1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. China Eastern Airlines Corporation Limited
  6. Financials
    600115   CNE000000TR0

CHINA EASTERN AIRLINES CORPORATION LIMITED

(600115)
  Report
End-of-day quote Shanghai Stock Exchange  -  05-16
4.660 CNY   -0.64%
02:37pFlight data from China Eastern jet points to intentional nosedive -WSJ
RE
01:03pFlight Data Indicates Someone In Cockpit Intentionally Crashed China Eastern Jet Earlier This Year - WSJ
RE
02:28aChina Eastern Airlines' Passenger Count Slumps 90.7% in April
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 85 07967 03283 12175 517--
Enterprise Value (EV)1 151 156161 349182 835269 318244 125234 682
P/E ratio 27,7x-6,48x-7,10x-8,41x22,7x10,2x
Yield 0,86%---0,48%1,46%
Capitalization / Revenue 0,70x1,04x1,24x0,89x0,63x0,53x
EV / Revenue 1,25x2,50x2,72x3,16x2,02x1,64x
EV / EBITDA 4,70x18,8x-25,4x19,6x7,41x5,64x
Price to Book 1,43x1,42x1,69x1,98x1,79x1,57x
Nbr of stocks (in thousands) 16 379 50916 379 50918 874 44018 874 440--
Reference price (CNY) 5,814,685,164,664,664,66
Announcement Date 03/31/202003/30/202103/30/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 120 98664 42567 12785 219120 568143 376
EBITDA1 32 1658 592-7 21013 77132 95641 631
Operating profit (EBIT)1 10 085-13 656-17 788-20 9715 49510 850
Operating Margin 8,34%-21,2%-26,5%-24,6%4,56%7,57%
Pre-Tax Profit (EBT)1 4 299-16 488-17 513-12 0114 88711 751
Net income1 3 192-11 836-12 214-16 6613 6588 103
Net margin 2,64%-18,4%-18,2%-19,6%3,03%5,65%
EPS2 0,21-0,72-0,73-0,550,210,46
Dividend per Share2 0,05---0,020,07
Announcement Date 03/31/202003/30/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 17 79114 62612 66513 63437 50923 297
EBITDA ------
Operating profit (EBIT)1 -4 224-6 184-8 307-12 907-13 965-1 742
Operating Margin -23,7%-42,3%-65,6%-94,7%-37,2%-7,48%
Pre-Tax Profit (EBT) ------
Net income -2 954-4 052-7 760---
Net margin -16,6%-27,7%-61,3%---
EPS -0,18-0,23----
Dividend per Share ------
Announcement Date 10/29/202103/30/202204/29/2022---
1 CNY in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 66 07768 22999 714193 800168 608159 165
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,05x-9,90x-13,8x14,1x5,12x3,82x
Free Cash Flow1 21 382-5 137-1 2612 63419 27218 490
ROE (Net Profit / Equities) 5,03%-19,6%-22,2%-23,1%8,39%15,3%
Shareholders' equity1 63 50860 38354 93272 04143 61652 822
ROA (Net Profit / Asset) 1,22%-4,19%-4,26%-3,61%1,05%2,79%
Assets1 262 090282 661286 720461 552348 025290 551
Book Value Per Share2 4,083,303,062,352,602,97
Cash Flow per Share2 1,770,070,340,291,391,13
Capex1 7 5906 3486 95317 76114 58314 022
Capex / Sales 6,27%10,8%10,4%20,8%12,1%9,78%
Announcement Date 03/31/202003/30/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 75 517 218 987
Capitalization (USD) 11 208 159 904
Net sales (CNY) 67 127 000 000
Net sales (USD) 9 962 895 350
Number of employees 80 321
Sales / Employee (CNY) 835 734
Sales / Employee (USD) 124 038
Free-Float 32,3%
Free-Float capitalization (CNY) 24 421 034 377
Free-Float capitalization (USD) 3 624 535 728
Avg. Exchange 20 sessions (CNY) 174 504 833
Avg. Exchange 20 sessions (USD) 25 899 763
Average Daily Capital Traded 0,23%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA