1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Power International Development Limited
  6. Financials
    2380   HK2380027329

CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED

(2380)
  Report
Delayed Hong Kong Stock Exchange  -  05/27 04:08:54 am EDT
3.620 HKD   -3.98%
03/17China Power International Development Limited Proposes Final Ordinary Dividend for the Year Ended 31 December 2021 Payable on 30 June 2022
CI
03/17China Power International Development Limited Reports Earnings Results for the Full Year Ended December 31, 2021
CI
03/13China Power Unit Sells $157 Million of 180-Day Renminbi Bonds; Shares Drop 10%
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 14 63613 70246 34335 061--
Enterprise Value (EV)2 91 966103 817150 283162 017187 802215 530
P/E ratio 11,5x8,22x-61,1x12,5x9,19x6,74x
Yield 8,71%9,30%1,17%4,18%5,03%6,51%
Capitalization / Revenue 0,53x0,48x1,33x0,86x0,77x0,68x
EV / Revenue 3,31x3,65x4,33x3,97x4,11x4,18x
EV / EBITDA 9,18x9,14x16,3x10,0x9,26x8,24x
Price to Book 0,48x0,41x1,18x0,93x0,88x0,82x
Nbr of stocks (in thousands) 9 806 8869 806 88610 833 38610 833 386--
Reference price (CNY) 1,491,404,283,243,243,24
Announcement Date 03/26/202003/18/202103/17/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 27 76328 42834 73440 85745 65951 564
EBITDA1 10 01411 3569 22616 18620 29226 141
Operating profit (EBIT)1 5 1966 0343 1339 25712 13515 236
Operating Margin 18,7%21,2%9,02%22,7%26,6%29,5%
Pre-Tax Profit (EBT)1 2 7143 8265335 2837 1179 501
Net income1 1 2841 708-5162 6953 6414 936
Net margin 4,63%6,01%-1,48%6,60%7,97%9,57%
EPS2 0,130,17-0,070,260,350,48
Dividend per Share2 0,130,130,050,140,160,21
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2018 S2 2019 S1
Net sales1 10 82412 35113 844
EBITDA ---
Operating profit (EBIT)1 2 1322 2823 715
Operating Margin 19,7%18,5%26,8%
Pre-Tax Profit (EBT)1 1 100-2 363
Net income1 606492977
Net margin 5,60%3,98%7,06%
EPS -0,05-
Dividend per Share ---
Announcement Date 08/23/201803/21/201908/22/2019
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 77 33090 116103 941126 956152 741180 468
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,72x7,94x11,3x7,84x7,53x6,90x
Free Cash Flow1 -10 043-10 666-15 617-23 780-20 032-18 616
ROE (Net Profit / Equities) 4,26%5,36%-1,49%7,53%9,57%12,2%
Shareholders' equity1 30 13531 85934 60235 79038 02440 349
ROA (Net Profit / Asset) 0,97%1,15%-0,31%1,31%1,71%1,93%
Assets1 132 629148 119165 350205 109213 380256 315
Book Value Per Share2 3,093,413,633,463,673,94
Cash Flow per Share2 0,530,560,141,852,293,85
Capex1 15 20116 16816 96033 13437 00141 677
Capex / Sales 54,8%56,9%48,8%81,1%81,0%80,8%
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 40 841 866 430
Capitalization (USD) 5 203 063 913
Net sales (CNY) 34 734 288 000
Net sales (USD) 5 154 525 866
Number of employees 10 724
Sales / Employee (CNY) 3 238 930
Sales / Employee (USD) 480 653
Free-Float 50,4%
Free-Float capitalization (HKD) 20 596 470 100
Free-Float capitalization (USD) 2 623 894 540
Avg. Exchange 20 sessions (CNY) 140 427 427
Avg. Exchange 20 sessions (USD) 20 839 259
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA