Valuation China Resources Beverage (Holdings) Company Limited
Equities
2460
KYG2135N1060
Non-Alcoholic Beverages
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.850 HKD | -1.79% |
|
-2.86% | -2.09% |
| Mar. 11 | China Resources Beverage (Holdings) expects to declare final, special dividend in FY | RE |
| Mar. 11 | China Resources Beverage Warns of 40% Drop in 2025 Profit | MT |
Company Valuation: China Resources Beverage (Holdings) Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Capitalization 1 | 26,457 | 20,811 | 20,811 | - |
| Change | - | -21.34% | 0% | - |
| Enterprise Value (EV) 1 | 20,799 | 13,336 | 13,232 | 13,009 |
| Change | - | -35.88% | -0.78% | -1.68% |
| P/E ratio | 14x | 18.8x | 15.2x | 13.1x |
| PBR | 2.02x | 1.8x | 1.68x | 1.57x |
| PEG | 0.7x | -0.5x | 0.6x | 0.8x |
| Capitalization / Revenue | 1.96x | 1.82x | 1.7x | 1.59x |
| EV / Revenue | 1.54x | 1.17x | 1.08x | 0.99x |
| EV / EBITDA | 7.42x | 6.9x | 5.56x | 4.64x |
| EV / EBIT | 9.34x | 11.2x | 8.61x | 7.2x |
| EV / FCF | -35.4x | -365x | 23.2x | 13.4x |
| FCF Yield | -2.83% | -0.27% | 4.3% | 7.46% |
| Dividend per Share 2 | 0.307 | 0.2106 | 0.2682 | 0.3316 |
| Rate of return | 2.78% | 2.43% | 3.09% | 3.82% |
| EPS 2 | 0.79 | 0.461 | 0.5727 | 0.6621 |
| Distribution rate | 38.9% | 45.7% | 46.8% | 50.1% |
| Net sales 1 | 13,521 | 11,429 | 12,273 | 13,083 |
| EBITDA 1 | 2,802 | 1,932 | 2,379 | 2,803 |
| EBIT 1 | 2,226 | 1,188 | 1,536 | 1,807 |
| Net income 1 | 1,637 | 1,098 | 1,354 | 1,600 |
| Net Debt 1 | -5,658 | -7,475 | -7,579 | -7,802 |
| Reference price 2 | 11.032 | 8.678 | 8.678 | 8.678 |
| Nbr of stocks (in thousands) | 2,398,197 | 2,398,197 | 2,398,197 | - |
| Announcement Date | 3/21/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.82x | 1.17x | 6.9x | 2.43% | 3.02B | |
| 24x | 7.34x | 20.63x | 2.72% | 333B | |
| 13x | 2.53x | 10.48x | 3.47% | 37.24B | |
| 19.85x | 1.77x | 11.49x | 2.23% | 21.89B | |
| 16.15x | 1.46x | 7.2x | 4.33% | 18.61B | |
| 39.49x | 5.42x | 23.33x | 0.44% | 14.67B | |
| 15.78x | 1.94x | 11.85x | 4.11% | 13.46B | |
| 29.07x | 3.32x | 14.48x | -.--% | 11.45B | |
| 16.3x | 0.75x | 5.49x | 2.62% | 8.89B | |
| Average | 21.38x | 2.86x | 12.43x | 2.48% | 51.32B | |
| Weighted average by Cap. | 22.80x | 5.97x | 18.14x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 2460 Stock
- Valuation China Resources Beverage (Holdings) Company Limited
Select your edition
All financial news and data tailored to specific country editions
