Valuation China Railway Construction Heavy Industry Corporation Limited
Stocks
688425
CNE100005121
Heavy Machinery & Vehicles
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.160 CNY | -1.65% |
|
+1.22% | -17.95% |
Company Valuation: China Railway Construction Heavy Industry Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 27,041 | 21,067 | 21,174 | 23,467 | 27,041 |
| Change | - | -22.09% | 0.51% | 10.83% | 15.23% |
| Enterprise Value (EV) 1 | 25,743 | 20,170 | 21,831 | 22,900 | 25,930 |
| Change | - | -21.65% | 8.24% | 4.9% | 13.23% |
| P/E | 13.3x | 11.4x | 13.2x | 15.7x | 18.1x |
| PBR | 1.91x | 1.36x | 1.28x | 1.34x | 1.45x |
| PEG | -1.82x | -1.27x | -1x | -2.36x | - |
| Capitalization / Revenue | 2.84x | 2.09x | 2.11x | 2.34x | 2.69x |
| EV / Revenue | 2.7x | 2x | 2.18x | 2.28x | 2.58x |
| EV / EBITDA | 11.6x | 8.58x | 9.98x | 10.1x | 11.3x |
| EV / EBIT | 15.6x | 12.1x | 15.7x | 16.6x | 18.6x |
| EV / FCF | -21.4x | -40.8x | -32.8x | 17.2x | 29.6x |
| FCF Yield | -4.67% | -2.45% | -3.05% | 5.8% | 3.38% |
| Dividend per Share 2 | 0.098 | 0.104 | 0.09 | 0.085 | 0.084 |
| Rate of return | 1.93% | 2.63% | 2.27% | 1.93% | 1.66% |
| EPS 2 | 0.38 | 0.3458 | 0.3 | 0.28 | 0.28 |
| Distribution rate | 25.8% | 30.1% | 30% | 30.4% | 30% |
| Net sales 1 | 9,517 | 10,102 | 10,027 | 10,046 | 10,045 |
| EBITDA 1 | 2,226 | 2,350 | 2,187 | 2,259 | 2,287 |
| EBIT 1 | 1,648 | 1,662 | 1,390 | 1,378 | 1,398 |
| Net income 1 | 1,735 | 1,844 | 1,593 | 1,508 | 1,483 |
| Net Debt 1 | -1,298 | -897.2 | 657.3 | -567.3 | -1,111 |
| Reference price 2 | 5.070 | 3.950 | 3.970 | 4.400 | 5.070 |
| Nbr of stocks (in thousands) | 5,333,497 | 5,333,497 | 5,333,497 | 5,333,497 | 5,333,497 |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/20/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 3.33B | ||
| 36.78x | 5.85x | 26.94x | 0.7% | 410B | ||
| 17.25x | 1.44x | 9.68x | 2.88% | 26.37B | ||
| 11.94x | 1.12x | 8.55x | 3.1% | 15.29B | ||
| 11.5x | 1.39x | 10.18x | 5.8% | 9.26B | ||
| 11.12x | 0.75x | 7.41x | 1.96% | 3.94B | ||
| 10.46x | 0.53x | 4.42x | 3.17% | 3.92B | ||
| 8.58x | 0.47x | 5.07x | 4.07% | 2.44B | ||
| 12.64x | 1.14x | 7.44x | 3.1% | 2.03B | ||
| Average | 15.03x | 1.59x | 9.96x | 3.1% | 52.94B | |
| Weighted average by Cap. | 33.72x | 5.23x | 24.51x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688425 Stock
- Valuation China Railway Construction Heavy Industry Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















