Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Maple Leaf Educational Systems Limited
  6. Financials
    1317   KYG211511160

CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED

(1317)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization1 11 1236 5587 9923 508--
Entreprise Value (EV)2 9 2574 12710 3124 7463 6042 655
P/E ratio 19,7x9,87x15,7x6,77x5,15x4,47x
Yield 2,16%4,02%1,78%3,86%4,76%6,46%
Capitalization / Revenue 8,29x4,18x5,23x1,67x1,50x1,36x
EV / Revenue 6,90x2,63x6,75x2,26x1,54x1,03x
EV / EBITDA 18,8x6,97x17,1x5,70x3,69x2,41x
Price to Book 2,92x1,56x1,75x0,70x0,62x0,57x
Nbr of stocks (in thousands) 2 979 1852 995 3212 995 3212 995 321--
Reference price (CNY) 3,732,192,671,171,171,17
Announcement Date 11/27/201811/28/201911/30/2020---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales1 1 3411 5701 5292 1032 3452 575
EBITDA1 4925926028329761 103
Operating profit (EBIT)1 429502456621747865
Operating Margin 31,9%31,9%29,8%29,5%31,8%33,6%
Pre-Tax Profit (EBT)1 548681523556731861
Net income1 543657505511675789
Net margin 40,5%41,8%33,1%24,3%28,8%30,7%
EPS2 0,190,220,170,170,230,26
Dividend per Share2 0,080,090,050,050,060,08
Announcement Date 11/27/201811/28/201911/30/2020---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: August 2018 S2 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1
Net sales1 7097448267927371 096
EBITDA 255257335-300-
Operating profit (EBIT)1 221216286-223312
Operating Margin 31,1%29,0%34,6%-30,3%28,5%
Pre-Tax Profit (EBT) 300296385-250-
Net income 306282375-244-
Net margin 43,2%37,9%45,4%-33,1%-
EPS ------
Dividend per Share ------
Announcement Date 11/27/201804/26/201911/28/201904/30/202011/30/202004/28/2021
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt1 --2 3201 23896,4-
Net Cash position1 1 8662 431---852
Leverage (Debt / EBITDA) -3,80x-4,11x3,86x1,49x0,10x-0,77x
Free Cash Flow1 5368573969161 1031 106
ROE (Net Profit / Equities) 17,9%16,8%11,6%11,3%12,9%13,5%
Shareholders' equity1 3 0403 9024 3404 5135 2415 826
ROA (Net Profit / Asset) 10,6%10,7%5,68%4,46%5,36%5,98%
Assets1 5 1076 1618 89711 46112 60013 196
Book Value Per Share2 1,281,401,521,681,882,04
Cash Flow per Share2 0,260,290,210,320,500,46
Capex1 214135230384438453
Capex / Sales 16,0%8,61%15,0%18,2%18,7%17,6%
Announcement Date 11/27/201811/28/201911/30/2020---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 4 223 402 497
Capitalization (USD) 542 505 835
Net sales (CNY) 1 528 608 000
Net sales (USD) 236 406 870
Number of employees 6 623
Sales / Employee (CNY) 230 803
Sales / Employee (USD) 35 695
Free-Float 47,6%
Free-Float capitalization (HKD) 2 011 146 563
Free-Float capitalization (USD) 258 336 435
Avg. Exchange 20 sessions (CNY) 5 936 412
Avg. Exchange 20 sessions (USD) 918 096
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA