Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. China Vanke Co., Ltd.
  6. Financials
    000002   CNE0000000T2

CHINA VANKE CO., LTD.

(000002)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 262 349359 826321 735213 488--
Entreprise Value (EV)1 321 150453 608387 691288 962282 600284 515
P/E ratio 7,78x9,27x7,93x5,65x5,28x4,98x
Yield 4,49%3,25%4,36%5,89%6,61%6,95%
Capitalization / Revenue 0,88x0,98x0,77x0,45x0,41x0,39x
EV / Revenue 1,08x1,23x0,93x0,61x0,54x0,52x
EV / EBITDA 4,28x5,16x3,53x3,15x2,96x2,83x
Price to Book 1,69x1,93x1,49x0,89x0,80x0,72x
Nbr of stocks (in thousands) 11 039 15211 302 14311 617 73211 625 383--
Reference price (CNY) 23,832,228,719,019,019,0
Announcement Date 03/25/201903/17/202003/30/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 297 679367 894419 112474 852522 276546 954
EBITDA1 75 06087 921109 75891 604102 616100 657
Operating profit (EBIT)1 67 49976 61379 95975 87683 33291 487
Operating Margin 22,7%20,8%19,1%16,0%16,0%16,7%
Pre-Tax Profit (EBT)1 67 460106 11679 67677 30286 28598 757
Net income1 33 77338 87241 51639 11542 03842 145
Net margin 11,3%10,6%9,91%8,24%8,05%7,71%
EPS2 3,063,473,623,363,603,82
Dividend per Share2 1,071,051,251,121,261,32
Announcement Date 03/25/201903/17/202003/30/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 62 264104 847104 375185 277178 25060 801
EBITDA1 ---64 251-17 542
Operating profit (EBIT)1 4 04517 94210 94829 23551 0769 768
Operating Margin 6,50%17,1%10,5%15,8%28,7%16,1%
Pre-Tax Profit (EBT) ------
Net income1 1 2929 7555 64224 913-7 217
Net margin 2,08%9,30%5,41%13,4%-11,9%
EPS2 0,110,840,492,05-0,37
Dividend per Share ------
Announcement Date 04/22/202108/29/202110/28/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 58 80193 78265 95639 93740 84733 822
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,78x1,07x0,60x0,45x0,40x0,33x
Free Cash Flow1 27 76939 53946 04225 90532 46153 360
ROE (Net Profit / Equities) 23,2%22,5%20,1%16,0%15,1%14,2%
Shareholders' equity1 145 321172 995206 237245 018277 760297 098
ROA (Net Profit / Asset) 2,51%2,39%2,31%2,33%2,49%2,47%
Assets1 1 347 1341 629 1741 799 5471 682 2461 687 7461 702 855
Book Value Per Share2 14,116,619,321,423,826,5
Cash Flow per Share2 3,054,044,585,108,308,39
Capex1 5 8496 1487 1468 2307 7469 741
Capex / Sales 1,96%1,67%1,71%1,73%1,48%1,78%
Announcement Date 03/25/201903/17/202003/30/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 213 488 267 097
Capitalization (USD) 33 399 813 373
Net sales (CNY) 419 111 677 710
Net sales (USD) 65 564 154 414
Number of employees 140 565
Sales / Employee (CNY) 2 981 622
Sales / Employee (USD) 466 433
Free-Float 68,6%
Free-Float capitalization (CNY) 146 515 974 683
Free-Float capitalization (USD) 22 922 131 867
Avg. Exchange 20 sessions (CNY) 2 047 926 075
Avg. Exchange 20 sessions (USD) 320 369 363
Average Daily Capital Traded 0,96%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA