|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.94 USD | +0.88% |
|
-1.46% | -7.23% |
| Jul. 09 | Truist Lifts Price Target on Chipotle Mexican Grill to $64 From $63, Keeps Buy Rating | MT |
| Jul. 08 | Chipotle Mexican Grill Insider Sold Shares Worth $887,108, According to a Recent SEC Filing | MT |
Company Valuation: Chipotle Mexican Grill, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 38,801 | 49,188 | 38,463 | 62,765 | 82,227 | 75,372 | - | - |
| Change | - | 26.77% | -21.8% | 63.18% | 31.01% | -8.34% | - | - |
| Enterprise Value (EV) 1 | 38,193 | 48,372 | 38,079 | 62,204 | 81,479 | 74,324 | 74,177 | 73,837 |
| Change | - | 26.65% | -21.28% | 63.36% | 30.99% | -8.78% | -0.2% | -0.46% |
| P/E ratio | 111x | 76.3x | 43.3x | 51.6x | 54.3x | 46.1x | 38.9x | 32.5x |
| PBR | 19.5x | 21.7x | 16.4x | 20.7x | 22.7x | 19.4x | 17.2x | 14.8x |
| PEG | - | 0.9x | 1.1x | 1.3x | 2.2x | 4.89x | 2.1x | 1.7x |
| Capitalization / Revenue | 6.48x | 6.52x | 4.45x | 6.36x | 7.27x | 6.15x | 5.44x | 4.84x |
| EV / Revenue | 6.38x | 6.41x | 4.41x | 6.3x | 7.2x | 6.06x | 5.36x | 4.74x |
| EV / EBITDA | 64.2x | 41.9x | 26x | 32.8x | 36x | 30.2x | 25.9x | 22.5x |
| EV / EBIT | 107x | 53.8x | 32.3x | 39.5x | 42.2x | 35.6x | 30.1x | 25.9x |
| EV / FCF | 131x | 57.6x | 45.1x | 50.9x | 53.9x | 45.8x | 42.2x | 36.5x |
| FCF Yield | 0.76% | 1.74% | 2.22% | 1.97% | 1.86% | 2.18% | 2.37% | 2.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.2504 | 0.458 | 0.6408 | 0.8868 | 1.11 | 1.215 | 1.438 | 1.721 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,985 | 7,547 | 8,635 | 9,872 | 11,314 | 12,259 | 13,844 | 15,562 |
| EBITDA 1 | 594.9 | 1,153 | 1,464 | 1,896 | 2,265 | 2,457 | 2,868 | 3,281 |
| EBIT 1 | 356.3 | 898.7 | 1,177 | 1,577 | 1,930 | 2,088 | 2,468 | 2,845 |
| Net income 1 | 355.8 | 653 | 899.1 | 1,229 | 1,534 | 1,649 | 1,929 | 2,242 |
| Net Debt 1 | -608 | -815.4 | -384 | -560.6 | -748.5 | -1,048 | -1,194 | -1,535 |
| Reference price 2 | 27.73 | 34.96 | 27.75 | 45.74 | 60.30 | 55.94 | 55.94 | 55.94 |
| Nbr of stocks (in thousands) | 1,399,017 | 1,406,770 | 1,386,056 | 1,372,233 | 1,363,639 | 1,347,364 | - | - |
| Announcement Date | 2/2/21 | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 45.63x | 6.01x | 29.99x | -.--% | 75.37B | ||
| 24.01x | 9.3x | 16.87x | 2.46% | 210B | ||
| 26.65x | 6.54x | 18.53x | 1.89% | 41.93B | ||
| 20.44x | 3.79x | 11.71x | 3.65% | 22.03B | ||
| 18.95x | 1.32x | 8.48x | 1.86% | 17.42B | ||
| 25.92x | 4.15x | 19.87x | 1.51% | 15.87B | ||
| 57.39x | 13.9x | 41.83x | 0.36% | 9.32B | ||
| 108.24x | 3.81x | 25.7x | -.--% | 5.66B | ||
| 24.21x | - | - | 0.95% | 5.3B | ||
| Average | 39.05x | 6.10x | 21.62x | 1.41% | 44.71B | |
| Weighted average by Cap. | 29.96x | 7.55x | 19.71x | 1.84% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CMG Stock
- Valuation Chipotle Mexican Grill, Inc.
Select your edition
All financial news and data tailored to specific country editions
