Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Maple Leaf Educational Systems Limited
  6. Financials
    1317   KYG211511160

CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED

(1317)
  Report
Delayed Hong Kong Stock Exchange  -  04:08:17 2022-04-29 am EDT
0.3550 HKD   +5.97%
2022China Maple Leaf Educational Systems Limited Announces Board Appointments
CI
2022China Maple Leaf Educational Systems Limited(SEHK:1317) dropped from S&P Global BMI Index
CI
2022China Maple Leaf Sells Property in Singapore
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusFunds 
Valuation
Fiscal Period: August 2016 2017 2018 2019 2020 2021
Capitalization1 7 9339 16012 7817 1899 0464 703
Enterprise Value (EV)2 6 6957 93510 6294 67511 5457 352
P/E ratio 25,3x21,7x22,6x10,8x17,8x-1,49x
Yield 1,48%1,88%1,82%3,92%--
Capitalization / Revenue 9,56x8,46x9,53x4,58x5,92x5,00x
EV / Revenue 8,07x7,33x7,92x2,98x7,55x7,81x
EV / EBITDA 21,1x18,3x21,4x7,84x19,8x24,5x
Enterprise Value (EV) / FCF 24,2x25,9x41,3x8,41x-13,3x-4,24x
FCF Yield 4,13%3,85%2,42%11,9%-7,54%-23,6%
Price to Book 3,92x3,77x3,50x1,73x2,00x3,39x
Nbr of stocks (in thousands) 2 721 5012 758 9752 979 1852 995 3212 995 3212 995 321
Reference price () 2,923,324,292,403,021,57
Announcement Date 12/19/201612/15/201712/17/201812/17/201912/21/202012/30/2021
1 HKD in Million
2 CNY in Million
Income Statement Evolution (Annual data)
Fiscal Period: August 2016 2017 2018 2019 2020 2021
Net sales1 8301 0831 3411 5701 529941
EBITDA1 317433496597584300
Operating profit (EBIT)1 271379429502470151
Operating Margin 32,7%34,9%31,9%31,9%30,8%16,1%
Pre-Tax Profit (EBT)1 326441548681523-626
Net income1 308410543657505-3 128
Net margin 37,1%37,9%40,5%41,8%33,1%-332%
EPS2 0,120,150,190,220,17-1,05
Free Cash Flow1 277306257556-871-1 732
FCF margin 33,3%28,2%19,2%35,4%-57,0%-184%
FCF Conversion 87,3%70,6%51,8%93,2%-149%-577%
Dividend per Share2 0,040,060,080,09--
Announcement Date 12/19/201612/15/201712/17/201812/17/201912/21/202012/30/2021
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: August 2018 S2 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1
Net sales1 7097448267927371 096
EBITDA 255257335-300-
Operating profit (EBIT)1 221216286-223312
Operating Margin 31,1%29,0%34,6%-30,3%28,5%
Pre-Tax Profit (EBT) 300296385-250-
Net income 306282375-244-
Net margin 43,2%37,9%45,4%-33,1%-
EPS ------
Dividend per Share ------
Announcement Date 11/27/201804/26/201911/28/201904/30/202011/30/202004/28/2021
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt --2 3202 643--
Net Cash position 1 8662 431----
Leverage (Debt / EBITDA) -3,80x-4,11x3,86x2,72x--
Free Cash Flow 536857396679--
ROE (Net Profit / Equities) 17,9%16,8%11,6%20,6%13,0%13,4%
Shareholders' equity 3 0403 9024 340-15 167--
ROA (Net Profit / Asset) 10,6%10,7%5,68%6,37%--
Assets 5 1076 1618 897-49 097--
Book Value Per Share 1,281,401,520,47--
Cash Flow per Share 0,260,290,210,27--
Capex 214135230122--
Capex / Sales 16,0%8,61%15,0%5,69%--
Announcement Date 11/27/201811/28/201911/30/202012/13/2021--
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 1 063 338 926
Capitalization (USD) 135 812 723
Net sales (CNY) 2 151 149 000
Net sales (USD) 317 119 586
Number of employees 1 890
Sales / Employee (CNY) 1 138 174
Sales / Employee (USD) 167 788
Free-Float 47,4%
Free-Float capitalization (HKD) 503 878 616
Free-Float capitalization (USD) 64 356 834
Avg. Exchange 20 sessions (CNY) 1 108 949
Avg. Exchange 20 sessions (USD) 163 480
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA