End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.07 MYR | +0.33% | +9.64% | +267.66% |
Apr. 30 | YNH Property Revokes Deal With Frazel, Inks Development Deal with Chin Hin Property, New York Empire | MT |
Apr. 25 | Chin Hin Group Lands Two Mixed Development Deals in Kuala Lumpur | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 117.4 | 85.96 | 180 | 395.7 | 544.8 | 504.8 |
Enterprise Value (EV) 1 | 131.9 | 104.1 | 244.8 | 570.2 | 746.8 | 943.4 |
P/E ratio | 15.7 x | 31.2 x | 47.3 x | 81.3 x | 70.8 x | 12.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.94 x | 0.57 x | 1.29 x | 2.38 x | 1.67 x | 0.84 x |
EV / Revenue | 1.06 x | 0.69 x | 1.75 x | 3.43 x | 2.28 x | 1.57 x |
EV / EBITDA | 9.2 x | 10.2 x | 22.9 x | 41.2 x | 65.7 x | 27.8 x |
EV / FCF | -20.2 x | 82.8 x | -24 x | -48.8 x | -6.41 x | -2.66 x |
FCF Yield | -4.96% | 1.21% | -4.16% | -2.05% | -15.6% | -37.6% |
Price to Book | 1.03 x | 0.74 x | 1.31 x | 2.04 x | 2.59 x | 1.46 x |
Nbr of stocks (in thousands) | 297,111 | 296,411 | 342,842 | 439,694 | 477,857 | 604,582 |
Reference price 2 | 0.3950 | 0.2900 | 0.5250 | 0.9000 | 1.140 | 0.8350 |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 4/29/22 | 4/28/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 124.6 | 151.4 | 139.6 | 166.4 | 327 | 602 |
EBITDA 1 | 14.34 | 10.15 | 10.71 | 13.85 | 11.36 | 33.99 |
EBIT 1 | 11.21 | 7.985 | 9.354 | 12.83 | 9.23 | 29.43 |
Operating Margin | 8.99% | 5.27% | 6.7% | 7.71% | 2.82% | 4.89% |
Earnings before Tax (EBT) 1 | 9.19 | 6.401 | 7.891 | 12.52 | 16.07 | 49.68 |
Net income 1 | 8.933 | 3.41 | 3.75 | 4.802 | 10.65 | 34.63 |
Net margin | 7.17% | 2.25% | 2.69% | 2.88% | 3.26% | 5.75% |
EPS 2 | 0.0251 | 0.009299 | 0.0111 | 0.0111 | 0.0161 | 0.0651 |
Free Cash Flow 1 | -6.545 | 1.257 | -10.18 | -11.68 | -116.6 | -354.6 |
FCF margin | -5.25% | 0.83% | -7.29% | -7.02% | -35.65% | -58.91% |
FCF Conversion (EBITDA) | - | 12.38% | - | - | - | - |
FCF Conversion (Net income) | - | 36.88% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 4/29/22 | 4/28/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 14.6 | 18.1 | 64.8 | 174 | 202 | 439 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.015 x | 1.784 x | 6.05 x | 12.6 x | 17.78 x | 12.91 x |
Free Cash Flow 1 | -6.55 | 1.26 | -10.2 | -11.7 | -117 | -355 |
ROE (net income / shareholders' equity) | 8.48% | 2.94% | 3.17% | 8.27% | 4.66% | 12.2% |
ROA (Net income/ Total Assets) | 3.86% | 2.33% | 2.42% | 3.88% | 0.87% | 1.83% |
Assets 1 | 231.7 | 146.1 | 154.7 | 123.8 | 1,221 | 1,897 |
Book Value Per Share 2 | 0.3800 | 0.3900 | 0.4000 | 0.4400 | 0.4400 | 0.5700 |
Cash Flow per Share 2 | 0.0300 | 0.0400 | 0.0200 | 0.0500 | 0.1200 | 0.0700 |
Capex 1 | 0.7 | 0.09 | 0.69 | 0.52 | 7.02 | 16.7 |
Capex / Sales | 0.56% | 0.06% | 0.49% | 0.31% | 2.15% | 2.77% |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 4/29/22 | 4/28/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+267.66% | 430M | |
+0.47% | 89.39B | |
+4.01% | 87.5B | |
+5.88% | 84.2B | |
+21.63% | 73.99B | |
+23.93% | 48.24B | |
+7.91% | 23.15B | |
-12.77% | 17.63B | |
+59.57% | 12.9B | |
-7.16% | 10.21B |
- Stock Market
- Equities
- CHGP Stock
- Financials Chin Hin Group Property