Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Evergrande Group
  6. Financials
    3333   KYG2119W1069

CHINA EVERGRANDE GROUP

(3333)
  Report
Delayed Hong Kong Stock Exchange  -  03/18 04:08:12 am EDT
1.650 HKD   +8.55%
05/19Evergrande NEV Delays Mass Production of First Electric Car
MT
05/18Heeding regulatory call, Chinese developer Country Garden to issue bonds
RE
05/13Revenue of 13 Major Chinese Builders Tank 52% in April Despite Easing of Property Curbs
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 307 619285 686197 26521 78721 787-
Enterprise Value (EV)1 855 756995 938859 088518 306434 214332 810
P/E ratio 7,26x15,1x20,6x1,72x73,3x-10,8x
Yield -3,31%1,21%3,53%5,80%6,71%
Capitalization / Revenue 0,56x0,55x0,33x0,04x0,05x0,06x
EV / Revenue 1,57x1,91x1,43x0,99x0,94x0,89x
EV / EBITDA 5,28x9,66x9,67x16,1x13,1x11,4x
Price to Book 1,98x1,78x1,11x0,10x0,12x0,12x
Nbr of stocks (in thousands) 13 118 06413 226 18813 239 28513 204 30113 204 301-
Reference price (HKD) 23,521,614,91,651,651,65
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 544 938522 699600 091521 423463 265373 189
EBITDA1 162 081103 11388 79732 18833 13229 201
Operating profit (EBIT)1 159 02798 33082 47226 77026 73021 552
Operating Margin 29,2%18,8%13,7%5,13%5,77%5,78%
Pre-Tax Profit (EBT)1 148 17681 18380 73611 23910 1036 575
Net income1 43 70518 9139 55412 727296-2 039
Net margin 8,02%3,62%1,59%2,44%0,06%-0,55%
EPS2 3,231,430,720,960,02-0,15
Dividend per Share2 -0,710,180,060,100,11
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 301 751284 658268 089254 235155 019232 529
EBITDA ------
Operating profit (EBIT)1 --30 92769011 98217 973
Operating Margin --11,5%0,27%7,73%7,73%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/31/202003/31/202108/31/2021---
1 HKD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 548 137710 253661 823496 518412 427311 023
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x6,89x7,45x15,4x12,4x10,7x
Free Cash Flow1 52 744-90 335110 070-205 916-267 577-669 691
ROE (Net Profit / Equities) 30,2%12,4%5,52%0,35%-3,31%3,16%
Shareholders' equity1 144 808152 518173 0833 593 207-8 948-64 475
ROA (Net Profit / Asset) 2,05%0,85%0,36%0,15%0,19%0,07%
Assets1 2 128 4362 236 4322 668 7618 713 288157 906-2 949 207
Book Value Per Share2 11,912,113,417,313,613,5
Cash Flow per Share 4,69-5,569,97---
Capex1 11 20612 95914 8469 8639 8639 863
Capex / Sales 2,06%2,48%2,47%1,89%2,13%2,64%
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Analysis
Running on hope, China markets want action, not more policy pledges
Key data
Capitalization (HKD) 21 787 096 485
Capitalization (USD) 2 775 917 836
Net sales (HKD) 600 090 508 400
Net sales (USD) 76 458 189 208
Number of employees 163 119
Sales / Employee (HKD) 3 678 851
Sales / Employee (USD) 468 726
Free-Float 29,5%
Free-Float capitalization (HKD) 6 433 394 822
Free-Float capitalization (USD) 819 685 884
Avg. Exchange 20 sessions (HKD) 121 468 632
Avg. Exchange 20 sessions (USD) 15 476 452
Average Daily Capital Traded 0,56%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA