Income Statement China New Higher Education Group Limited
Equities
2001
KYG2163K1076
School, College & University
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9300 HKD | +3.33% |
|
-2.11% | -2.11% |
| Dec. 24 | China New Higher Education says Yun Ai enters deal with Zhongyuan Trust | RE |
| Dec. 01 | Hong Kong Stocks Gain Over U.S. Rate Cut Expectations; Hengdeli Becomes Takeover Target | MT |
| Fiscal Period: August | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.5B | 1.92B | 2.12B | 2.41B | 2.6B | |||||
Total Revenues | 1.5B | 1.92B | 2.12B | 2.41B | 2.6B | |||||
Cost of Goods Sold, Total | 830M | 1.17B | 1.31B | 1.54B | 1.68B | |||||
Gross Profit | 667M | 750M | 806M | 876M | 923M | |||||
Selling General & Admin Expenses, Total | 105M | 116M | 132M | 154M | 170M | |||||
Other Operating Expenses | - | - | - | - | - | |||||
Other Operating Expenses, Total | 105M | 116M | 132M | 154M | 170M | |||||
Operating Income | 562M | 634M | 674M | 722M | 753M | |||||
Interest Expense, Total | -142M | -115M | -144M | -128M | -116M | |||||
Interest And Investment Income | 32.6M | 23.15M | 22.29M | 21.23M | 24.76M | |||||
Net Interest Expenses | -110M | -91.52M | -121M | -107M | -91.03M | |||||
Currency Exchange Gains (Loss) | - | -41.68M | -24.95M | 1.04M | - | |||||
Other Non Operating Income (Expenses) | 225M | 247M | 316M | 297M | 311M | |||||
EBT, Excl. Unusual Items | 678M | 748M | 845M | 913M | 973M | |||||
Gain (Loss) On Sale Of Investments | - | - | 1.14M | - | 22.58M | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 678M | 748M | 846M | 913M | 996M | |||||
Income Tax Expense | 86.06M | 117M | 143M | 157M | 166M | |||||
Earnings From Continuing Operations | 592M | 630M | 703M | 756M | 829M | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 592M | 630M | 703M | 756M | 829M | |||||
Minority Interest | -23.97M | -10.21M | - | - | - | |||||
Net Income - (IS) | 568M | 620M | 703M | 756M | 829M | |||||
Net Income to Common Incl Extra Items | 568M | 620M | 703M | 756M | 829M | |||||
Net Income to Common Excl. Extra Items | 568M | 620M | 703M | 756M | 829M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.36 | 0.39 | 0.45 | 0.49 | 0.49 | |||||
Basic EPS - Continuing Operations | 0.36 | 0.39 | 0.45 | 0.49 | 0.49 | |||||
Basic Weighted Average Shares Outstanding | 1.58B | 1.57B | 1.56B | 1.55B | 1.69B | |||||
Net EPS - Diluted | 0.34 | 0.39 | 0.45 | 0.49 | 0.49 | |||||
Diluted EPS - Continuing Operations | 0.34 | 0.39 | 0.45 | 0.49 | 0.49 | |||||
Diluted Weighted Average Shares Outstanding | 1.69B | 1.58B | 1.56B | 1.55B | 1.69B | |||||
Normalized Basic EPS | 0.25 | 0.29 | 0.34 | 0.37 | 0.36 | |||||
Normalized Diluted EPS | 0.24 | 0.29 | 0.34 | 0.37 | 0.36 | |||||
Dividend Per Share | 0.14 | 0.2 | 0.22 | - | - | |||||
Payout Ratio | 26.39 | 47.84 | 20.64 | 24.58 | 18.01 | |||||
Supplemental Items | ||||||||||
EBITDA | 709M | 814M | 885M | 968M | 1.02B | |||||
EBITA | 563M | 634M | 675M | 722M | 753M | |||||
EBIT | 562M | 634M | 674M | 722M | 753M | |||||
EBITDAR | 709M | 814M | 885M | 968M | 1.02B | |||||
Effective Tax Rate - (Ratio) | 12.7 | 15.71 | 16.85 | 17.19 | 16.72 | |||||
Current Domestic Taxes | 82.47M | 74.54M | 179M | 148M | 193M | |||||
Total Current Taxes | 82.47M | 74.54M | 179M | 148M | 193M | |||||
Deferred Domestic Taxes | 3.59M | 42.9M | -36.46M | 9.44M | -26.37M | |||||
Total Deferred Taxes | 3.59M | 42.9M | -36.46M | 9.44M | -26.37M | |||||
Normalized Net Income | 400M | 457M | 528M | 571M | 608M | |||||
Interest Capitalized | 7.48M | 40.04M | 34.13M | 31.91M | 20.6M | |||||
Interest on Long-Term Debt | 460K | 508K | 565K | 289K | 435K | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | - | - | - | - | - | |||||
Selling and Marketing Expenses | 20.24M | 28.71M | 35.83M | 40.61M | 41.37M | |||||
General and Administrative Expenses | 84.64M | 87.69M | 95.71M | 113M | 129M | |||||
Research And Development Expense From Footnotes | - | 2.31M | 3.87M | 2.31M | - | |||||
Net Rental Expense, Total | 94K | 294K | 167K | 199K | 357K | |||||
Imputed Operating Lease Interest Expense | 45.86K | 115K | 78.47K | 81.54K | 127K | |||||
Imputed Operating Lease Depreciation | 48.14K | 179K | 88.53K | 117K | 230K | |||||
Maintenance & Repair Expenses, Total | - | - | - | - | - | |||||
Stock-Based Comp., Other (Total) | 6.5M | 3.32M | 1.97M | - | - | |||||
Total Stock-Based Compensation | 6.5M | 3.32M | 1.97M | - | - |
Select your edition
All financial news and data tailored to specific country editions
















