Company Valuation: China Construction Bank Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,515,745 1,252,625 1,113,871 1,093,940 1,077,221 1,567,043 1,567,043 -
Change - -17.36% -11.08% -1.79% -1.53% 45.47% 0% -
Enterprise Value (EV) 1,515,745 1,252,625 1,113,871 1,093,940 1,077,221 1,567,043 1,567,043 1,567,043
Change - -17.36% -11.08% -1.79% -1.53% 45.47% 0% 0%
P/E ratio 5.73x 4.68x 3.7x 3.38x 3.22x 4.68x 4.61x 4.4x
PBR 0.68x 0.55x 0.44x 0.4x 0.36x 0.48x 0.45x 0.42x
PEG - 4.91x 0.3x 0.45x 1.37x 8.73x 2.78x 0.91x
Capitalization / Revenue 2.15x 1.66x 1.46x 1.44x 1.44x 2.16x 2.13x 2.01x
EV / Revenue 0x 0x 0x 0x 0x 2.16x 2.13x 2.01x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.01x 2.95x 2.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.32 0.326 0.364 0.389 0.4 0.4001 0.406 0.4223
Rate of return 5.32% 6.57% 8.27% 8.99% 9.48% 6.49% 6.58% 6.85%
EPS 2 1.05 1.06 1.19 1.28 1.31 1.317 1.339 1.403
Distribution rate 30.5% 30.8% 30.6% 30.4% 30.5% 30.4% 30.3% 30.1%
Net sales 1 705,629 755,858 764,706 758,155 745,615 727,098 734,451 780,679
EBITDA - - - - - - - -
EBIT 1 326,954 337,246 545,524 537,035 525,463 520,460 531,175 569,621
Net income 1 266,733 271,050 302,513 319,323 327,543 330,006 335,620 351,306
Net Debt - - - - - - - -
Reference price 2 6.016 4.960 4.399 4.326 4.221 6.168 6.168 6.168
Nbr of stocks (in thousands) 250,010,977 250,010,977 250,010,977 250,010,977 250,010,977 250,010,977 250,010,977 -
Announcement Date 3/29/20 3/26/21 3/29/22 3/29/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
4.68x - - 6.49% 216B
14.82x - - 1.74% 774B
14.74x - - 2.14% 357B
5.38x - - 5.76% 323B
15.05x - - 1.89% 263B
5.27x - - 6.16% 203B
8.76x - - 7.91% 193B
26.95x - - 2.92% 176B
13.59x - - 3.56% 168B
19.29x - - 1.2% 150B
Average 12.85x - - percentage-no-prefix 282.35B
Weighted average by Cap. 12.79x - - percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 939 Stock
  4. Valuation China Construction Bank Corporation