Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

CHINA NATIONAL BUILDING MATERIAL COMPANY LIMITED

(3323)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 39 69965 58066 16468 530--
Entreprise Value (EV)2 227 162225 429214 846210 197196 094179 593
P/E ratio 4,92x5,98x5,27x4,50x4,09x3,93x
Yield 3,82%4,50%5,99%6,33%7,16%7,55%
Capitalization / Revenue 0,18x0,26x0,26x0,26x0,25x0,24x
EV / Revenue 1,04x0,89x0,84x0,78x0,71x0,63x
EV / EBITDA 5,34x4,72x4,46x3,93x3,41x3,10x
Price to Book 0,42x0,81x0,61x0,66x0,58x0,53x
Nbr of stocks (in thousands) 8 434 7718 434 7718 434 7718 434 771--
Reference price (CNY) 4,717,777,848,128,128,12
Announcement Date 03/22/201903/23/202003/26/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 218 955253 403254 762268 582276 150284 329
EBITDA1 42 52447 76748 22553 45557 42557 979
Operating profit (EBIT)1 29 62033 74336 85839 23541 99743 869
Operating Margin 13,5%13,3%14,5%14,6%15,2%15,4%
Pre-Tax Profit (EBT)1 20 36027 44830 03535 22138 84040 963
Net income1 8 06710 97412 55315 05316 53917 555
Net margin 3,68%4,33%4,93%5,60%5,99%6,17%
EPS2 0,961,301,491,811,992,07
Dividend per Share2 0,180,350,470,510,580,61
Announcement Date 03/22/201903/23/202003/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q4 2020 S2 2021 S1 2021 S2 2022 S1
Net sales1 106 78872 988147 974119 963145 517121 120
EBITDA 22 671-25 554---
Operating profit (EBIT)1 -11 325-14 04920 51516 979
Operating Margin -15,5%-11,7%14,1%14,0%
Pre-Tax Profit (EBT)1 13 4444 60416 591---
Net income 5 387-7 166---
Net margin 5,04%-4,84%---
EPS 0,64-0,850,600,800,75
Dividend per Share ------
Announcement Date 08/28/202003/26/202103/26/2021---
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 187 463159 849148 682141 667127 564111 063
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,41x3,35x3,08x2,65x2,22x1,92x
Free Cash Flow1 32 90940 88244 94120 55137 07938 244
ROE (Net Profit / Equities) 9,20%14,4%11,9%15,3%15,2%14,3%
Shareholders' equity1 87 68576 229105 05798 079109 139122 468
ROA (Net Profit / Asset) 1,81%2,49%2,78%5,94%6,12%6,38%
Assets1 445 690441 528451 401253 548270 168275 062
Book Value Per Share2 11,29,5612,912,413,915,2
Cash Flow per Share2 5,757,517,615,265,595,80
Capex1 15 62222 46619 28825 18924 74624 165
Capex / Sales 7,13%8,87%7,57%9,38%8,96%8,50%
Announcement Date 03/22/201903/23/202003/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 82 407 709 367
Capitalization (USD) 10 597 903 685
Net sales (CNY) 254 761 813 000
Net sales (USD) 39 433 816 749
Number of employees 154 096
Sales / Employee (CNY) 1 653 267
Sales / Employee (USD) 255 904
Free-Float 46,5%
Free-Float capitalization (HKD) 38 302 015 989
Free-Float capitalization (USD) 4 925 765 799
Avg. Exchange 20 sessions (CNY) 383 434 973
Avg. Exchange 20 sessions (USD) 59 350 749
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA