Valuation China Resources Power Holdings Company Limited

Equities

836

HK0836012952

Independent Power Producers

Market Closed - Hong Kong S.E. 03:08:48 2025-02-17 am EST 5-day change 1st Jan Change
17.76 HKD +2.07% Intraday chart for China Resources Power Holdings Company Limited +2.07% -5.93%

Company Valuation: China Resources Power Holdings Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 52,626 40,167 125,553 76,775 75,235 90,081 90,081 -
Change - -23.67% 212.57% -38.85% -2.01% 19.73% 0% -
Enterprise Value (EV) 1 136,660 138,473 246,114 200,759 230,344 274,292 310,019 325,891
Change - 1.33% 77.73% -18.43% 14.74% 19.08% 13.02% 5.12%
P/E ratio 7.99x 5.28x 79.1x 10.9x 6.83x 5.76x 5.29x 4.47x
PBR 0.72x 0.47x 1.27x 0.93x 0.89x 0.89x 0.8x 0.7x
PEG - 0.3x -1x 0x 0.1x 0.2x 0.6x 0.2x
Capitalization / Revenue 0.78x 0.58x 1.4x 0.74x 0.73x 0.85x 0.8x 0.74x
EV / Revenue 2.02x 1.99x 2.74x 1.94x 2.23x 2.58x 2.74x 2.68x
EV / EBITDA 5.81x 5.37x 12.3x 7.17x 7x 6.87x 6.9x 6.18x
EV / EBIT 10.6x 9.83x 44.9x 14.8x 12.7x 11.9x 12.1x 10.8x
EV / FCF -67.2x -14.1x -13.9x -23.9x -23.2x -13.7x -18.1x 44.2x
FCF Yield -1.49% -7.1% -7.2% -4.19% -4.3% -7.3% -5.52% 2.26%
Dividend per Share 2 0.548 0.631 0.295 0.586 1.415 1.195 1.285 1.558
Rate of return 5.01% 7.56% 1.13% 3.67% 9.05% 6.87% 7.38% 8.95%
EPS 2 1.37 1.58 0.33 1.46 2.29 3.022 3.289 3.888
Distribution rate 40% 39.9% 89.4% 40.1% 61.8% 39.6% 39.1% 40.1%
Net sales 1 67,758 69,551 89,800 103,305 103,334 106,129 113,096 121,423
EBITDA 1 23,520 25,806 20,077 27,981 32,919 39,923 44,933 52,764
EBIT 1 12,888 14,093 5,479 13,551 18,198 23,054 25,536 30,200
Net income 1 6,590 7,583 1,593 7,042 11,003 14,756 16,326 19,099
Net Debt 1 84,034 98,306 120,562 123,984 155,109 184,211 219,938 235,810
Reference price 2 10.94 8.35 26.10 15.96 15.64 17.40 17.40 17.40
Nbr of stocks (in thousands) 4,810,444 4,810,444 4,810,444 4,810,444 4,810,444 5,177,058 5,177,058 -
Announcement Date 3/30/20 3/18/21 3/16/22 3/22/23 3/20/24 - - -
1HKD in Million2HKD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
5.76x2.58x6.87x6.87% 11.57B
14.18x2.67x10.14x2.85% 33.62B
17.09x - - - 21.76B
13.89x3.92x7.92x3.98% 14.57B
15.25x6.66x17.35x - 11.1B
6.81x1.28x8.46x6.54% 6.67B
12.64x3.39x8.85x4.84% 5.11B
8.49x - - 3.53% 3.51B
Average 11.76x 3.41x 9.93x percentage-no-prefix 13.49B
Weighted average by Cap. 13.22x 3.34x 10.05x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 836 Stock
  4. Valuation China Resources Power Holdings Company Limited