Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Resources Land Limited
  6. Financials
    1109   KYG2108Y1052

CHINA RESOURCES LAND LIMITED

(1109)
  Report
Delayed Hong Kong Stock Exchange  -  04:08 2022-06-29 am EDT
36.25 HKD   +0.28%
06/28China Resources Land Limited Announces Formation of Joint Venture for the Shougang 824 Project with Beijing Xiuling Runhong
CI
06/23China Resources Land Limited Enters into Facility Letter
CI
06/23China Resources Land Limited Enters into Facility Letter
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 276 680228 190233 895258 497--
Enterprise Value (EV)1 376 566339 660414 245360 840365 774353 916
P/E ratio 8,64x6,47x5,86x6,91x6,27x5,68x
Yield 3,01%4,63%5,19%4,96%5,48%6,13%
Capitalization / Revenue 1,72x1,07x0,89x0,89x0,81x0,73x
EV / Revenue 2,34x1,60x1,58x1,25x1,15x1,00x
EV / EBITDA 7,51x6,25x7,22x5,59x5,13x4,43x
Price to Book 1,34x0,95x0,84x0,86x0,78x0,71x
Nbr of stocks (in thousands) 7 130 9407 130 9407 130 9407 130 940--
Reference price (HKD) 38,832,032,836,336,336,3
Announcement Date 03/26/202003/29/202103/30/2022---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 161 097212 453261 539288 979318 892354 523
EBITDA1 50 11754 30357 38664 54771 26079 819
Operating profit (EBIT)1 49 27253 20755 77661 82867 97576 161
Operating Margin 30,6%25,0%21,3%21,4%21,3%21,5%
Pre-Tax Profit (EBT)1 66 51171 18474 43468 98777 02285 643
Net income1 31 26535 26539 95237 44841 99046 420
Net margin 19,4%16,6%15,3%13,0%13,2%13,1%
EPS2 4,494,945,605,255,786,38
Dividend per Share2 1,171,481,701,801,992,22
Announcement Date 03/26/202003/29/202103/30/2022---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 159 37388 656170 612117 724176 585128 129
EBITDA ------
Operating profit (EBIT)1 -24 01931 14224 98837 48229 247
Operating Margin -27,1%18,3%21,2%21,2%22,8%
Pre-Tax Profit (EBT) -29 853----
Net income -15 780----
Net margin -17,8%----
EPS -2,21----
Dividend per Share ------
Announcement Date 03/29/202108/25/202103/30/2022---
1 HKD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 99 886111 470180 350102 344107 27795 420
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,99x2,05x3,14x1,59x1,51x1,20x
Free Cash Flow1 32 30923 2905 732-7 971-4 931-3 813
ROE (Net Profit / Equities) 17,5%15,3%15,1%12,4%12,6%13,0%
Shareholders' equity1 178 260230 303265 096302 037332 414357 598
ROA (Net Profit / Asset) 4,04%3,64%3,56%3,19%3,34%3,59%
Assets1 773 036969 4361 121 3681 175 5301 257 5091 294 252
Book Value Per Share2 28,933,839,242,246,350,7
Cash Flow per Share2 5,143,751,173,172,863,16
Capex1 3 4943 4662 5905 3404 991-
Capex / Sales 2,17%1,63%0,99%1,85%1,57%-
Announcement Date 03/26/202003/29/202103/30/2022---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Analysis
China developers speed up diversification after debt-led growth fuels crisis
Key data
Capitalization (HKD) 258 496 559 738
Capitalization (USD) 32 943 556 771
Net sales (HKD) 261 538 600 930
Net sales (USD) 33 331 243 388
Number of employees 49 478
Sales / Employee (HKD) 5 285 957
Sales / Employee (USD) 673 658
Free-Float 40,4%
Free-Float capitalization (HKD) 104 464 857 086
Free-Float capitalization (USD) 13 313 306 581
Avg. Exchange 20 sessions (HKD) 447 617 414
Avg. Exchange 20 sessions (USD) 57 045 671
Average Daily Capital Traded 0,17%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA