Valuation China Railway Construction Heavy Industry Corporation Limited

Equities

End-of-day quote Shanghai S.E. Other stock markets 2025-07-14			5-day change	1st Jan Change
4.170 ^CNY	+0.48%		+1.96%	-5.23%

Apr. 28	China Railway Construction Heavy Industry Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2025	CI
Feb. 25	China Railway Construction Heavy Industry Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	27,041	21,067	21,174	23,467
Change	-	-22.09%	0.51%	10.83%
Enterprise Value (EV) ¹	25,743	20,170	21,831	22,900
Change	-	-21.65%	8.24%	4.9%
P/E ratio	13.3x	11.4x	13.2x	15.7x
PBR	1.91x	1.36x	1.28x	1.34x
PEG	-1.82x	-1.27x	-1x	-2.36x
Capitalization / Revenue	2.84x	2.09x	2.11x	2.34x
EV / Revenue	2.7x	2x	2.18x	2.28x
EV / EBITDA	11.6x	8.58x	9.98x	10.1x
EV / EBIT	15.6x	12.1x	15.7x	16.6x
EV / FCF	-21.4x	-40.8x	-32.8x	17.2x
FCF Yield	-4.67%	-2.45%	-3.05%	5.8%
Dividend per Share ²	0.098	0.104	0.09	0.085
Rate of return	1.93%	2.63%	2.27%	1.93%
EPS ²	0.38	0.3458	0.3	0.28
Distribution rate	25.8%	30.1%	30%	30.4%
Net sales ¹	9,517	10,102	10,027	10,046
EBITDA ¹	2,226	2,350	2,187	2,259
EBIT ¹	1,648	1,662	1,390	1,378
Net income ¹	1,735	1,844	1,593	1,508
Net Debt ¹	-1,298	-897.2	657.3	-567.3
Reference price ²	5.070	3.950	3.970	4.400
Nbr of stocks (in thousands)	5,333,497	5,333,497	5,333,497	5,333,497
Announcement Date	3/30/22	3/30/23	3/28/24	3/28/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RAILWAY CONSTRUCTION HEAVY INDUSTRY CORPORATION LIMITED	-	-	-	-	3.09B
CATERPILLAR INC.	21.62x	3.57x	16.86x	1.45%	191B
SANY HEAVY INDUSTRY CO.,LTD	19.26x	1.72x	11.97x	2.49%	22.08B
XCMG CONSTRUCTION MACHINERY CO., LTD.	12.27x	1.16x	8.4x	3.07%	13.56B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	13.42x	1.43x	9.99x	4.85%	8.45B
DOOSAN BOBCAT INC.	10.53x	0.58x	4.45x	3.04%	3.94B
GUANGXI LIUGONG MACHINERY CO., LTD.	9.99x	0.77x	7.35x	3.48%	2.79B
SHANTUI CONSTRUCTION MACHINERY CO., LTD.	10.78x	-	-	-	1.95B
ALIMAK GROUP AB	21.92x	2.63x	11.79x	2.29%	1.72B
ACTION CONSTRUCTION EQUIPMENT LIMITED	35.6x	-	-	-.--%	1.66B
Average	17.27x	1.69x	10.12x	2.58%	25.02B
Weighted average by Cap.	20.31x	3.11x	15.36x	1.8%