Valuation China Longyuan Power Group Corporation Limited
Equities
916
CNE100000HD4
Electric Utilities
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.890 HKD | 0.00% |
|
+0.15% | +6.99% |
| Nov. 27 | China Longyuan Power Sells 2 Billion Yuan Debentures | MT |
| Nov. 16 | China Longyuan Power to Divest Wind Turbine Generator Maker; Shares Down 1% | MT |
Company Valuation: China Longyuan Power Group Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 52,579 | 119,156 | 120,302 | 117,773 | 99,287 | 100,020 | - | - |
| Change | - | 126.62% | 0.96% | -2.1% | -15.7% | 0.74% | - | - |
| Enterprise Value (EV) 1 | 138,124 | 210,963 | 220,443 | 236,707 | 239,591 | 244,258 | 247,147 | 245,337 |
| Change | - | 52.73% | 4.49% | 7.38% | 1.22% | 1.95% | 1.18% | -0.73% |
| P/E ratio | 11.1x | 19.3x | 14.4x | 7.26x | 7.93x | 8.33x | 7.6x | 6.91x |
| PBR | 0.91x | 1.89x | 1.03x | 0.64x | 0.69x | 0.68x | 0.64x | 0.6x |
| PEG | - | 0.6x | -0.6x | 0.3x | 2.53x | -5.2x | 0.78x | 0.69x |
| Capitalization / Revenue | 1.83x | 3.2x | 3.02x | 3.13x | 2.68x | 3.06x | 2.85x | 2.69x |
| EV / Revenue | 4.82x | 5.67x | 5.53x | 6.29x | 6.46x | 7.48x | 7.03x | 6.59x |
| EV / EBITDA | 7.76x | 10.1x | 9.95x | 10.5x | 9.74x | 9.62x | 8.98x | 8.36x |
| EV / EBIT | 13.7x | 16.8x | 18.5x | 20x | 18.6x | 18.6x | 17.6x | 16.3x |
| EV / FCF | -17.4x | -229x | 30.3x | -32.8x | -24.4x | -98.6x | -94x | 109x |
| FCF Yield | -5.75% | -0.44% | 3.31% | -3.05% | -4.09% | -1.01% | -1.06% | 0.92% |
| Dividend per Share 2 | 0.1176 | 0.147 | 0.1171 | 0.2225 | 0.2278 | 0.2256 | 0.2485 | 0.2738 |
| Rate of return | 1.8% | 0.99% | 1.39% | 4.14% | 3.76% | 3.61% | 3.97% | 4.38% |
| EPS 2 | 0.5881 | 0.7663 | 0.5863 | 0.7398 | 0.763 | 0.7508 | 0.8235 | 0.9055 |
| Distribution rate | 20% | 19.2% | 20% | 30.1% | 29.9% | 30% | 30.2% | 30.2% |
| Net sales 1 | 28,667 | 37,195 | 39,862 | 37,638 | 37,070 | 32,673 | 35,151 | 37,230 |
| EBITDA 1 | 17,791 | 20,853 | 22,163 | 22,591 | 24,609 | 25,391 | 27,527 | 29,358 |
| EBIT 1 | 10,056 | 12,558 | 11,903 | 11,807 | 12,862 | 13,100 | 14,029 | 15,072 |
| Net income 1 | 4,726 | 6,159 | 4,903 | 6,200 | 6,425 | 6,009 | 6,867 | 7,583 |
| Net Debt 1 | 85,544 | 91,807 | 100,141 | 118,933 | 140,304 | 144,238 | 147,127 | 145,317 |
| Reference price 2 | 6.543 | 14.827 | 8.439 | 5.374 | 6.052 | 6.257 | 6.257 | 6.257 |
| Nbr of stocks (in thousands) | 8,036,389 | 8,036,389 | 8,381,963 | 8,371,628 | 8,359,816 | 8,359,816 | - | - |
| Announcement Date | 3/30/21 | 3/30/22 | 3/29/23 | 3/27/24 | 3/28/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.33x | 7.48x | 9.62x | 3.61% | 14.15B | |
| 18.73x | 9.43x | 10.88x | 1.73% | 16.98B | |
| 18.37x | - | - | 2.84% | 2.47B | |
| 41.37x | 7.88x | 10.13x | 2.7% | 1.81B | |
| 17.85x | - | - | 1.57% | 1.63B | |
| 23.73x | - | - | - | 1.53B | |
| 14.26x | 19.63x | 17.36x | 9.63% | 923M | |
| Average | 20.38x | 11.10x | 12.00x | 3.68% | 5.64B | |
| Weighted average by Cap. | 16.07x | 8.81x | 10.49x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 916 Stock
- Valuation China Longyuan Power Group Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
