Company Valuation: China Energy Engineering Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 18,959 98,491 81,718 74,658 83,227 113,385 113,385 -
Change - 419.5% -17.03% -8.64% 11.48% 36.24% 0% -
Enterprise Value (EV) 83,455 98,491 81,718 74,658 83,227 113,385 113,385 113,385
Change - 18.02% -17.03% -8.64% 11.48% 36.24% 0% 0%
P/E ratio 4.17x 5.66x 4.47x 3.93x 5.09x - - -
PBR 0.28x 0.42x 0.34x 0.21x 0.35x - - -
PEG - 0.2x -0.85x - 0.92x - - -
Capitalization / Revenue 0.07x 0.31x 0.22x 0.18x 0.19x 0.24x 0.23x 0.22x
EV / Revenue 0x 0x 0x 0x 0x 0.24x 0.23x 0.22x
EV / EBITDA 0x 0x 0x 0x 0x 2.94x 2.7x 2.51x
EV / EBIT 0x 0x 0x 0x 0x 7.43x 7.1x 6.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0225 0.0225 0.0252 0.026 0.0387 - - -
Rate of return 3.56% 2.09% 3.13% 3.67% 4% - - -
EPS 2 0.1513 0.19 0.18 0.18 0.19 - - -
Distribution rate 14.9% 11.8% 14% 14.4% 20.4% - - -
Net sales 1 270,328 322,319 366,393 406,032 436,713 473,500 497,691 520,596
EBITDA 1 19,810 19,434 19,913 20,919 22,829 38,566 41,982 45,100
EBIT 1 15,471 14,576 13,749 14,046 14,828 15,253 15,972 16,807
Net income 1 4,517 6,504 7,809 7,986 8,396 8,643 9,037 9,489
Net Debt 64,496 - - - - - - -
Reference price 2 0.632 1.075 0.805 0.708 0.968 1.248 1.248 1.248
Nbr of stocks (in thousands) 30,020,396 41,691,164 41,691,164 41,691,164 41,691,164 41,691,164 41,691,164 -
Announcement Date 3/19/21 3/29/22 3/30/23 3/28/24 3/28/25 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.45B
6.7x5.3x7.79x-.--% 2.13B
548.12x0.75x-312.19x-.--% 1.22B
53x - - - 656M
17.86x0.7x10.65x1.87% 460M
8.09x2.11x8.92x4.43% 396M
Average 126.76x 2.22x -71.21x 1.57% 3.39B
Weighted average by Cap. 149.64x 3.18x -84.38x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3996 Stock
  4. Valuation China Energy Engineering Corporation Limited
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW