Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Gas Holdings Limited
  6. Financials
    384   BMG2109G1033

CHINA GAS HOLDINGS LIMITED

(384)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 144 032140 901166 014107 306--
Entreprise Value (EV)1 168 692173 770208 425139 907140 447138 710
P/E ratio 16,9x15,3x15,8x8,78x7,63x6,85x
Yield 1,59%1,85%1,73%3,23%3,77%4,38%
Capitalization / Revenue 2,43x2,37x2,37x1,28x1,13x0,99x
EV / Revenue 2,84x2,92x2,98x1,67x1,47x1,28x
EV / EBITDA 13,9x11,7x13,8x7,55x6,69x5,90x
Price to Book 3,95x3,56x3,20x1,58x1,38x1,19x
Nbr of stocks (in thousands) 5 218 5635 218 5635 212 3695 536 944--
Reference price (HKD) 27,627,031,919,419,419,4
Announcement Date 06/20/201906/26/202006/28/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 59 38659 54069 97583 57995 287108 118
EBITDA1 12 14214 90115 05218 53620 98223 502
Operating profit (EBIT)1 10 81613 13712 91316 33518 49920 888
Operating Margin 18,2%22,1%18,5%19,5%19,4%19,3%
Pre-Tax Profit (EBT)1 11 18312 72514 09016 21718 64821 076
Net income1 8 2249 18810 47912 14014 14615 763
Net margin 13,8%15,4%15,0%14,5%14,8%14,6%
EPS2 1,631,762,012,212,542,83
Dividend per Share2 0,440,500,550,630,730,85
Announcement Date 06/20/201906/26/202006/28/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 27 92631 61427 16542 81037 22747 894
EBITDA ------
Operating profit (EBIT)1 6 3766 7616 7906 4807 8527 626
Operating Margin 22,8%21,4%25,0%15,1%21,1%15,9%
Pre-Tax Profit (EBT) -6 1355 6387 207--
Net income1 4 9104 2795 0905 3895 9695 510
Net margin 17,6%13,5%18,7%12,6%16,0%11,5%
EPS2 0,94-0,981,031,021,05
Dividend per Share ------
Announcement Date 11/25/201906/26/202011/27/202006/28/2021--
1 HKD in Million
2 HKD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 24 66032 86942 41132 60133 14131 404
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,03x2,21x2,82x1,76x1,58x1,34x
Free Cash Flow1 1 514-5091534 1716 1828 002
ROE (Net Profit / Equities) 25,8%24,5%22,9%19,1%18,7%17,8%
Shareholders' equity1 31 88937 46345 77063 59375 72288 320
ROA (Net Profit / Asset) 8,57%8,28%8,29%8,32%8,71%8,76%
Assets1 95 969110 983126 417145 891162 365180 033
Book Value Per Share2 6,997,599,9612,314,016,2
Cash Flow per Share2 2,001,241,592,362,733,08
Capex1 8 6036 9957 0859 3668 8389 051
Capex / Sales 14,5%11,7%10,1%11,2%9,28%8,37%
Announcement Date 06/20/201906/26/202006/28/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 107 305 981 929
Capitalization (USD) 13 804 430 799
Net sales (HKD) 69 975 381 000
Net sales (USD) 9 002 682 643
Number of employees 59 462
Sales / Employee (HKD) 1 176 808
Sales / Employee (USD) 151 402
Free-Float 50,8%
Free-Float capitalization (HKD) 54 473 979 765
Free-Float capitalization (USD) 7 007 831 907
Avg. Exchange 20 sessions (HKD) 263 821 956
Avg. Exchange 20 sessions (USD) 33 942 014
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA