customer consumption, and
operating results from the Escambia Meter Station acquisition completed in 2021.
Operating expenses increased by $1.1 million compared to the prior year quarter
due to higher depreciation, amortization and property taxes and increased
vehicle expense resulting from higher fuel costs. The increase was partially
offset by reductions in various areas including facilities, maintenance and
outside services costs, as well as a lower level of payroll and benefits
expenses.


Items contributing to the quarter-over-quarter increase in adjusted gross margin are listed in the following table:


                                       47

--------------------------------------------------------------------------------

Table of Contents



(in thousands)
Natural gas transmission service expansions              $ 1,291

Contributions from regulated infrastructure programs 1,080 Natural gas growth (excluding service expansions)

            938
Changes in customer consumption                              636
Escambia Meter Station acquisition                           166
Other variances                                               46

Quarter-over-quarter increase in adjusted gross margin $ 4,157

The following narrative discussion provides further detail and analysis of the significant items in the foregoing table.

Natural Gas Transmission Service Expansions We generated increased adjusted gross margin of $1.3 million for the three months ended June 30, 2022 from natural gas transmission service expansions including, Peninsula Pipeline's Western Palm Beach County project, Eastern Shore's Del-Mar Energy Pathway project and the Guernsey pipeline expansion.



Contributions from Regulated Infrastructure Programs
Contributions from regulated infrastructure programs generated incremental
adjusted gross margin of $1.1 million in the second quarter of 2022. The
increase in adjusted gross margin was primarily related to continued investment
in the Florida GRIP, Eastern Shore's capital surcharge program and the Elkton
Gas STRIDE Plan. Refer to Note 5, Rates and Other Regulatory Activities, in the
condensed consolidated financial statements for additional information.

Natural Gas Distribution Customer Growth
We generated additional adjusted gross margin of $0.9 million from natural gas
customer growth. Adjusted gross margin increased by $0.3 million in Florida and
$0.6 million on the Delmarva Peninsula for the three months ended June 30, 2022,
as compared to the same period in 2021, due primarily to residential customer
growth of 4.1 percent and 5.7 percent in Florida and on the Delmarva Peninsula,
respectively.
Changes in Customer Consumption
Increased customer consumption contributed additional adjusted gross margin of
$0.6 million in the second quarter of 2022.

Acquisitions

Adjusted gross margin increased by $0.2 million due to the acquisition of the Escambia Meter Station which was consummated in June 2021.



Operating Expenses
Items contributing to the quarter-over-quarter increase in operating expenses
are listed in the following table:

           (in thousands)
           Depreciation, amortization and property taxes         $ 1,643
           Vehicle expenses                                          207
           Facilities maintenance costs and outside services        (635)
           Payroll, benefits and other employee related costs       (506)
           Other variances                                           367
           Quarter-over-quarter increase in operating expenses   $ 1,076

For the six months ended June 30, 2022, compared to the six months ended June 30, 2021:


                                       48

--------------------------------------------------------------------------------


  Table of Contents

                                                     Six Months Ended
                                                         June 30,               Increase
                                                   2022           2021         (decrease)
(in thousands)
Revenue                                         $ 220,084      $ 202,107      $    17,977
Regulated natural gas and electric costs           67,016         57,491    

9,525


Adjusted gross margin (1)                         153,068        144,616    

8,452


Operations & maintenance                           55,621         55,093    

528


Depreciation & amortization                        26,225         23,860    

2,365


Other taxes                                        10,683         10,197    

486


Total operating expenses                           92,529         89,150            3,379
Operating income                                $  60,539      $  55,466      $     5,073


(1) Adjusted Gross Margin is a non-GAAP measure utilized by Management to review
business unit performance. For a more detailed discussion on the differences
between Gross Margin (GAAP) and Adjusted Gross Margin, see the Reconciliation of
GAAP to Non-GAAP Measures presented above.


Operating income for the Regulated Energy segment for the six months ended June
30, 2022 was $60.5 million, an increase of $5.1 million, or 9.1 percent, over
the same period in 2021. Higher operating income reflects continued pipeline
expansions by Eastern Shore, Peninsula Pipeline and Aspire Energy Express,
organic growth in our natural gas distribution businesses, incremental
contributions from regulated infrastructure programs, increased customer
consumption, and operating results from the Escambia Meter Station acquisition
completed in 2021. Operating expenses increased by $3.4 million compared to the
prior year due to higher depreciation, amortization and property taxes, payroll,
benefits and other employee related expenses.


Items contributing to the period-over-period increase in adjusted gross margin are listed in the following table:



(in thousands)
Natural gas transmission service expansions             $ 2,518

Natural gas growth (excluding service expansions) 2,132 Contributions from regulated infrastructure programs 2,004 Changes in customer consumption

                             449
Escambia Meter Station acquisition                          416
Other variances                                             933

Period-over-period increase in adjusted gross margin $ 8,452

The following narrative discussion provides further detail and analysis of the significant items in the foregoing table.




Natural Gas Transmission Service Expansions
We generated increased adjusted gross margin of $2.5 million for the six months
ended June 30, 2022 from natural gas transmission service expansions including,
Peninsula Pipeline's Western Palm Beach County project, Eastern Shore's Del-Mar
Energy Pathway project and the Guernsey pipeline expansion.

Natural Gas Distribution Customer Growth
We generated additional adjusted gross margin of $2.1 million from natural gas
customer growth. Adjusted gross margin increased by $0.7 million in Florida and
$1.4 million on the Delmarva Peninsula for the six months ended June 30, 2022,
as compared to the same period in 2021, due primarily to residential customer
growth of 4.1 percent and 5.5 percent in Florida and on the Delmarva Peninsula,
respectively.

Contributions from Regulated Infrastructure Programs
Contributions from regulated infrastructure programs generated incremental
adjusted gross margin of $2.0 million for the six months ended June 30, 2022.
The increase in adjusted gross margin was primarily related to continued
investment in the Florida GRIP, Eastern Shore's capital surcharge program and
the Elkton Gas STRIDE Plan. Refer to Note 5, Rates and Other Regulatory
Activities, in the condensed consolidated financial statements for additional
information.

Changes in Customer Consumption


                                       49

--------------------------------------------------------------------------------

Table of Contents

Increased customer consumption contributed additional adjusted gross margin of $0.4 million for the six months ended June 30, 2022.

Acquisitions

Adjusted gross margin increased by $0.4 million due to the acquisition of the Escambia Meter Station which was consummated in June 2021.

Operating Expenses

Items contributing to the period-over-period increase in operating expenses are listed in the following table:



         (in thousands)
         Depreciation, amortization and property taxes            $ 2,977
         Customer service related costs                               414
         Payroll, benefits and other employee-related expenses        188
         Other variances                                             (200)
         Period-over-period increase in operating expenses        $ 3,379



                                       50

--------------------------------------------------------------------------------

Table of Contents

Unregulated Energy Segment



For the quarter ended June 30, 2022, compared to the quarter ended June 30,
2021:


                                                    Three Months Ended
                                                         June 30,               Increase
                                                    2022           2021        (decrease)
(in thousands)
Revenue                                         $   53,463      $ 34,773      $    18,690
Unregulated propane and natural gas costs           31,701        16,821           14,880
Adjusted gross margin (1)                           21,762        17,952            3,810
Operations & maintenance                            16,127        14,037            2,090
Depreciation & amortization                          4,074         3,456    

618


Other taxes                                          1,001           924               77
Total operating expenses                            21,202        18,417    

2,785


Operating Income (loss)                         $      560      $   (465)

$ 1,025




(1) Adjusted Gross Margin is a non-GAAP measure utilized by Management to review
business unit performance. For a more detailed discussion on the differences
between Gross Margin (GAAP) and Adjusted Gross Margin, see the Reconciliation of
GAAP to Non-GAAP Measures presented above.


Operating results for the Unregulated Energy segment for the second quarter of
2022 increased by $1.0 million compared to the same period in 2021. The
operating results for this segment typically are impacted by seasonal variances,
with the first and fourth quarters generating a significantly larger portion of
adjusted gross margin as a result of colder temperatures generally contributing
to higher customer demand. Operating results for the second and third quarters
historically have been lower due to reduced customer demand during the warmer
periods of the year. The impact to operating income may not align with the
seasonal variations as many of the operating expenses are recognized ratably
over the course of the year.

Higher operating results during the second quarter were driven by contributions
from the acquisition of Diversified Energy, increased propane margins including
higher service fees, increased demand for CNG from Marlin Gas Services and
margin improvement from Aspire Energy. Additionally, we experienced increased
operating expenses associated with the acquisition of Diversified Energy as well
as depreciation, amortization and property taxes and increased vehicle expenses
due to rising fuel costs.

Items contributing to the quarter-over-quarter increase in adjusted gross margin are listed in the following table:



(in thousands)
Propane Operations
Diversified Energy acquisition (completed in December 2021)             $ 

1,491


Increased propane margins and service fees                                

1,104


Marlin Gas Services
Increased demand for CNG services                                           

547


Aspire Energy
Increased margins - rate changes and natural gas liquid processing          203
Other variances                                                             

465


Quarter-over-quarter increase in adjusted gross margin                  $ 

3,810

The following narrative discussion provides further detail and analysis of the significant items in the foregoing table.

Propane Operations

•Acquisition of Diversified Energy - Adjusted gross margin increased by $1.5 million due to the acquisition of Diversified Energy, which was acquired by Sharp in December 2021.



•Increased Retail Propane Margins and Service Fees - Adjusted gross margin
increased by $1.1 million for the three months ended June 30, 2022, mainly due
to increased customer service fees. Propane margins also increased due to gains
with our SWAP agreements. These market conditions, which include market pricing
and competition with other

                                       51

--------------------------------------------------------------------------------

Table of Contents

propane suppliers, as well as the availability and price of alternative energy sources, may fluctuate based on changes in demand, supply and other energy commodity prices.

Marlin Gas Services



•Increased demand for CNG services - Adjusted gross margin increased by $0.5
million during the second quarter as compared to the same period in the prior
year due to higher demand for CNG hold services.

Aspire Energy
•Increased Margins - Adjusted gross margin increased by $0.2 million during the
second quarter of 2022 over the same period in 2021, including rate changes and
improvements from natural gas liquid processing.


Operating Expenses

Items contributing to the quarter-over-quarter increase in operating expenses are listed in the following table:

(in thousands) Operating expenses from the Diversified Energy acquisition $ 2,258 Increased depreciation, amortization and property tax costs 264 Increased vehicle expenses due to higher fuel costs

                199
Other variances                                                     64
Quarter-over-quarter increase in operating expenses            $ 2,785


Diversified Energy's operating results reflected lower adjusted gross margins
during the second quarter of 2022 which is in line with the seasonality
typically experienced during the second and third quarters by our legacy propane
distribution businesses.

For the six months ended June 30, 2022, compared to the six months ended
June 30, 2021:

                                                     Six Months Ended
                                                         June 30,               Increase
                                                   2022           2021         (decrease)
(in thousands)
Revenue                                         $ 154,754      $ 109,532      $    45,222
Unregulated propane and natural gas costs          89,708         52,804           36,904
Adjusted gross margin (1)                          65,046         56,728            8,318
Operations & maintenance                           34,211         29,263            4,948
Depreciation & amortization                         7,954          6,780    

1,174


Other taxes                                         2,268          2,110    

158


Total operating expenses                           44,433         38,153            6,280
Operating Income                                $  20,613      $  18,575      $     2,038


(1) Adjusted Gross Margin is a non-GAAP measure utilized by Management to review
business unit performance. For a more detailed discussion on the differences
between Gross Margin (GAAP) and Adjusted Gross Margin, see the Reconciliation of
GAAP to Non-GAAP Measures presented above.


Operating results for the Unregulated Energy segment for the for the six months
ended June 30, 2022 increased by $2.0 million or, 11.0 percent compared to the
same period in 2021.

Higher operating results during the first half of 2022 were driven by
contributions from the acquisition of Diversified Energy, increased propane
margins including higher service fees margin, increased demand for CNG from
Marlin Gas Services and margin improvement from Aspire Energy. These increases
were partially offset by reduced consumption in our propane operations.
Additionally, we experienced increased operating expenses associated with the
acquisition of Diversified Energy as well as increased payroll, benefits and
employee related expenses, depreciation, amortization and property taxes, and
increased vehicle expenses due to rising fuel costs.

                                       52

--------------------------------------------------------------------------------

Table of Contents

Items contributing to the period-over-period increase in adjusted gross margin are listed in the following table:



(in thousands)
Propane Operations
Diversified Energy acquisition (completed in December 2021)                         $      5,466
Increased propane margins and service fees                                                 1,823

Decreased customer consumption - intra-quarter weather volatility

                 (577)

Decreased customer consumption due to conversion of customers to our natural gas system

                                                                                  (478)
Marlin Gas Services
Increased demand for CNG services                                                            612
Aspire Energy
Increased margins - rate changes and natural gas liquid processing                         1,131
Increased customer consumption - primarily weather related                                   465
Other variances                                                                             (124)
Period-over-period increase in adjusted gross margin                        

$ 8,318

The following narrative discussion provides further detail and analysis of the significant items in the foregoing table.

Propane Operations

•Acquisition of Diversified Energy - Adjusted gross margin increased by $5.5 million due to the acquisition of Diversified Energy, which was acquired by Sharp in December 2021.



•Increased Retail Propane Margins and Service Fees - Adjusted gross margin
increased by $1.8 million for the six months ended June 30, 2022, mainly due to
increased customer service fees. Propane margins also increased due to gains
with our SWAP agreements. These market conditions, which include market pricing
and competition with other propane suppliers, as well as the availability and
price of alternative energy sources, may fluctuate based on changes in demand,
supply and other energy commodity prices.

•Decreased Customer Consumption due to weather - Adjusted gross margin decreased
by $0.6 million due to reduced customer consumption during the first quarter of
2022 compared to the same period in 2021 due to intra-quarter weather
volatility.

•Decreased customer consumption due to conversion of customers to natural gas -
Adjusted gross margin decreased by $0.5 million as more customers converted from
propane to natural gas.

Marlin Gas Services

•Increased demand for CNG services - Adjusted gross margin increased by $0.6
million during the second quarter as compared to the same period in the prior
year due to higher demand for CNG hold services.

Aspire Energy
•Increased Margins - Adjusted gross margin increased by $1.1 million during the
second quarter of 2022 over the same period in 2021, including rate changes and
improvements from natural gas liquid processing.

•Increased Customer Consumption Primarily Weather Related - Adjusted gross
margin increased by $0.5 million due to higher consumption of gas as weather in
Ohio was approximately 2 percent colder for the six months ended June 30, 2022
over the same period in 2021.

Operating Expenses

Items contributing to the period-over-period increase in operating expenses are listed in the following table:


                                       53

--------------------------------------------------------------------------------

Table of Contents

(in thousands) Operating expenses from the Diversified Energy acquisition $ 4,708 Increased payroll, benefits and other employee-related expenses 607 Increased depreciation, amortization and property tax costs

           476
Increased vehicle expenses due to higher fuel costs                   385
Other variances                                                       104
Period-over-period increase in operating expenses                 $ 6,280





OTHER INCOME, NET
For the quarter ended June 30, 2022 compared to the quarter ended June 30, 2021
Other income, net, which includes non-operating investment income, interest
income, late fees charged to customers, gains or losses from the sale of assets
and pension and other benefits expense, increased by $1.1 million in the second
quarter of 2022, compared to the same period in 2021. The increase was primarily
due to gains recognized on the sale of assets.

For the six months ended June 30, 2022 compared to the six months ended June 30,
2021
Other income, net, which includes non-operating investment income, interest
income, late fees charged to customers, gains or losses from the sale of assets
and pension and other benefits expense, increased by $1.7 million in the six
months of 2022, compared to the same period in 2021. The increase was primarily
due to gains recognized on the sale of assets.


INTEREST CHARGES
For the quarter ended June 30, 2022 compared to the quarter ended June 30, 2021
Interest charges for the three months ended June 30, 2022 increased by $0.8
million, compared to the same period in 2021, attributable primarily to an
increase of $0.6 million in interest expense as a result of a long-term debt
placement in 2022, $0.1 million due to lower capitalized interest associated
with growth projects, $0.1 million related to amounts assessed by state and
local taxing authorities, and $0.1 million of an amortization credit/increase in
interest expense associated with a regulatory liability that was established in
connection with the Hurricane Michael regulatory proceeding settlement in 2020.
Partially offsetting the interest charges was a $0.1 million decrease in lower
interest expense from lower levels of outstanding borrowings under our Revolver.
During the second quarter of 2022, the interest rate associated with our
Revolver increased by 1.22 percent as a result of Federal Reserve raising
interest rates. Any additional increases in interest rates by the Federal
Reserve would have a corresponding increase in the interest rates charged under
our Revolver.

For the six months ended June 30, 2022 compared to the six months ended June 30,
2021
Interest charges for the six months ended June 30, 2022 increased by $1.0
million, compared to the same period in 2021, attributable primarily to an
increase of $0.9 million in interest expense as a result of a long-term debt
placement in 2022, $0.2 million due to lower capitalized interest associated
with growth projects, $0.1 million related to amounts assessed by state and
local taxing authorities, and $0.1 million of an amortization credit/increase in
interest expense associated with a regulatory liability that was established in
connection with the Hurricane Michael regulatory proceeding settlement in 2020.
Partially offsetting the interest charges was a $0.3 million decrease in lower
interest expense from lower levels of outstanding borrowings under our Revolver.
During the first six months of 2022, the interest rate associated with our
Revolver increased by 1.56 percent as a result of Federal Reserve raising
interest rates. Any additional increases in interest rates by the Federal
Reserve would have a corresponding increase in the interest rates charged under
our Revolver.

INCOME TAXES
For the quarter ended June 30, 2022 compared to the quarter ended June 30, 2021
Income tax expense was $6.2 million for the quarter ended June 30, 2022,
compared to $5.2 million for the quarter ended June 30, 2021. Our effective
income tax rate was 26.6 percent and 27.2 percent, for the three months ended
June 30, 2022 and 2021, respectively.

For the six months ended June 30, 2022 compared to the six months ended June 30,
2021
Income tax expense was $19.7 million for the six months ended June 30, 2022,
compared to $17.6 million for the six months ended June 30, 2021. Our effective
income tax rate was 26.7 percent for both the six months ended June 30, 2022 and
2021, respectively.

                                       54

--------------------------------------------------------------------------------

Table of Contents

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES



Our capital requirements reflect the capital-intensive and seasonal nature of
our business and are principally attributable to investment in new plant and
equipment, retirement of outstanding debt and seasonal variability in working
capital. We rely on cash generated from operations, short-term borrowings, and
other sources to meet normal working capital requirements and to temporarily
finance capital expenditures. We may also issue long-term debt and equity to
fund capital expenditures and to maintain our capital structure within our
target capital structure range. We maintain an effective shelf registration
statement with the SEC for the issuance of shares of common stock in various
types of equity offerings, including shares of common stock under our ATM equity
program, as well as an effective registration statement with respect to the
DRIP. Depending on our capital needs and subject to market conditions, in
addition to other possible debt and equity offerings, we may consider issuing
additional shares under the direct share purchase component of the DRIP and/or
under the ATM equity program.

Our energy businesses are weather-sensitive and seasonal. We normally generate a
large portion of our annual net income and subsequent increases in our accounts
receivable in the first and fourth quarters of each year due to significant
volumes of natural gas, electricity, and propane delivered by our distribution
operations, and our natural gas transmission operations to customers during the
peak-heating season. In addition, our natural gas and propane inventories, which
usually peak in the fall months, are largely drawn down in the heating season
and provide a source of cash as the inventory is used to satisfy winter sales
demand.

Capital expenditures for investments in new or acquired plant and equipment are
our largest capital requirements. Our capital expenditures were $61.0 million
for the six months ended June 30, 2022. In the table below, we have provided an
updated range of our forecasted capital expenditures for 2022:

                                                                  2022
          (dollars in thousands)                           Low           High
          Regulated Energy:
          Natural gas distribution                     $  72,000      $ 

81,000


          Natural gas transmission                        32,000         

36,000


          Electric distribution                            7,000         

12,000


          Total Regulated Energy                         111,000       

129,000

Unregulated Energy:


          Propane distribution                            10,000         

14,000


          Energy transmission                              7,000         

10,000


          Other unregulated energy                        10,000         

18,000


          Total Unregulated Energy                        27,000         

42,000

Other:


          Corporate and other businesses                   2,000          

4,000


          Total Other                                      2,000          

4,000

Total 2022 Forecasted Capital Expenditures $ 140,000 $ 175,000





The 2022 forecast, excluding acquisitions, includes capital expenditures
associated with the following: Pipeline expansions related to the Eastern Shore
Southern Expansion project and the Florida Beachside Pipeline as well as amounts
for the expansion into Somerset County, Maryland. Furthermore, the 2022 forecast
includes continued expenditures under the Florida GRIP, the capital cost
surcharge program and the Elkton Gas STRIDE program as well as further expansion
of our natural gas distribution and transmission systems, information technology
systems, and other strategic initiatives and investments.

The capital expenditure projection is subject to continuous review and
modification. During the first half of 2022, the Company experienced a reduced
level of new capital investments due to regulatory delays and supply chain
disruptions. As a result, the Company is decreasing its capital expenditure
guidance range to $140 million to $175 million for 2022. The Company expects
these delays in timing to be temporary.Actual capital requirements may vary from
the above estimates due to a number of factors, including changing economic
conditions, supply chain disruptions, capital delays that are greater than
currently anticipated, customer growth in existing areas, regulation, new growth
or acquisition opportunities and availability of capital. Historically, actual
capital expenditures have typically lagged behind the budgeted amounts.

The timing of capital expenditures can vary based on delays in regulatory
approvals, securing environmental approvals and other permits. The regulatory
application and approval process has lengthened in the past few years, and we
expect this trend to continue.



                                       55

--------------------------------------------------------------------------------

Table of Contents

Capital Structure

We are committed to maintaining a sound capital structure and strong credit ratings. This commitment, along with adequate and timely rate relief for our regulated energy operations, is intended to ensure our ability to attract capital from outside sources at a reasonable cost, which will benefit our customers, creditors, employees and stockholders.

The following table presents our capitalization, excluding and including short-term borrowings, as of June 30, 2022 and December 31, 2021:


                                                                    June 30, 2022                         December 31, 2021
(in thousands)
Long-term debt, net of current maturities                  $    585,805              42  %       $         549,903              42  %
Stockholders' equity                                            815,701              58  %                 774,130              58  %
Total capitalization, excluding short-term debt            $  1,401,506             100  %       $       1,324,033             100  %

                                                                    June 30, 2022                         December 31, 2021
(in thousands)
Short-term debt                                            $    137,024               9  %       $         221,634              14  %
Long-term debt, including current maturities                    607,277              39  %                 567,865              36  %
Stockholders' equity                                            815,701              52  %                 774,130              50  %
Total capitalization, including short-term debt            $  1,560,002             100  %       $       1,563,629             100  %


Our target ratio of equity to total capitalization, including short-term
borrowings, is between 50 and 60 percent. Our equity to total capitalization
ratio, including short-term borrowings, was 52 percent as of June 30, 2022. We
seek to align permanent financing with the in-service dates of our capital
projects. We may utilize more temporary short-term debt when the financing cost
is attractive as a bridge to the permanent long-term financing or if the equity
markets are volatile.

In 2022, we issued less than 0.1 million shares at an average price per share of
$137.24 and received net proceeds of $4.3 million under the DRIP. See Note 9,
Stockholders' Equity, in the condensed consolidated financial statements for
additional information on commissions and fees paid in connection with these
issuances.

Shelf Agreements

We have entered into Shelf Agreements with Prudential and MetLife, whom are under no obligation to purchase any unsecured debt. The following table summarizes our Shelf Agreements at June 30, 2022:



                                                   Total                                                                Remaining
                                                 Borrowing          Less: Amount of          Less: Unfunded             Borrowing
(in thousands)                                    Capacity            Debt Issued             Commitments               Capacity
Shelf Agreement
Prudential Shelf Agreement (1)                 $   370,000          $   (220,000)         $               -          $    150,000
MetLife Shelf Agreement (1)                        150,000               (50,000)                         -               100,000

Total Shelf Agreements as of March 31,
2022                                           $   520,000          $   (270,000)         $               -          $    250,000

(1) The Prudential and MetLife Shelf Agreements expire in April 2023 and May 2023.




The Senior Notes, Shelf Agreements or Shelf Notes set forth certain business
covenants to which we are subject when any note is outstanding, including
covenants that limit or restrict our ability, and the ability of our
subsidiaries, to incur indebtedness, or place or permit liens and encumbrances
on any of our property or the property of our subsidiaries.

                                       56

--------------------------------------------------------------------------------

Table of Contents

Short-term Borrowings



We are authorized by our Board of Directors to borrow up to $400.0 million of
short-term debt, as required. At June 30, 2022 and December 31, 2021, we had
$137.0 million and $221.6 million, respectively, of short-term borrowings
outstanding at a weighted average interest rate of 2.38 percent and 0.83 percent
respectively.

In August 2021 we amended and restated our Revolver into a multi-tranche
facility totaling $400.0 million with multiple participating lenders. The two
tranches of the facility consist of one $200.0 million 364-day short-term debt
tranche and a $200.0 million five-year tranche, both of which have three
one-year extension options, which can be authorized by the Chief Financial
Officer. We are eligible to establish the repayment term for individual
borrowings under the five year tranche of the facility and to the extent that an
individual loan under the revolver exceeded 12 months, the outstanding balance
would be classified as a component of long-term debt.

The availability of funds under the Revolver is subject to conditions specified
in the credit agreement, all of which we currently satisfy. These conditions
include our compliance with financial covenants and the continued accuracy of
representations and warranties contained in these agreements. We are required by
the financial covenants in the Revolver to maintain, at the end of each fiscal
year, a funded indebtedness ratio of no greater than 65 percent. As of June 30,
2022, we are in compliance with this covenant.

The 364-day tranche of the Revolver expires in August 2022 and the five-year
tranche expires in August 2026. Both tranches are available to fund our
short-term cash needs to meet seasonal working capital requirements and to
temporarily fund portions of our capital expenditures. Borrowings under both
tranches of the Revolver are subject to a pricing grid, including the commitment
fee and the interest rate charged. Our pricing is adjusted each quarter based
upon total indebtedness to total capitalization ratio. As of June 30, 2022, the
pricing under the 364-day tranche of the Revolver does not include an unused
commitment fee and maintains an interest rate of 0.70 percent over LIBOR. As of
June 30, 2022, the pricing under the five-year tranche of the Revolver included
an unused commitment fee of 0.09 percent and an interest rate of 0.95 percent
over LIBOR.

We are currently in discussions with the various lending institutions regarding
the renewal of the 364-day tranche. At that time, the reference interest rate
for the 364-day and five-year tranche will transition from LIBOR which is being
retired by financial institutions to the Standard Overnight Financing Rate
("SOFR"). We do not expect this transition to have a material impact on our
financial condition.

Our total available credit under the Revolver at June 30, 2022 was $257.7
million. As of June 30, 2022, we had issued $5.3 million in letters of credit to
various counterparties under the syndicated Revolvers. These letters of credit
are not included in the outstanding short-term borrowings and we do not
anticipate that they will be drawn upon by the counterparties. The letters of
credit reduce the available borrowings under our syndicated Revolver.

In the fourth quarter of 2020, we entered into two $30.0 million interest rate
swaps with a total notional amount of $60.0 million through December 2021 with
pricing of 0.205 and 0.20 percent, respectively. In February 2021, we entered
into an additional interest rate swap with a notional amount of $40.0 million
through December 2021 with pricing of 0.17 percent. Our short-term borrowing is
based on the 30-day LIBOR rate. At December 31, 2021, all of our interest rate
swaps had expired and we have not entered into any new derivative contracts
associated with our outstanding short-term borrowings.

Long-Term Debt



On March 15, 2022 we issued 2.95 percent Senior Notes due March 15, 2042 to
MetLife in the aggregate principal amount of $50 million. We used the proceeds
received from the issuances of the Senior Notes to reduce short-term borrowings
under our Revolver and to fund capital expenditures. These Senior Notes have
similar covenants and default provisions as the existing senior notes, and have
an annual principal payment beginning in the eleventh year after the issuance.

                                       57

--------------------------------------------------------------------------------


  Table of Contents


Cash Flows

The following table provides a summary of our operating, investing and financing cash flows for the six months ended June 30, 2022 and 2021:




                                                        Six Months Ended
                                                            June 30,
(in thousands)                                        2022           2021
Net cash provided by (used in):
Operating activities                               $ 123,795      $ 134,216
Investing activities                                 (64,167)      (104,529)
Financing activities                                 (60,418)       (28,175)
Net increase in cash and cash equivalents               (790)         1,512

Cash and cash equivalents-beginning of period 4,976 3,499 Cash and cash equivalents-end of period

$   4,186      $   5,011

Cash Flows Provided By Operating Activities



Changes in our cash flows from operating activities are attributable primarily
to changes in net income, adjusted for non-cash items such as depreciation and
changes in deferred income taxes, and working capital. Working capital
requirements are determined by a variety of factors, including weather, the
prices of natural gas, electricity and propane, the timing of customer
collections, payments for purchases of natural gas, electricity and propane, and
deferred fuel cost recoveries.

During the six months ended June 30, 2022, net cash provided by operating
activities was $123.8 million. Operating cash flows were primarily impacted by
the following:
•Net income, adjusted for non-cash adjustments, provided a $92.0 million source
of cash;
•An increased level of deferred taxes associated with incremental tax
depreciation from growth investments resulted in a source of cash of $11.4
million;
•Changes in net regulatory assets and liabilities due primarily to the change in
fuel costs collected through the various cost recovery mechanisms resulted in a
$6.4 million outflow of cash;
•Other working capital changes, impacted primarily by propane inventory
purchases and hedging activities, resulted in a $21.7 million use of cash; and
•A decrease in income tax receivables increased cash inflows by $5.1 million.

Cash Flows Used in Investing Activities

Net cash used in investing activities totaled $64.2 million during the six months ended June 30, 2022, largely driven by $65.1 million for new capital expenditures.

Cash Flows Used in Financing Activities



Net cash used in financing activities totaled $60.4 million during the six
months ended June 30, 2022. Net cash used in financing activities:
•Repayments under lines of credit resulted in a use of cash of $83.4 million;
•Net increase in long-term debt borrowings resulted in a source of cash of $39.4
million to permanently finance investment in growth initiatives, $49.9 million,
offset by long-term repayments of $10.5 million;
•Source of cash of $4.3 million from issuance of stock under the DRIP; and
•A use of cash of $16.6 million for dividend payments in 2022.

Off-Balance Sheet Arrangements



The Board of Directors has authorized us to issue corporate guarantees securing
obligations of our subsidiaries and to obtain letters of credit securing our
subsidiaries' obligations. The maximum authorized liability under such
guarantees and letters of credit as of June 30, 2022 was $20.0 million. The
aggregate amount guaranteed related to our subsidiaries at June 30, 2022 was
$11.4 million, with the guarantees expiring on various dates through May 22,
2023. In addition, the Board has authorized us to issue specific

                                       58

--------------------------------------------------------------------------------

Table of Contents



purpose corporate guarantees. The amount of specific purpose guarantees
outstanding at June 30, 2022 was $2.0 million. In July 2022, in connection with
the Florida rate case, we entered into a guarantee in the amount of $7.1 million
with the Florida PSC.

As of June 30, 2022, we have issued letters of credit totaling approximately
$5.3 million related to the electric transmission services for FPU's electric
division, the firm transportation service agreement between TETLP and our
Delaware and Maryland divisions, to our current and previous primary insurance
carriers. These letters of credit have various expiration dates through
October 25, 2022. We have not drawn upon these letters of credit as of June 30,
2022 and do not anticipate that the counterparties will draw upon these letters
of credit. We expect that they will be renewed to the extent necessary in the
future. Additional information is presented in Note 7, Other Commitments and
Contingencies, in the condensed consolidated financial statements.


Contractual Obligations



There has been no material change in the contractual obligations presented in
our 2021 Annual Report on Form 10-K, except for commodity purchase obligations
entered into in the ordinary course of our business. The following table
summarizes commodity purchase contract obligations at June 30, 2022:


                                                                                      Payments Due by Period
                                            Less than 1 year           1 - 3 years           3 - 5 years           More than 5 years            Total
(in thousands)
Purchase obligations - Commodity (1)       $         45,935          $     40,058          $          -          $                -          $ 85,993
Total                                      $         45,935          $     40,058          $          -          $                -          $ 85,993



(1) In addition to the obligations noted above, we have agreements with
commodity suppliers that have provisions with no minimum purchase requirements.
There are no monetary penalties for reducing the amounts purchased; however, the
propane contracts allow the suppliers to reduce the amounts available in the
winter season if we do not purchase specified amounts during the summer season.
Under these contracts, the commodity prices will fluctuate as market prices
fluctuate.

Rates and Regulatory Matters



Our natural gas distribution operations in Delaware, Maryland and Florida and
electric distribution operation in Florida are subject to regulation by the
respective state PSC; Eastern Shore is subject to regulation by the FERC; and
Peninsula Pipeline and Aspire Energy Express, our intrastate pipeline
subsidiaries, are subject to regulation (excluding cost of service) by the
Florida PSC and Public Utilities Commission of Ohio, respectively. We regularly
are involved in regulatory matters in each of the jurisdictions in which we
operate. Our significant regulatory matters are fully described in Note 5, Rates
and Other Regulatory Activities, to the condensed consolidated financial
statements in this Quarterly Report on Form 10-Q.

Recent Authoritative Pronouncements on Financial Reporting and Accounting

Recent accounting developments, applicable to us, and their impact on our financial position, results of operations and cash flows are described in Note 1, Summary of Accounting Policies, to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.


                                       59

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses