Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
CHINA LESSO GROUP HOLDINGS LIMITED中 國 聯 塑 集 團 控 股 有 限 公 司*
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 2128) FINAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2016The Board is pleased to announce the audited consolidated financial results of the Group for the year ended 31 December 2016.
HIGHLIGHTSCompared to the last year consolidated financial results:
•
Revenue increased by 12.8% to RMB17,221 million
•
Gross profit increased by 16.4% to RMB4,582 million
•
Profit for the year increased by 18.2% to RMB1,914 million
•
Basic earnings per share was RMB0.62, increased by 19.2%
•
The payment of a final dividend of HK15 cents per share is recommended for the year
ended 31 December 2016
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOMEYear ended 31 December 2016
Note | 2016 RMB'000 | 2015 RMB'000 | |
REVENUE | 3 | 17,221,052 | 15,264,401 |
Cost of sales | (12,639,274) | (11,326,830) | |
Gross profit | 4,581,778 | 3,937,571 | |
Other revenue, income and gains | 3 | 138,021 | 119,927 |
Selling and distribution expenses | (821,557) | (697,214) | |
Administrative expenses | (758,583) | (579,132) | |
Other expenses | (608,619) | (630,259) | |
Finance costs | 4 | (107,061) | (87,323) |
Share of profit of a joint venture | 813 | 1,101 | |
PROFIT BEFORE TAX | 5 | 2,424,792 | 2,064,671 |
Income tax expense | 6 | (511,088) | (446,221) |
PROFIT FOR THE YEAR | 1,913,704 | 1,618,450 | |
OTHER COMPREHENSIVE INCOME/ |
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign
operations (113,554) (50,973)
Changes in fair value of available-for-sale
investments 24,236 1,777
OTHER COMPREHENSIVE EXPENSE FOR THE YEAR (89,318) (49,196) TOTAL COMPREHENSIVE INCOME FOR THE YEAR 1,824,386 1,569,254Note | 2016 RMB'000 | 2015 RMB'000 |
Profit attributable to: Owners of the Company | 1,922,027 | 1,621,117 |
Non-controlling interests | (8,323) | (2,667) |
1,913,704 | 1,618,450 | |
Total comprehensive income attributable to: Owners of the Company | 1,827,904 | 1,570,682 |
Non-controlling interests | (3,518) | (1,428) |
1,824,386 | 1,569,254 | |
EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY | 8 | |
Basic and diluted | RMB0.62 | RMB0.52 |
As at 31 December 2016
Note | 2016 RMB'000 | 2015 RMB'000 | |
NON-CURRENT ASSETS Property, plant and equipment | 6,621,953 | 6,011,812 | |
Prepaid land lease payments | 1,249,367 | 1,157,926 | |
Investment properties | 2,469,488 | 318,431 | |
Goodwill | 76,554 | - | |
Other intangible assets Deposits paid for the purchase of land, property, plant and equipment | 183,615 549,919 | 35,790 745,175 | |
Interest in a joint venture | 7,988 | 7,175 | |
Available-for-sale investments | 9 | 730,814 | 48,363 |
Held-to-maturity investments | 10 | 59,655 | 62,435 |
Loan receivables | 11 | 63,191 | - |
Other long-term receivables | 37,623 | - | |
Derivative financial instruments | 32,566 | - | |
Deferred tax assets | 53,869 | 29,724 | |
Total non-current assets | 12,136,602 | 8,416,831 | |
CURRENT ASSETS Inventories | 12 | 2,747,065 | 2,206,543 |
Amounts due from customers for contract work | 163,279 | - | |
Loan receivables | 11 | 325,764 | 83,000 |
Trade and bills receivables | 13 | 1,517,248 | 1,397,797 |
Prepayments, deposits and other receivables | 1,419,645 | 651,408 | |
Cash and bank deposits | 3,885,683 | 3,893,544 | |
Total current assets | 10,058,684 | 8,232,292 |
Note | 2016 RMB'000 | 2015 RMB'000 | |
CURRENT LIABILITIES Amounts due to customers for contract work | 40,049 | - | |
Trade and bills payables | 14 | 3,603,162 | 1,681,582 |
Other payables and accruals | 1,731,570 | 1,525,902 | |
Borrowings | 15 | 4,252,154 | 1,065,502 |
Tax payable | 94,957 | 104,562 | |
Total current liabilities | 9,721,892 | 4,377,548 | |
NET CURRENT ASSETS | 336,792 | 3,854,744 | |
TOTAL ASSETS LESS CURRENT LIABILITIES | 12,473,394 | 12,271,575 | |
NON-CURRENT LIABILITIES Borrowings | 15 | 442,407 | 2,175,238 |
Other long-term payables | 106,439 | - | |
Deferred tax liabilities | 272,568 | 136,653 | |
Deferred income | 114,308 | 94,232 | |
Total non-current liabilities | 935,722 | 2,406,123 | |
Net assets | 11,537,672 | 9,865,452 | |
EQUITY Share capital | 16 | 135,344 | 135,686 |
Reserves | 11,096,165 | 9,635,199 | |
Equity attributable to owners of the Company | 11,231,509 | 9,770,885 | |
Non-controlling interests | 306,163 | 94,567 | |
Total equity | 11,537,672 | 9,865,452 |
BASIS OF PREPARATION
These consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs") (which include all Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards ("HKASs") and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants, accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance. They have been prepared under the historical cost convention, except for investment properties, certain available-for-sale investments and derivative financial instruments which have been measured at fair value. These consolidated financial statements are presented in Renminbi and all values are rounded to the nearest thousand except when otherwise indicated.
CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
The Group has adopted the following new and revised standards for the first time for the current year's consolidated financial statements.
HKFRS 14 Regulatory Deferral Accounts
Amendments to HKFRS 10, HKFRS 12 and HKAS 28
Investment Entities: Applying the Consolidation Exception
Amendments to HKFRS 11 Accounting for Acquisitions of Interests in Joint Operations
Amendments to HKAS 1 Disclosure Initiative
Amendments to HKAS 16 and HKAS 38 Clarification of Acceptable Methods of Depreciation and
Amortisation Amendments to HKAS 16 and HKAS 41 Agriculture: Bearer Plants
Amendments to HKAS 27 Equity Method in Separate Financial Statements Annual Improvements 2012 - 2014 Cycle Amendments to a number of HKFRSs
The application of these new and revised standards in the current year has had no material impact on the Group's financial performance and position for the current and prior periods and/or on the disclosures set out in these consolidated financial statements.
OPERATING SEGMENT INFORMATION
The Group is principally engaged in the manufacture and sale of building materials and interior decoration products; the provision of renovation and installation works, environmental engineering and other related services and financial services. For management purposes, the Group's businesses are organised by geographical areas based on the location of the customers and assets are attributable to the geographical unit based on the location of the assets. The Group has eight reportable operating segments as follows:
Southern China, including Guangdong Province, Guangxi Zhuang Autonomous Region, Hunan Province, Fujian Province and Hainan Province;
Southwestern China, including Chongqing Municipality, Sichuan Province, Guizhou Province, Yunnan Province and Xizang (Tibet) Autonomous Region;
Central China, including Hubei Province, Jiangxi Province and Henan Province;
Eastern China, including Shanghai Municipality, Jiangsu Province, Zhejiang Province and Anhui Province;
Northern China, including Beijing Municipality, Tianjin Municipality, Hebei Province, Shandong Province, Inner Mongolia Autonomous Region and Shanxi Province;
Northwestern China, including Shaanxi Province, Ningxia Hui Autonomous Region, Qinghai Province, Gansu Province and Xinjiang Uygur Autonomous Region;
Northeastern China, including Liaoning Province, Jilin Province and Heilongjiang Province; and
Outside China.
Management monitors the results of its operating segments separately for the purpose of making decisions about resources allocation and performance assessment. Segment performance is evaluated based on reportable segment profit, which is a measure of adjusted profit before tax. The adjusted profit before tax is measured consistently with the Group's profit before tax except that changes in fair value of investment properties, changes in fair value of derivative financial instruments, exchange differences, finance costs, interest income, gain on early redemption of held-to-maturity investments, investment income, share of result of a joint venture and other unallocated income and expenses are excluded from such measurement.
Segment assets exclude interest in a joint venture, available-for-sale investments, held-to-maturity investments, derivative financial instruments, deferred tax assets, cash and bank deposits and other unallocated head office and corporate assets as these assets are managed on a group basis.
Intersegment revenue is eliminated on consolidation. Intersegment sales and transfers are transacted with reference to the selling prices used for sales made to third parties at the then prevailing market prices.
The Group's revenue from external customers is derived from its operations in the mainland China, special administrative regions of the PRC and foreign countries.
During the years ended 31 December 2016 and 2015, no revenue from transactions with a single external customer amounted to 10% or more of the Group's total revenue.
Operating segment information for the year ended 31 December 2016
Southern China
Southwestern
China
Central China
Eastern China
Northern China
Northwestern
China
Northeastern
China
Outside
China Eliminations Consolidated
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
Segment revenue:
Sales to external customers 10,082,151 1,561,330 1,712,343 1,064,953 1,052,288 562,002 371,154 535,436 - 16,941,657
Intersegment sales 2,397,464 360,909 441,075 133,941 167,401 109,249 94,902 591,967 (4,296,908) -
12,479,615 1,922,239 2,153,418 1,198,894 1,219,689 671,251 466,056 1,127,403 (4,296,908) 16,941,657
Contract revenue from renovation and
installation works 118,180 - 881 - - - 382 - - 119,443
Income from environmental engineering
and other related services
81,161
10,779 7,941 1,728 21,991 8,922 532 - - 133,054
Financial service income
26,898
- - - - - - - - 26,898
Total 12,705,854 1,933,018 2,162,240 1,200,622 1,241,680 680,173 466,970 1,127,403 (4,296,908) 17,221,052
Segment results 3,349,344 534,107 626,430 239,738 325,786 143,524 99,788 86,290 (823,229) 4,581,778
Reconciliations:
Gain on fair value changes of
investment properties 31,885
Gain on fair value changes of derivative
financial instruments 1,942
Exchange loss (17,614)
Finance costs (107,061)
Interest income 61,591
Gain on early redemption of held-
to-maturity investments 206
Investment income 5,781
Share of profit of a joint venture 813
Unallocated income and expenses (2,134,529)
Profit before tax 2,424,792
Segment assets 9,850,734 1,140,737 1,048,774 867,512 726,365 581,190 420,668 2,788,731 - 17,424,711
Reconciliations:
Interest in a joint venture 7,988
Available-for-sale investments 730,814
Held-to-maturity investments 59,655
Derivative financial instruments 32,566
Deferred tax assets 53,869
Cash and bank deposits 3,885,683
Total assets 22,195,286
Other segment information:
Depreciation and amortisation 321,449 57,461 64,224 40,383 36,858 37,202 22,249 13,540 - 593,366
Write-down of inventories to
net realisable value, net 21,693 365 431 4,361 78 (121) 10,730 12,908 - 50,445
Impairment of trade receivables, net 30,087 - 274 - 1,086 - (1,675) 455 - 30,227
Impairment of property,
plant and equipment - - - 15,467 - - - - - 15,467
Capital expenditure# 1,658,042 121,701 42,506 76,731 45,807 23,588 24,642 1,597,381 (20,900) 3,569,498
# Capital expenditure consists of additions to property, plant and equipment, prepaid land lease payments, investment properties and other intangible assets.
Operating segment information for the year ended 31 December 2015
Southern China
Southwestern
China
Central China
Eastern China
Northern China
Northwestern
China
Northeastern
China
Outside
China Eliminations Consolidated
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
Segment revenue:
Sales to external customers 9,046,199 1,386,118 1,576,233 838,664 976,207 601,410 320,496 453,082 - 15,198,409
Intersegment sales 1,899,833 272,862 351,981 87,818 120,655 105,044 80,778 504,905 (3,423,876) -
10,946,032 1,658,980 1,928,214 926,482 1,096,862 706,454 401,274 957,987 (3,423,876) 15,198,409
Contract revenue from renovation and
installation works
64,497
- - - - - - - - 64,497
Financial service income
1,495
- - - - - - - - 1,495
Total 11,012,024 1,658,980 1,928,214 926,482 1,096,862 706,454 401,274 957,987 (3,423,876) 15,264,401
Segment results
2,833,026
419,184
580,776
199,592
269,017
132,559
70,040
72,002
(638,625)
3,937,571
Reconciliations:
Gain on fair value changes of
investment properties
55
Exchange loss
(114,516)
Finance costs
(87,323)
Interest income
82,248
Investment income
2,426
Share of profit of a joint venture
1,101
Unallocated income and expenses
(1,756,891)
Profit before tax 2,064,671
Segment assets
7,317,952
974,045
1,046,339
805,163
634,496
566,085
443,009
820,793
- 12,607,882
Reconciliations:
Interest in a joint venture
7,175
Available-for-sale investments
48,363
Held-to-maturity investments
62,435
Deferred tax assets
29,724
Cash and bank deposits
3,893,544
Total assets 16,649,123
267,173
51,828
63,675
29,069
29,453
37,061
15,225
7,631
-
501,115
41,208
-
1,161
641
3,961
573
1,601
(581)
-
48,564
8,194
-
5,456
-
161
923
23,110
5,733
-
43,577
-
-
-
-
-
-
-
379
-
379
763,250
112,167
74,645
230,291
140,617
22,217
2,083
337,051
(24,980)
1,657,341
Other segment information: Depreciation and amortisation Write-down of inventories to net
realisable value, net
Impairment of trade receivables, net Impairment of property, plant,
and equipment Capital expenditure#
# Capital expenditure consists of additions to property, plant and equipment, prepaid land lease payments, investment properties and other intangible assets.
REVENUE, OTHER REVENUE, INCOME AND GAINS
An analysis of the Group's revenue, other revenue, income and gains is as follows:
2016 RMB'000 | 2015 RMB'000 | |
Revenue Sale of goods | 16,941,657 | 15,198,409 |
Contract revenue from renovation and installation works Income from environmental engineering and other related services | 119,443 133,054 | 64,497 - |
Financial service income | 26,898 | 1,495 |
17,221,052 | 15,264,401 | |
Other revenue, income and gains Bank interest income | 55,391 | 72,421 |
Interest income from held-to-maturity investments | 6,200 | 9,827 |
Total interest income | 61,591 | 82,248 |
Government grants and subsidies | 16,118 | 20,110 |
Gain on fair value changes of investment properties | 31,885 | 55 |
Gain on fair value changes of derivative financial instruments | 1,942 | - |
Gain on early redemption of held-to-maturity investments | 206 | - |
Investment income | 5,781 | 2,426 |
Others | 20,498 | 15,088 |
138,021 | 119,927 |
Government grants and subsidies mainly represent funding received from government authorities to support certain of the Group's research and development activities. There are no unfulfilled conditions or contingencies related to these grants and subsidies.
4. | FINANCE COSTS | 2016 | 2015 |
RMB'000 | RMB'000 | ||
Interest expenses on bank and other loans | 108,781 | 87,733 | |
Less: Interest capitalised | (1,720) | (410) | |
107,061 | 87,323 | ||
5. | PROFIT BEFORE TAX | ||
The Group's profit before tax is arrived at after charging/(crediting): | |||
2016 RMB'000 | 2015 RMB'000 | ||
Cost of inventories sold | 12,413,090 | 11,225,023 | |
Direct cost of renovation and installation works Direct cost of environmental engineering and other related services | 105,569 70,170 | 53,243 - | |
Depreciation | 553,375 | 467,004 | |
Amortisation of prepaid land lease payments | 25,227 | 22,362 | |
Amortisation of other intangible assets | 14,764 | 11,749 | |
Total depreciation and amortisation | 593,366 | 501,115 | |
Research and development costs# Loss on disposal of items of other intangible assets and property, plant and equipment | 514,024 7,309 | 447,346 12,357 | |
Write-down of inventories to net realisable value, net | 50,445 | 48,564 | |
Impairment of trade receivables, net# | 30,227 | 43,577 | |
Impairment of property, plant and equipment# | 15,467 | 379 | |
Changes in fair value of investment properties | (31,885) | (55) | |
Changes in fair value of derivative financial instruments | (1,942) | - | |
Foreign exchange differences, net# | 17,614 | 114,516 |
# These items are included in the "other expenses" in profit or loss.
6. INCOME TAX EXPENSE
2016 2015
RMB'000 RMB'000
Current tax
PRC 471,713 408,266
Other jurisdiction 421 88
472,134 408,354
Overprovision in prior years
PRC (26,641) (14,097)
Deferred tax 65,595 51,964
Total tax charge for the year 511,088 446,221
The Group is subject to income tax on an entity basis on profits arising in or derived from the jurisdictions in which members of the Group are domiciled and operate.
Hong Kong profits tax
The statutory rate of Hong Kong profits tax was 16.5% (2015: 16.5%) on the estimated assessable profits arising in Hong Kong. No provision for Hong Kong profits tax was made as the Group had no assessable profits arising in Hong Kong during the year (2015: Nil).
PRC corporate income tax
The Group's income tax provision in respect of its operations in mainland China has been calculated at the applicable tax rates on the taxable profits for both years, based on the existing legislation, interpretations and practices in respect thereof.
Certain of the Group's PRC subsidiaries are qualified as High and New Technology Enterprises and are entitled to a preferential corporate income tax rate of 15% during both years.
Income tax for other jurisdictions
The Group's tax provision in respect of other jurisdictions has been calculated at the applicable tax rates in accordance with the prevailing practices of the jurisdictions in which the Group operates.
China Lesso Group Holdings Limited published this content on 06 March 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 14 March 2017 14:29:25 UTC.
Original documenthttp://www.lesso.com/upload/2017-03-06/a3c2fb93e68d9bb9db79a7406c7ccfa70df725b1.pdf
Public permalinkhttp://www.publicnow.com/view/E79F206248A6C3B7624B90D4BBA9AF493058085F