CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD.

(001965)
  Report
End-of-day quote Shenzhen Stock Exchange  -  2022-07-04
7.440 CNY   -6.18%
06/28China Merchants Expressway Network & Technology Holdings Co.,Ltd. Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2021, Payable on 05 July 2022
CI
05/10China Merchants Expressway Network & Technology Holdings Co., Ltd. Approves Cash Dividend for 2021
CI
04/27China Merchants Expressway Network & Technology Holdings Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 54 18342 56847 38745 966--
Enterprise Value (EV)1 54 18342 56847 38745 96645 96645 966
P/E ratio 12,5x21,2x10,6x8,73x8,13x7,44x
Yield 3,19%2,57%4,51%4,84%5,11%-
Capitalization / Revenue 6,62x6,02x5,49x5,09x4,75x4,62x
EV / Revenue 6,62x6,02x5,49x5,09x4,75x4,62x
EV / EBITDA 7,81x9,43x6,09x5,16x4,91x4,38x
Price to Book 1,10x0,87x0,81x0,77x0,72x0,69x
Nbr of stocks (in thousands) 6 178 2136 178 2286 178 2306 178 231--
Reference price (CNY) 8,776,897,677,447,447,44
Announcement Date 04/17/202004/05/202104/01/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 8 1857 0698 6269 0369 6779 946
EBITDA1 6 9374 5167 7868 9119 36710 489
Operating profit (EBIT)1 5 3432 7695 8256 4947 0187 738
Operating Margin 65,3%39,2%67,5%71,9%72,5%77,8%
Pre-Tax Profit (EBT)1 5 3373 0905 9396 5327 0537 751
Net income1 4 3272 2234 9735 2965 6726 285
Net margin 52,9%31,4%57,6%58,6%58,6%63,2%
EPS2 0,700,330,720,850,921,00
Dividend per Share2 0,280,180,350,360,38-
Announcement Date 04/17/202004/05/202104/01/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1
Net sales1 1 939
EBITDA -
Operating profit (EBIT) -
Operating Margin -
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS2 0,18
Dividend per Share -
Announcement Date 04/28/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow 3 481-----
ROE (Net Profit / Equities) 9,18%4,44%9,20%8,92%8,90%9,33%
Shareholders' equity1 47 13150 05954 05259 40563 70767 363
ROA (Net Profit / Asset) 4,95%2,40%-5,20%5,20%-
Assets1 87 49592 531-101 846109 077-
Book Value Per Share2 8,007,909,449,6510,310,8
Cash Flow per Share2 0,700,520,750,660,620,62
Capex1 8281 469478379380331
Capex / Sales 10,1%20,8%5,55%4,20%3,93%3,33%
Announcement Date 04/17/202004/05/202104/01/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 45 966 041 013
Capitalization (USD) 6 841 202 711
Net sales (CNY) 8 626 031 580
Net sales (USD) 1 283 826 697
Number of employees 5 459
Sales / Employee (CNY) 1 580 149
Sales / Employee (USD) 235 176
Free-Float 12,3%
Free-Float capitalization (CNY) 5 668 621 240
Free-Float capitalization (USD) 843 670 374
Avg. Exchange 20 sessions (CNY) 49 251 751
Avg. Exchange 20 sessions (USD) 7 330 220
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA