|
Market Closed -
Other stock markets
|
Pre-market 07:17:38 pm | |||
| 151.41 USD | +1.97% |
|
150.00 | -0.93% |
| Dec. 10 | Energy Up After Fed Rate Cut - Energy Roundup | DJ |
| 07:17pm | BP, Woodside and Chevron are big winners at Gulf of Mexico oil and gas auction | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 162,594 | 226,214 | 347,069 | 280,726 | 260,291 | 304,867 | - | - |
| Change | - | 39.13% | 53.43% | -19.12% | -7.28% | 17.13% | - | - |
| Enterprise Value (EV) 1 | 201,282 | 251,908 | 352,507 | 293,339 | 278,047 | 343,230 | 345,609 | 346,137 |
| Change | - | 25.15% | 39.93% | -16.78% | -5.21% | 23.44% | 0.69% | 0.15% |
| P/E ratio | -28.5x | 14.4x | 9.82x | 13.1x | 14.9x | 21.9x | 19x | 15.9x |
| PBR | 1.2x | 1.62x | 2.18x | 1.74x | 1.73x | 1.58x | 1.64x | 1.69x |
| PEG | - | -0x | 0x | -0.3x | -1x | -0.8x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.72x | 1.39x | 1.41x | 1.4x | 1.28x | 1.63x | 1.61x | 1.57x |
| EV / Revenue | 2.13x | 1.55x | 1.43x | 1.46x | 1.37x | 1.84x | 1.82x | 1.79x |
| EV / EBITDA | 14.1x | 6.17x | 5.22x | 6.07x | 6x | 8.23x | 7.31x | 6.53x |
| EV / EBIT | -29.8x | 11.3x | 7.02x | 9.76x | 9.89x | 16.2x | 14x | 12.6x |
| EV / FCF | 118x | 11.2x | 9.93x | 14.8x | 18.5x | 20.6x | 16.3x | 13x |
| FCF Yield | 0.84% | 8.93% | 10.1% | 6.75% | 5.39% | 4.85% | 6.12% | 7.7% |
| Dividend per Share 2 | 5.16 | 5.31 | 5.68 | 6.04 | 6.52 | 6.857 | 7.154 | 7.493 |
| Rate of return | 6.11% | 4.52% | 3.16% | 4.05% | 4.5% | 4.53% | 4.72% | 4.95% |
| EPS 2 | -2.96 | 8.14 | 18.28 | 11.36 | 9.72 | 6.9 | 7.973 | 9.519 |
| Distribution rate | -174% | 65.2% | 31.1% | 53.2% | 67.1% | 99.4% | 89.7% | 78.7% |
| Net sales 1 | 94,692 | 162,465 | 246,252 | 200,949 | 202,792 | 186,884 | 189,833 | 193,690 |
| EBITDA 1 | 14,289 | 40,825 | 67,483 | 48,293 | 46,377 | 41,693 | 47,254 | 52,990 |
| EBIT 1 | -6,756 | 22,351 | 50,190 | 30,053 | 28,100 | 21,135 | 24,728 | 27,487 |
| Net income 1 | -5,543 | 15,625 | 35,465 | 21,369 | 17,661 | 12,560 | 14,736 | 17,560 |
| Net Debt 1 | 38,688 | 25,694 | 5,438 | 12,613 | 17,756 | 38,363 | 40,741 | 41,269 |
| Reference price 2 | 84.45 | 117.35 | 179.49 | 149.16 | 144.84 | 151.41 | 151.41 | 151.41 |
| Nbr of stocks (in thousands) | 1,925,323 | 1,927,686 | 1,933,639 | 1,882,048 | 1,797,091 | 2,013,522 | - | - |
| Announcement Date | 1/29/21 | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.52x | 1.81x | 8.09x | 4.62% | 299B | |
| 15.91x | 3.72x | 7.14x | 5.43% | 1,569B | |
| 8.93x | 0.62x | 3.79x | 5.97% | 246B | |
| 11.75x | 0.94x | 4.45x | 3.96% | 209B | |
| 10.11x | 0.96x | 4.42x | 5.78% | 142B | |
| 3.73x | 1.55x | 3.19x | 11.09% | 77.88B | |
| 9.89x | 0.66x | 1.78x | 6.45% | 57.88B | |
| 12.28x | 0.78x | 3.82x | 6.5% | 56.86B | |
| 12.93x | 1.61x | 5.15x | 3.8% | 52.89B | |
| Average | 11.89x | 1.40x | 4.65x | 5.96% | 301.09B | |
| Weighted average by Cap. | 14.66x | 2.64x | 6.26x | 5.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
