Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

CHINA YONGDA AUTOMOBILES SERVICES HOLDINGS LIMITED

(3669)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 68311 67521 30819 865--
Entreprise Value (EV)2 18 76021 84327 88324 42226 25526 115
P/E ratio 6,15x7,93x12,7x8,45x7,14x6,00x
Yield 5,38%-2,67%3,84%4,64%5,52%
Capitalization / Revenue 0,14x0,19x0,31x0,24x0,21x0,19x
EV / Revenue 0,34x0,35x0,41x0,29x0,28x0,25x
EV / EBITDA 6,38x6,16x7,47x5,24x4,86x4,22x
Price to Book 0,85x1,18x1,74x1,49x1,30x1,14x
Nbr of stocks (in thousands) 1 838 1111 840 0161 974 8381 969 544--
Reference price (CNY) 4,186,3510,810,110,110,1
Announcement Date 03/26/201903/25/202003/16/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 55 31862 70768 53483 36494 625106 206
EBITDA1 2 9403 5483 7344 6585 4046 183
Operating profit (EBIT)1 2 3732 8192 9253 8054 4425 154
Operating Margin 4,29%4,50%4,27%4,56%4,69%4,85%
Pre-Tax Profit (EBT)1 1 7532 0762 2953 3603 9054 609
Net income1 1 2531 4731 6252 3652 7763 294
Net margin 2,27%2,35%2,37%2,84%2,93%3,10%
EPS2 0,680,800,851,191,411,68
Dividend per Share2 0,23-0,290,390,470,56
Announcement Date 03/26/201903/25/202003/16/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 29 10633 60227 95040 58440 50641 489
EBITDA ------
Operating profit (EBIT)1 1 4061 4131 1031 8221 8341 695
Operating Margin 4,83%4,21%3,95%4,49%4,53%4,08%
Pre-Tax Profit (EBT) 1 0561 0197561 5391 594-
Net income 7347395301 0951 172-
Net margin 2,52%2,20%1,90%2,70%2,89%-
EPS2 0,400,400,290,560,590,61
Dividend per Share ------
Announcement Date 08/27/201903/25/202008/25/202003/16/202108/24/2021-
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 07710 1686 5754 5576 3906 250
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,77x2,87x1,76x0,98x1,18x1,01x
Free Cash Flow1 15,62 4004 7373 1902 2162 490
ROE (Net Profit / Equities) 14,5%15,6%15,0%18,7%19,5%20,2%
Shareholders' equity1 8 6389 43510 85712 66614 23916 313
ROA (Net Profit / Asset) 4,25%4,43%4,63%7,49%9,14%10,7%
Assets1 29 47233 24535 10631 58630 38030 914
Book Value Per Share2 4,895,376,206,757,768,88
Cash Flow per Share2 0,922,152,981,692,062,10
Capex1 1 5381 7099441 6871 7581 920
Capex / Sales 2,78%2,72%1,38%2,02%1,86%1,81%
Announcement Date 03/26/201903/25/202003/16/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 24 028 436 958
Capitalization (USD) 3 088 900 953
Net sales (CNY) 68 533 850 000
Net sales (USD) 10 719 448 012
Number of employees 16 367
Sales / Employee (CNY) 4 187 319
Sales / Employee (USD) 654 943
Free-Float 66,7%
Free-Float capitalization (HKD) 16 036 635 294
Free-Float capitalization (USD) 2 061 539 755
Avg. Exchange 20 sessions (CNY) 84 997 412
Avg. Exchange 20 sessions (USD) 13 294 530
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA