Company Valuation: China Tianying Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 15,572 15,030 12,107 11,797 10,926 10,926 -
Change - - -19.44% -2.56% -7.38% 0% -
Enterprise Value (EV) 15,572 15,030 12,107 11,797 10,926 10,926 10,926
Change - - -19.44% -2.56% -7.38% 0% 0%
P/E ratio 20.4x 20.6x 101x 35.3x 17.1x 12.3x 9.94x
PBR 1.44x - - 1.17x 1.11x 1.1x 1.09x
PEG - - -1.2x 0x 0.2x 0.3x 0.4x
Capitalization / Revenue 0.84x - - 2.22x 1.49x 1.17x 0.95x
EV / Revenue 0x - - 0x 1.49x 1.17x 0.95x
EV / EBITDA 0x - - 0x 5.94x 4.87x 4x
EV / EBIT 0x - - 0x 11.1x 8.59x 6.81x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - 0.021 - - -
Rate of return - - - 0.43% - - -
EPS 2 0.3018 0.2919 0.05 0.14 0.27 0.375 0.465
Distribution rate - - - 15% - - -
Net sales 1 18,587 - - 5,324 7,347 9,306 11,462
EBITDA 1 2,896 - - 1,483 1,840 2,242 2,730
EBIT 1 909.6 - - 427.2 982 1,272 1,605
Net income 1 713 729 123.5 337.3 677 938 1,179
Net Debt - - - - - - -
Reference price 2 6.170 6.010 5.070 4.940 4.620 4.620 4.620
Nbr of stocks (in thousands) 2,523,777 2,500,783 2,388,033 2,388,033 2,365,039 2,365,039 -
Announcement Date 4/30/20 3/30/22 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
17.11x - - -.--% 1.5B
31.67x5.13x17.25x1.34% 90.27B
35.54x5.08x16.56x1% 69.23B
29.96x4.95x19.82x0.36% 24.44B
32.51x2.5x13.26x-.--% 12.63B
33.4x - - 0.69% 8.95B
27.78x1.45x12.34x0.98% 4.64B
8.13x0.86x5.5x6.15% 4.61B
16.48x1.45x7.78x1.84% 3.8B
-346.66x4.4x15.23x0.14% 3.51B
Average -11.41x 3.23x 13.47x percentage-no-prefix 22.36B
Weighted average by Cap. 25.94x 4.69x 16.52x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 000035 Stock
  4. Valuation China Tianying Inc.