Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
UNAUDITED INTERIM RESULTS ANNOUNCEMENT FOR THE
SIX MONTHS ENDED 30 JUNE 2020
- IMPORTANT
- This summary of the Interim Report is extracted from the full text of the Interim Report. To fully understand the operating results, financial position and future development plans of Chongqing Iron & Steel Company Limited (the "Company"), investors are advised to read carefully the full text of the Interim Report which has also been published on the websites designated by the CSRC including the website of the Shanghai Stock Exchange for details.
- The board of directors (the "Board"), the supervisory committee and directors, supervisors and senior executives of the Company guarantee that the contents of the Interim Report are true, accurate and complete, without false representations, misleading statements or material omissions, and assume several and joint responsibility in respect thereof.
- All directors of the Company attended the Board meeting.
- The Interim Report is unaudited.
-
The profit distribution proposal or proposal to transfer capital reserve to share capital for the reporting period as considered by the Board
Nil
- 1 -
-
BASIC INFORMATION ON THE COMPANY
2.1 Company Information Stock Profile
Stock | ||||
abbreviation | ||||
Place of | Abbreviated | before | ||
Class | listing | name | Stock code | adjustment |
A shares | Shanghai Stock | Chongqing | 601005 | N/A |
Exchange | Iron & Steel | |||
H shares | The Stock | Chongqing | 01053 | N/A |
Exchange of | Iron | |||
Hong Kong | ||||
Limited |
Contact | Securities affairs | |
information | Secretary to the Board | representative |
Name | Meng Xiangyun | Peng Guoju |
Tel | 86-23-6898 3482 | 86-23-6898 3482 |
Correspondence | No. 2 Jiangnan Avenue, | No. 2 Jiangnan Avenue, |
address | Jiangnan Street, | Jiangnan Street, |
Changshou District, | Changshou District, | |
Chongqing, the PRC | Chongqing, the PRC | |
IR@email.cqgt.cn | IR@email.cqgt.cn |
- 2 -
2.2 Major financial data of the Company | |||
Unit: RMB'000 | |||
Change from | |||
At the end | the end of last | ||
of the | year to the end | ||
Reporting | At the end of the Reporting | ||
Period | of last year | Period | |
(%) | |||
Total assets | 28,611,251 | 26,975,726 | 6.06 |
Net assets attributable | |||
to shareholders of the | |||
Company | 19,520,184 | 19,396,003 | 0.64 |
Reporting | |||
Period | |||
(January to Corresponding | Year-on-year | ||
June) period last year | change | ||
(%) | |||
Net cash flow from operating | |||
activities | 82,586 | 88,417 | -6.59 |
Revenue | 10,927,367 | 11,483,560 | -4.84 |
Net profit attributable | |||
to shareholders of the | |||
Company | 121,355 | 615,728 | -80.29 |
Net profit attributable | |||
to shareholders of the | |||
Company after non- | |||
recurring items | 107,793 | 589,097 | -81.70 |
Down by | |||
Weighted average return on | 2.65 percentage | ||
net assets (%) | 0.62 | 3.27 | points |
Basic earnings per share | |||
(RMB per share) | 0.01 | 0.07 | -85.71 |
Diluted earnings per share | |||
(RMB per share) | 0.01 | 0.07 | -85.71 |
- 3 -
2.3 Shareholdings of top ten shareholders | ||||||
Unit: shares | ||||||
Total number of shareholders as of the end of the reporting | ||||||
period (account) | 145,157 | |||||
Total number of preferred shareholders with restored voting | ||||||
rights as of the end of the reporting period (account) | 0 | |||||
Shareholdings of top 10 shareholders | ||||||
Number of | ||||||
shares held | ||||||
Name of | Type of | Shareholding | Number of | with trading | Number of shares | |
shareholder | shareholder | percentage | shares held | restrictions | pledged or frozen | |
(%) | ||||||
Chongqing Changshou Iron | Domestic non- | |||||
& Steel Company Limited | state-owned | |||||
legal person | 23.51 | 2,096,981,600 | 0 | Pledged | 2,096,981,600 | |
HKSCC NOMINEES | Foreign legal | |||||
LIMITED | person | 5.96 | 531,217,021 | 0 | Unknown | |
Chongqing Qianxin Energy | ||||||
Environmental Protection | ||||||
Company Limited | Unknown | 4.79 | 427,195,760 | 0 | Pledged | 427,190,070 |
Chongqing Rural Commercial | ||||||
Bank Co., Ltd. | Unknown | 3.24 | 289,268,939 | 0 | Nil | 0 |
Chongqing Guochuang | ||||||
Investment and | ||||||
Management Co., Ltd. | Unknown | 3.12 | 278,288,059 | 0 | Nil | 0 |
Sinosteel Equipment & | ||||||
Engineering Co., Ltd. | Unknown | 2.83 | 252,411,692 | 0 | Nil | 0 |
Bank of Chongqing Co., Ltd. Unknown | 2.53 | 226,042,920 | 0 | Nil | 0 | |
Industrial Bank Co., Ltd. | ||||||
Chongqing Branch | Unknown | 2.46 | 219,633,096 | 0 | Nil | 0 |
Agricultural Bank of China | ||||||
Limited Chongqing Branch Unknown | 2.43 | 216,403,628 | 0 | Nil | 0 | |
China Shipbuilding Industry | ||||||
Complete Equipment | ||||||
Logistics Co., Ltd. | Unknown | 2.37 | 211,461,370 | 0 | Nil | 0 |
- 4 -
Description on the associated relationship or acts in concert among the above shareholders
Description on the preferred shareholders with restored voting rights and their shareholdings
Chongqing Changshou Iron & Steel Company Limited is the controlling shareholder of the Company and has no associated relationship with the other 9 shareholders and they are not parties acting in concert as stipulated in the Administrative Measures for Management of Information Disclosure of Changes in Shareholdings of Shareholders of Listed Companies. The Company is also not aware of whether there is any associated relationship among the other 9 shareholders or whether they are parties acting in concert.
N/A
2.4 Particulars of the total number of preferred shareholders and top ten preferred shareholders as of the end of the reporting period
Applicable | ✓ | Not Applicable |
2.5 Changes in controlling shareholder or de facto controller
Applicable | ✓ | Not Applicable |
2.6 Undue and unpaid overdue corporate bonds
Applicable | ✓ | Not Applicable |
- MANAGEMENT DISCUSSION AND ANALYSIS
3.1 Discussion and Analysis of Business Operations
In first half of 2020, under the influence of the rapid release of production capacity in the iron and steel industry and the COVID-19 pandemic, the Company followed the production and operation policy of "expanding scale, adjusting structure and reducing costs", and stuck to the working keynotes of "conducting comprehensive benchmarking to identify areas for improvement, increasing efforts in cost reduction and efficiency enhancement, refining management and minimizing resource consumption". With a focus on "scale + cost" and "efficiency + benefit", the Company carried out various tasks such as comprehensive benchmarking to identify areas for improvement. Accordingly, the Company maintained stable production and operation, and promoted the technical renovation plan in an efficient way, thus cementing a solid foundation for the further development of the Company.
- 5 -
In the first half of 2020, in response to the rising temperature of the blast furnace wall, the Company suspended the operation of No.1 blast furnace for a quick revamping, and enabled the blast furnace to achieve the expected production and efficiency in a short period, with its utilization factor reaching the advanced level of the industry. Meanwhile, the Company strengthened the daily maintenance of the other two blast furnaces, achieving a cumulative iron output of 2.86 million tonnes. In addition, the Company adopted appropriate refined material policies and optimized coal and ore blending plans. As a result, the fuel ratio reached 515kg/t iron, representing
- year-on-yeardecrease of 13kg/t iron. As for steel making, the Company adopted measures such as saving iron to increase steel and using more scrap steel to increase production. The ratio of iron to steel reached the best level of 822kg/t steel in June and the cumulative steel output amounted to 3.28 million tonnes, representing a year-on-year increase of 2.96%. Meanwhile, the consumption of steel and iron materials was 1,063kg/t steel, representing a year-on-year decrease of 13kg/t steel. As for rolled steel, the Company optimized the structure to increase production according to the market demand and production line performance. The Company produced 3.14 million tonnes of steel products, representing a year-on-year increase of 4.25%, and sold 3.14 million tonnes of steel products, achieving a balance between production and sales.
In the first half of 2020, the Company's profit was reduced by RMB612 million due to lower steel price and higher raw material price. However, the Company vigorously conducted comprehensive benchmarking to identify areas for improvement and adopted proactive measures for cost reduction and efficiency enhancement, resulting in significant improvement of the main economic and technical indicators and a year-on-year decrease of RMB146 million in process costs. After defusing the adverse factors impacting the profit in the external market, the Company achieved a profit of RMB121 million.
In the future, the Company will strive to build itself into a 10 million- tonne-level iron and steel enterprise, shape "Chongqing Iron & Steel to be beautiful and picturesque ", and take "becoming a leader in the steel industry in Southwest China" as its vision and goal. Meanwhile, it will make every effort to promote its production and operation, project construction and various reform and development initiatives, and continuously enhance the competitiveness of the Company. In 2020, the Company plans to produce
6.12 million tonnes of pig iron, 6.80 million tonnes of steel and 6.38 million tonnes of steel products, and realize sales volume of 6.38 million tonnes of steel products and sales revenue of RMB22.0 billion (tax exclusive).
- 6 -
3.2 Analysis of Principal Business
- Analysis of changes in certain items from financial statements
Unit: RMB'000 | |||
For the | |||
For the | corresponding | ||
Reporting | period last | ||
Item | Period | year | Change |
(%) | |||
Revenue | 10,927,367 | 11,483,560 | -4.84 |
Cost of sales | 10,342,993 | 10,342,032 | 0.01 |
Distribution and selling expenses | 53,355 | 45,161 | 18.14 |
General and administrative expenses | 244,093 | 330,030 | -26.04 |
Finance expenses | 90,148 | 75,985 | 18.64 |
Research and development expenses | - | - | - |
Net cash flow from operating | |||
activities | 82,586 | 88,417 | -6.59 |
Net cash flow from investing | |||
activities | 251,153 | -214,233 | N/A |
Net cash flow from financing | |||
activities | 1,039,510 | 370,217 | 180.78 |
Reasons for change in distribution and selling expenses: The increase in distribution and selling expenses was mainly due to the fact that higher steel inventory as a result of the COVID-19 led to an increase in freight transportation.
Reasons for change in general and administrative expenses: The decrease in general and administrative expenses was mainly due to the decrease in provision for the incentive fund and the apportionment according to the nature of expenses.
Reasons for change in financial expenses: The increase in financial expenses was mainly due to the increase in interest expenses as a result of increased financing.
Reasons for change in net cash flow from investing activities: The increase in net cash flow from investing activities was mainly due to the decrease in financial investments.
Reasons for change in net cash flow from financing activities: The increase in net cash flow from financing activities was mainly due to the increase in financing.
- 7 -
- Others
- Detailed description of major changes in the Company's profit structure or profit sources
✓ | Applicable | Not Applicable |
In the first half of 2020, the Group realized a total profit of RMB121 million, representing a year-on-year decrease of 80.33%, which was mainly due to the following reasons: the overall selling price of steel products amounted to RMB3,348/tonne, representing
- year-on-yeardecrease of 4.62% and resulting in a decrease of RMB485 million in profit; the rising prices of raw materials, such as ore, coal, alloy, scrap steel, etc., resulted in a decrease of RMB127 million in profit; the Company vigorously conducted comprehensive benchmarking to to identify areas for improvement and adopted proactive measures for cost reduction and efficiency enhancement, resulting in significant improvement of the main economic and technical indicators and remarked decrease in consumption of various resources, and thus achieving a year-on- year decrease of RMB146 million in process costs.
In the first half of 2020, the Group's revenue from principal operations amounted to RMB10,876 million, representing a year-on-year decrease of 4.94%. In particular, the average sales price of steel products was decreased by 4.62% year-on-year to RMB3,348/tonne, leading to a decrease of RMB485 million in sales revenue.
Composition of revenue from principal operations:
Type | First half of 2020 | First half of 2019 | Year-on- | ||||||||||||
Amount | Percentage | Amount | Percentage | year growth | |||||||||||
(RMB'000) | (%) | (RMB'000) | (%) | (%) | |||||||||||
Plates | 3,456,117 | 31.78 | 3,542,337 | 30.96 | -2.43 | ||||||||||
Hot rolled coils | 5,313,138 | 48.85 | 5,158,288 | 45.08 | 3.00 | ||||||||||
Bars | 958,786 | 8.82 | 1,142,570 | 9.99 | -16.09 | ||||||||||
Wire rods | 773,514 | 7.11 | 1,151,350 | 10.06 | -32.82 | ||||||||||
Sub-total of steel | |||||||||||||||
products | 10,501,555 | 96.56 | 10,994,545 | 96.09 | -4.48 | ||||||||||
Others | 374,200 | 3.44 | 446,743 | 3.91 | -16.24 | ||||||||||
Total | 10,875,755 | 100.00 | 11,441,288 | 100.00 | -4.94 | ||||||||||
- 8 -
Sales prices of steel products:
Sales price | Sales price | |||||||||||
in the first | in the first | Year-on-year | Income | |||||||||
Item | half of 2020 | half of 2019 | growth | increase | ||||||||
(RMB/tonne) | (RMB/tonne) | (%) | (RMB'000) | |||||||||
Plates | 3,508 | 3,622 | -3.15 | -113,023 | ||||||||
Hot rolled coils | 3,252 | 3,389 | -4.04 | -223,701 | ||||||||
Bars | 3,337 | 3,659 | -8.80 | -92,675 | ||||||||
Wire rods | 3,356 | 3,599 | -6.75 | -56,085 | ||||||||
Total | 3,348 | 3,510 | -4.62 | -485,484 | ||||||||
Sales volumes of steel products: | ||||||||||||
Sales volume | Sales volume | |||||||||||
for the first | for the first | Year-on-year | Income | |||||||||
Item | half of 2020 | half of 2019 | growth | increase | ||||||||
(Ten thousand | (Ten thousand | |||||||||||
tonnes) | tonnes) | (%) | (RMB'000) | |||||||||
Plates | 98.53 | 97.79 | 0.76 | 26,803 | ||||||||
Hot rolled coils | 163.39 | 152.22 | 7.34 | 378,551 | ||||||||
Bars | 28.73 | 31.22 | -7.98 | -91,109 | ||||||||
Wire rods | 23.05 | 31.99 | -27.95 | -321,751 | ||||||||
Total | 313.70 | 313.22 | 0.15 | -7,506 | ||||||||
- 9 -
② Others | ||||||||||||||||||||
Applicable | Not Applicable | |||||||||||||||||||
✓ | ||||||||||||||||||||
Principal operations by sectors, products and regions | ||||||||||||||||||||
Unit: RMB'000 | ||||||||||||||||||||
Main operations by sectors | ||||||||||||||||||||
Year-on- | Year-on- | Year-on- | ||||||||||||||||||
year increase/ | year increase/ | year increase/ | ||||||||||||||||||
Cost of | Gross | decrease in | decrease in | decrease in | ||||||||||||||||
By sectors | Revenue | sales | Margin | revenue | cost of sales | gross margin | ||||||||||||||
(%) | (%) | (%) | (%) | |||||||||||||||||
Iron and steel | 10,875,755 | 10,316,945 | 5.14 | -4.94 | 0.09 | -4.77 | ||||||||||||||
Main operations by products | ||||||||||||||||||||
Year-on- | Year-on- | Year-on- | ||||||||||||||||||
year increase/ | year increase/ | year increase/ | ||||||||||||||||||
Cost of | Gross | decrease in | decrease in | decrease in | ||||||||||||||||
By products | Revenue | sales | Margin | revenue | cost of sales | gross margin | ||||||||||||||
(%) | (%) | (%) | (%) | |||||||||||||||||
Steel products | 10,501,555 | 9,934,475 | 5.40 | -4.48 | 0.70 | -4.87 | ||||||||||||||
Others | 374,200 | 382,470 | -2.21 | -16.24 | -13.47 | -3.27 | ||||||||||||||
Main operations by regions | ||||||||||||||||||||
Year-on- | Year-on- | Year-on- | ||||||||||||||||||
year increase/ | year increase/ | year increase/ | ||||||||||||||||||
Cost of | Gross | decrease in | decrease in | decrease in | ||||||||||||||||
By regions | Revenue | sales | Margin | revenue | cost of sales | gross margin | ||||||||||||||
(%) | (%) | (%) | (%) | |||||||||||||||||
Southwest | ||||||||||||||||||||
region | 10,281,370 | 9,767,107 | 5.00 | -5.44 | -0.39 | -4.82 | ||||||||||||||
Other regions | 594,385 | 549,838 | 7.49 | 4.60 | 9.63 | -4.25 | ||||||||||||||
Total | 10,875,755 | 10,316,945 | 5.14 | -4.94 | 0.09 | -4.77 | ||||||||||||||
- 10 -
3.3 Changes of accounting policies, estimations and methods and their reasons and impact as compared to the last accounting period
Applicable | ✓ | Not Applicable |
3.4 Correction of significant accounting errors requiring restatement, correction amount, and their reasons and impact during the reporting period.
Applicable | ✓ | Not Applicable |
IV. OTHER SIGNIFICANT EVENTS
4.1 Compliance with the Corporate Governance Code
To the best knowledge of the Board, the Company had complied with the requirements of the Corporate Governance Code (the "Code") set out in Appendix 14 to the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange (the "Listing Rules") during the reporting period, and no deviation from the Code has been identified.
4.2 Model Code for Securities Transactions by Directors
The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers ("Model Code") as set out in Appendix 10 to the Listing Rules as the code for trading of the Company's securities by directors. All directors of the Company confirmed upon specific enquiries that they had complied with the required standards as set out in the Model Code for the six months ended 30 June 2020.
-
Interim Dividend
Given the fact that the accumulated undistributed profit of the Company remained negative as of the end of the reporting period, the Company does not recommend distribution of any interim dividend for the six months ended 30 June 2020 according to the Article 250 of the Articles of Association. - Purchase, Sale or Redemption of Listed Securities of the Company
From 6 March 2020 to 12 March 2020, the Company accumulatively repurchased a total of 50,000,000 A shares through centralized bidding trading, representing approximately 0.56% of its total share capital. The highest, lowest and average price transacted for such shares were RMB1.71 per share, RMB1.65 per share and RMB1.69 per share, respectively. The total amount paid for such shares was RMB84,333,550.00 (excluding transaction fees).
- 11 -
-
Major acquisition and disposal of subsidiaries and affiliates
No major acquisition and disposal of subsidiaries and affiliates occurred during the reporting period. - Audit Committee
The Audit Committee is comprised of three independent non-executive directors and one non-executive director, namely, Xin Qing Quan, Xu Yi Xiang, Wong Chun Wa and Zhou Ping with Mr. Xin Qing Quan acting as the chairman of the Audit Committee.
The unaudited interim financial report of the Company for the six months ended 30 June 2020 had been reviewed by the members of the Audit Committee before being submitted to the Board for approval. - Interests or Short Positions
As at 30 June 2020, the interests and short positions (including interests or short positions which they were taken or deemed to have under relevant provisions of the Securities and Futures Ordinance ("SFO")) of the directors, supervisors and senior management members in the shares or underlying shares or debentures of the Company and any of its associated corporations (within the meaning of Part XV of the SFO), which were required to be recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or which were required, pursuant to the Rules Governing the Listing of Securities on the Stock Exchange and the Model Code for Securities Transactions by Directors of Listed Companies, to be notified to the Company and the Stock Exchange, were as follows:
Percentage | Percentage | ||||||
in the share | in the total | ||||||
The Company/ | Total number | capital of | share capital | ||||
associated | Nature of | of interested | A shares of | of the | Class of | ||
Name | corporations | Capacity | interests | shares held | the Company | Company | shares |
(share) | (%) | (%) | |||||
Wang Li | The Company | Director | Beneficial | 113,800 | 0.00136 | 0.00128 | A share |
interests | (long position) |
- 12 -
-
UNAUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE SIX MONTHS ENDED 30 JUNE 2020 PREPARED IN ACCORDANCE WITH THE PRC GAAP
Consolidated Statement of Financial Position As at 30 June 2020
Unit: RMB'000 | |||
30 June | 31 December | ||
Items | 2020 | 2019 | |
Current assets: | |||
Cash and bank balances | 3,208,632 | 1,783,747 | |
Financial assets held for trading | - | 400,000 | |
Trade receivables | 11,747 | 5,610 | |
Receivables financing | 2,528,817 | 861,373 | |
Prepayments | 647,644 | 751,498 | |
Other receivables | 7,203 | 78,132 | |
Inventories | 2,979,319 | 3,931,513 | |
Other current assets | 5,055 | 43,410 | |
Total current assets | 9,388,417 | 7,855,283 | |
Non-current assets: | |||
Long-term equity investments | 28,258 | 28,258 | |
Other equity investments | 15,000 | 5,000 | |
Property, plant and equipment | 16,112,970 | 16,442,264 | |
Construction in progress | 637,162 | 171,858 | |
Intangible assets | 2,361,008 | 2,392,114 | |
Deferred tax assets | 68,436 | 68,436 | |
Other non-current assets | - | 12,513 | |
Total non-current assets | 19,222,834 | 19,120,443 | |
Total assets | 28,611,251 | 26,975,726 | |
- 13 -
30 June | 31 December | ||||
Items | 2020 | 2019 | |||
Current liabilities: | |||||
Short-term borrowings | 695,273 | 384,528 | |||
Notes payable | 88,805 | 91,127 | |||
Trade payables | 2,104,786 | 1,726,883 | |||
Contract liabilities | 1,175,270 | 1,145,615 | |||
Employee benefits payable | 125,703 | 257,143 | |||
Taxes payable | 146,648 | 70,867 | |||
Other payables | 555,798 | 421,768 | |||
Non-current liabilities due within | |||||
one year | 456,526 | 841,576 | |||
Other current liabilities | 152,785 | 150,208 | |||
Total current liabilities | 5,501,594 | 5,089,715 | |||
Non-current liabilities: | |||||
Bonds payable | 993,347 | - | |||
Long-term payables | 333,333 | - | |||
Long-term employee benefits | |||||
payable | 175,707 | 201,737 | |||
Deferred income | 37,086 | 38,271 | |||
Other non-current liabilities | 2,050,000 | 2,250,000 | |||
Total non-current liabilities | 3,589,473 | 2,490,008 | |||
Total liabilities | 9,091,067 | 7,579,723 | |||
Shareholders' equity: | |||||
Share capital | 8,918,602 | 8,918,602 | |||
Capital reserves | 19,282,147 | 19,282,147 | |||
Less: Treasury shares | 65,940 | 62,314 | |||
Special reserves | 21,025 | 14,573 | |||
Surplus reserves | 606,991 | 606,991 | |||
Accumulated losses | (9,242,641) | (9,363,996) | |||
Total shareholders' equity | 19,520,184 | 19,396,003 | |||
Total liabilities and shareholders' | |||||
equity | 28,611,251 | 26,975,726 | |||
- 14 -
Statement of Financial Position of the Parent Company
As at 30 June 2020
Unit: RMB'000 | ||||
30 June | 31 December | |||
Items | 2020 | 2019 | ||
Current assets: | ||||
Cash and bank balances | 3,202,852 | 1,779,736 | ||
Financial assets held for trading | - | 400,000 | ||
Trade receivables | 11,774 | 5,610 | ||
Receivables financing | 2,528,817 | 861,373 | ||
Prepayments | 609,907 | 707,289 | ||
Other receivables | 7,098 | 78,027 | ||
Inventories | 2,971,875 | 3,931,513 | ||
Other current assets | 4,087 | 43,410 | ||
Total current assets | 9,336,410 | 7,806,958 | ||
Non-current assets: | ||||
Long-term equity investments | 28,258 | 28,258 | ||
Other equity investments | 15,000 | 5,000 | ||
Property, plant and equipment | 16,112,806 | 16,442,087 | ||
Construction in progress | 637,162 | 171,858 | ||
Intangible assets | 2,361,008 | 2,392,114 | ||
Deferred tax assets | 68,192 | 68,192 | ||
Other non-current assets | - | 12,513 | ||
Total non-current assets | 19,222,426 | 19,120,022 | ||
Total assets | 28,558,836 | 26,926,980 | ||
- 15 -
30 June | 31 December | |||
Items | 2020 | 2019 | ||
Current liabilities: | ||||
Short-term borrowings | 695,273 | 384,528 | ||
Notes payable | 88,805 | 91,127 | ||
Trade payables | 2,104,540 | 1,726,883 | ||
Contract liabilities | 1,133,379 | 1,105,972 | ||
Employee benefits payable | 125,703 | 257,143 | ||
Taxes payable | 146,538 | 70,398 | ||
Other payables | 555,628 | 421,590 | ||
Non-current liabilities due within one | ||||
year | 456,526 | 841,576 | ||
Other current liabilities | 147,339 | 144,958 | ||
Total current liabilities | 5,453,731 | 5,044,175 | ||
Non-current liabilities: | ||||
Bonds payable | 993,347 | - | ||
Long-term payables | 333,333 | - | ||
Long-term employee benefits payable | 175,707 | 201,737 | ||
Deferred income | 37,086 | 38,271 | ||
Other non-current liabilities | 2,050,000 | 2,250,000 | ||
Total non-current liabilities | 3,589,473 | 2,490,008 | ||
Total liabilities | 9,043,204 | 7,534,183 | ||
Shareholders' equity: | ||||
Share capital | 8,918,602 | 8,918,602 | ||
Capital reserves | 19,313,090 | 19,313,090 | ||
Less: Treasury shares | 65,940 | 62,314 | ||
Special reserves | 21,025 | 14,573 | ||
Surplus reserves | 577,012 | 577,012 | ||
Accumulated losses | (9,248,157) | (9,368,166) | ||
Total shareholders' equity | 19,515,632 | 19,392,797 | ||
Total liabilities and shareholders' | ||||
equity | 28,558,836 | 26,926,980 | ||
- 16 -
Consolidated Income Statement
For the six months ended 30 June 2020
Unit: RMB'000 | |||||
Six months | Six months | ||||
ended 30 | ended 30 | ||||
Items | June 2020 | June 2019 | |||
I. | Revenue | 10,927,367 | 11,483,560 | ||
Less: | Cost of sales | 10,342,993 | 10,342,032 | ||
Taxes and surcharges | 88,595 | 92,194 | |||
Distribution and selling expenses | 53,355 | 45,161 | |||
General and administrative expenses | 244,093 | 330,030 | |||
Finance expenses | 90,148 | 75,985 | |||
Including:Interest expenses | 110,693 | 106,499 | |||
Interest income | 23,202 | 33,469 | |||
Add: | Other income | 6,515 | 1,227 | ||
Investment income | 6,791 | 5,351 | |||
II. | Operating profit | 121,489 | 604,736 | ||
Add: | Non-operating income | 684 | 13,252 | ||
Less: | Non-operating expenses | 747 | 665 | ||
III. | Total profit | 121,426 | 617,323 | ||
Less: | Income tax expenses | 71 | 1,595 | ||
- 17 -
Six months | Six months | |
ended 30 | ended 30 | |
Items | June 2020 | June 2019 |
IV. Net Profit | 121,355 | 615,728 |
(I) Breakdown by continuity of operations | ||
1. Net profit from continuing operations | 121,355 | 615,728 |
- Breakdown by attributable interests
1. Net profit attributable to owners of
the parent company | 121,355 | 615,728 | |||
2. Non-controlling interests | - | - | |||
V. | Other comprehensive income after tax | 121,355 | 615,728 | ||
VI. | Total comprehensive income | 121,355 | 615,728 | ||
Total comprehensive income attributable to | |||||
owners of the parent company | 121,355 | 615,728 | |||
Total comprehensive income attributable to | |||||
non-controlling interests | - | - | |||
VII. | Earnings per share: | ||||
(I) | Basic earnings per share (RMB/share) | 0.01 | 0.07 | ||
(II) | Diluted earnings per share (RMB/share) | 0.01 | 0.07 | ||
- 18 -
Income Statement of the Parent Company
For the six months ended 30 June 2020
Unit: RMB'000 | |||||
Items | Six months | Six months | |||
ended 30 | ended 30 | ||||
June 2020 | June 2019 | ||||
I. | Revenue | 10,933,097 | 11,486,217 | ||
Less: | Cost of sales | 10,350,437 | 10,350,441 | ||
Taxes and surcharges | 88,528 | 91,997 | |||
Distribution and selling expenses | 53,116 | 44,950 | |||
General and administrative expenses | 244,093 | 330,030 | |||
Finance expenses | 90,157 | 75,989 | |||
Including:Interest expenses | 110,693 | 106,499 | |||
Interest income | 23,193 | 33,463 | |||
Add: | Other income | 6,515 | 1,227 | ||
Investment income | 6,791 | 9,571 | |||
II. | Operating profit | 120,072 | 603,608 | ||
Add: | Non-operating income | 684 | 13,252 | ||
Less: | Non-operating expenses | 747 | 665 | ||
III. | Total profit | 120,009 | 616,195 | ||
Less: | Income tax expenses | - | - | ||
IV. | Net Profit | 120,009 | 616,195 | ||
Breakdown by continuity of operations | |||||
1. Net profit from continuing operations | 120,009 | 616,195 | |||
V. | Other comprehensive income after tax | 120,009 | 616,195 | ||
VI. | Total comprehensive income | 120,009 | 616,195 | ||
- 19 -
Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020
Unit: RMB'000
Six months ended 30 June 2020 | |||||||||
Total equity attributable to shareholders of the parent company | |||||||||
Non- | Total | ||||||||
Less: | Other | ||||||||
Share | Capital | Treasury | comprehensive | Special | Surplus | Accumulated | controlling | shareholders' | |
Items | capital | reserves | shares | income | reserves | reserves | losses | interests | equity |
- Closing balances of the preceding year and opening balances of
the current period | 8,918,602 | 19,282,147 | 62,314 | - | 14,573 | 606,991 | (9,363,996) | - | 19,396,003 | |||||||||||||
II. | Changes in the current | |||||||||||||||||||||
period(decrease is represented | ||||||||||||||||||||||
by "-") | - | - | 3,626 | - | 6,452 | - | 121,355 | - | 124,181 | |||||||||||||
(I) | Total comprehensive income | - | - | - | - | - | - | 121,355 | - | 121,355 | ||||||||||||
(II) | Shareholders' contribution and | - | - | 3,626 | - | - | - | - | - | (3,626) | ||||||||||||
decrease in share capital | ||||||||||||||||||||||
1. | Others | - | - | 3,626 | - | - | - | - | - | (3,626) | ||||||||||||
(III) | Special reserves | - | - | - | - | 6,452 | - | - | - | 6,452 | ||||||||||||
1. | Amount established | - | - | - | - | 12,954 | - | - | - | 12,954 | ||||||||||||
during the period | ||||||||||||||||||||||
2. | Amount utilized during | - | - | - | - | 6,502 | - | - | - | 6,502 | ||||||||||||
the period | ||||||||||||||||||||||
III. | Closing balance for the period | 8,918,602 | 19,282,147 | 65,940 | - | 21,025 | 606,991 | (9,242,641) | - | 19,520,184 | ||||||||||||
Six months ended 30 June 2019 | ||||||||||||||||||||||
Total equity attributable to shareholders of the parent company | ||||||||||||||||||||||
Non- | Total | |||||||||||||||||||||
Less: | Other | |||||||||||||||||||||
Share | Capital | Treasury | comprehensive | Special | Surplus | Accumulated | controlling | shareholders' | ||||||||||||||
Items | capital | reserves | shares | income | reserves | reserves | losses | interests | equity | |||||||||||||
I. | Closing balances of the preceding | |||||||||||||||||||||
year and opening balances of | ||||||||||||||||||||||
the current period | 8,918,602 | 19,282,147 | - | - | 13,644 | 606,991 | (10,289,719) | - | 18,531,665 |
- Changes in the current period(decrease is represented
by "-") | - | - | 62,314 | - | 8,604 | - | 615,728 | - | 562,018 | |||||||||||
(I) | Total comprehensive income | - | - | - | - | - | - | 615,728 | - | 615,728 | ||||||||||
(II) | Shareholders' contribution and | |||||||||||||||||||
decrease in share capital | - | - | 62,314 | - | - | - | - | - | (62,314) | |||||||||||
1. | Others | - | - | 62,314 | - | - | - | - | - | (62,314) | ||||||||||
(III) | Special reserves | - | - | - | - | 8,604 | - | - | - | 8,604 | ||||||||||
1. | Amount established | |||||||||||||||||||
during the period | - | - | - | - | 12,840 | - | - | - | 12,840 | |||||||||||
2. | Amount utilized during | |||||||||||||||||||
the period | - | - | - | - | 4,236 | - | - | - | 4,236 | |||||||||||
III. Closing balance for the period | ||||||||||||||||||||
8,918,602 | 19,282,147 | 62,314 | - | 22,248 | 606,991 | (9,673,991) | - | 19,093,683 | ||||||||||||
- 20 -
Statement of changes in Equity of the Parent Company
For the six months ended 30 June 2020
Unit: RMB'000
Six months ended 30 June 2020 | ||||||||
Less: | Other | Total | ||||||
Share | Capital | Treasury | comprehensive | Special | Surplus | Accumulated | shareholders' | |
Items | capital | reserves | shares | income | reserves | reserves | losses | equity |
- Closing balances of the preceding year and opening balances of
the current period | 8,918,602 | 19,313,090 | 62,314 | - | 14,573 | 577,012 | (9,368,166) | 19,392,797 |
- Changes in the current period(decrease is
represented by "-") | - | - | 3,626 | - | 6,452 | - | 120,009 | 122,835 | ||||||||||
(I) | Total comprehensive income | - | - | - | - | - | - | 120,009 | 120,009 | |||||||||
(II) | Shareholders' contribution | |||||||||||||||||
and decrease in share | ||||||||||||||||||
capital | - | - | 3,626 | - | - | - | - | (3,626) | ||||||||||
1. | Others | - | - | 3,626 | - | - | - | - | (3,626) | |||||||||
(III) | Special reserves | - | - | - | - | 6,452 | - | - | 6,452 | |||||||||
1. | Amount established | |||||||||||||||||
during the period | - | - | - | - | 12,954 | - | - | 12,954 | ||||||||||
2. | Amount utilized during | |||||||||||||||||
the period | - | - | - | - | 6,502 | - | - | 6,502 | ||||||||||
III. Closing balance for the period | 8,918,602 | 19,313,090 | 65,940 | - | 21,025 | 577,012 | (9,248,157) | 19,515,632 | ||||||||||
Six months ended 30 June 2019 | ||||||||||||||||||
Less: | Other | Total | ||||||||||||||||
Share | Capital | Treasury | comprehensive | Special | Surplus | Accumulated | shareholders | |||||||||||
Items | capital | reserves | shares | income | reserves | reserves | losses | ' equity |
- Closing balances of the preceding year and opening balances of
the current period | 8,918,602 | 19,313,090 | - | - | 13,644 | 577,012 | (10,292,036) | 18,530,312 |
- Changes in the current period(decrease is
represented by "-") | - | - | 62,314 | - | 8,604 | - | 616,195 | 562,485 | ||||||||||
(I) | Total comprehensive income | - | - | - | - | - | - | 616,195 | 616,195 | |||||||||
(II) | Shareholders' contribution | |||||||||||||||||
and decrease in share | ||||||||||||||||||
capital | - | - | 62,314 | - | - | - | - | (62,314) | ||||||||||
1. | Others | - | - | 62,314 | - | - | - | - | (62,314) | |||||||||
(III) | Special reserves | - | - | - | - | 8,604 | - | - | 8,604 | |||||||||
1. | Amount established | |||||||||||||||||
during the period | - | - | - | - | 12,840 | - | - | 12,840 | ||||||||||
2. | Amount utilized during | |||||||||||||||||
the period | - | - | - | - | 4,236 | - | - | 4,236 | ||||||||||
III. Closing balance for the period | ||||||||||||||||||
8,918,602 | 19,313,090 | 62,314 | - | 22,248 | 577,012 | (9,675,841) | 19,092,797 | |||||||||||
- 21 -
Consolidated Statement of Cash Flows
For the six months ended 30 June 2020
Unit: RMB'000 | |||||
Six months | Six months | ||||
ended 30 | ended 30 | ||||
Items | June 2020 | June 2019 | |||
I. | Cash flows from operating activities: | ||||
Cash received from sale of goods and | |||||
rendering of services | 9,248,203 | 10,334,249 | |||
Other cash received relating to operating | |||||
activities | 188,980 | 61,079 | |||
Sub-total of cash inflows from operating | |||||
activities | 9,437,183 | 10,395,328 | |||
Cash paid for purchase of goods and | |||||
services | 8,155,684 | 9,030,724 | |||
Cash paid to and on behalf of employees | 650,980 | 743,222 | |||
Cash paid for all types of taxes | 279,479 | 365,205 | |||
Other cash paid relating to operating | |||||
activities | 268,454 | 167,760 | |||
Sub-total of cash outflows from operating | |||||
activities | 9,354,597 | 10,306,911 | |||
Net cash flows from operating activities | 82,586 | 88,417 | |||
II. Cash flows from investing activities: | |||||
Cash received from disposal of | |||||
investments | 433,000 | 404,400 | |||
Cash received from return on investments | 6,791 | 5,351 | |||
Sub-total of cash inflows from investing | |||||
activities | 439,791 | 409,751 | |||
Cash paid for acquisition of property, | |||||
plant and equipment, intangible assets | |||||
and other long-term assets | 145,638 | 36,926 | |||
Cash paid for acquisition of investments | 43,000 | 587,058 | |||
Sub-total of cash outflows from investing | |||||
activities | 188,638 | 623,984 | |||
Net cash flows from investing activities | 251,153 | (214,233) | |||
- 22 -
Six months | Six months | ||
ended 30 | ended 30 | ||
Items | June 2020 | June 2019 | |
III. Cash flows from financing activities: | |||
Cash received from borrowings | 2,004,500 | 105,000 | |
Other cash received relating to financing | |||
activities | - | 795,088 | |
Sub-total of cash inflows from financing | |||
activities | 2,004,500 | 900,088 | |
Cash repayments of borrowings | 870,000 | 200,000 | |
Cash paid for distribution of dividends or | |||
profits, and for interest expenses | 85,445 | 79,446 | |
Other cash paid relating to financing | |||
activities | 9,545 | 250,425 | |
Sub-total of cash outflows from financing | |||
activities | 964,990 | 529,871 | |
Net cash flows from financing activities | 1,039,510 | 370,217 | |
IV. Effect of changes in exchange rate on | |||
cash and cash equivalents | - | - | |
V. Net increase in cash and cash | |||
equivalents | 1,373,249 | 244,401 | |
Add: Cash and cash equivalents at the | |||
beginning of the period | 1,595,323 | 1,969,543 | |
VI. Cash and cash equivalents at the end of | |||
the period | 2,968,572 | 2,213,944 | |
- 23 -
Statement of Cash Flows of the Parent Company
For the six months ended 30 June 2020
Unit: RMB'000 | |||
Six months | Six months | ||
ended 30 | ended 30 | ||
Items | June 2020 | June 2019 | |
I. Cash flows from operating activities: | |||
Cash received from sale of goods and rendering | |||
of services | 8,975,505 | 10,328,057 | |
Other cash received relating to operating | |||
activities | 187,118 | 61,079 | |
Sub-total of cash inflows from operating | |||
activities | 9,162,623 | 10,389,136 | |
Cash paid for purchase of goods and services | 7,885,766 | 9,030,724 | |
Cash paid to and on behalf of employees | 650,980 | 743,222 | |
Cash paid for all types of taxes | 278,758 | 363,825 | |
Other cash paid relating to operating activities | 266,302 | 167,564 | |
Sub-total of cash outflows from operating | |||
activities | 9,081,806 | 10,305,335 | |
Net cash flows from operating activities | 80,817 | 83,801 | |
- 24 -
Six months | Six months | ||||
ended 30 | ended 30 | ||||
Items | June 2020 | June 2019 | |||
II. Cash flows from investing activities: | |||||
Cash received from disposal of investments | 433,000 | 404,400 | |||
Cash received from return on investments | 6,791 | 9,571 | |||
Sub-total of cash inflows from investing | |||||
activities | 439,791 | 413,971 | |||
Cash paid for acquisition of property, plant and | |||||
equipment, intangible assets and other long- | |||||
term assets | 145,638 | 36,926 | |||
Cash paid for acquisition of investments | 43,000 | 587,058 | |||
Sub-total of cash outflows from investing | |||||
activities | 188,638 | 623,984 | |||
Net cash flows from investing activities | 251,153 | (210,013) | |||
III.Cash flows from financing activities: | |||||
Cash received from borrowings | 2,004,500 | 105,000 | |||
Other cash received relating to financing | |||||
activities | - | 795,088 | |||
Sub-total of cash inflows from financing | |||||
activities | 2,004,500 | 900,088 | |||
Cash repayments of borrowings | 870,000 | 200,000 | |||
Cash paid for distribution of dividends or | |||||
profits, and for interest expenses | 85,445 | 79,446 | |||
Other cash paid relating to financing activities | 9,545 | 250,425 | |||
Sub-total of cash outflows from financing | |||||
activities | 964,990 | 529,871 | |||
Net cash flows from financing activities | 1,039,510 | 370,217 | |||
- 25 -
Six months | Six months | ||
ended 30 | ended 30 | ||
Items | June 2020 | June 2019 | |
IV. Effect of changes in exchange rate on cash | |||
and cash equivalents | - | - | |
V. Net increase in cash and cash equivalents | 1,371,480 | 244,005 | |
Add: Cash and cash equivalents at the beginning | |||
of the period | 1,591,312 | 1,967,354 | |
VI. Cash and cash equivalents at the end of the | |||
period | 2,962,792 | 2,211,359 | |
By order of the Board
Chongqing Iron & Steel Company Limited
Meng Xiangyun
Secretary to the Board
Chongqing, the PRC, 26 August 2020
As at the date of this announcement, the Directors of the Company are: Mr. Zhang Jingang (Non-executive Director), Mr. Song De An (Non-executive Director), Mr. Zhou Ping (Non-executive Director), Mr. Liu Jianrong (Executive Director), Mr. Tu Deling (Executive Director), Mr. Zou An (Executive Director), Mr. Xin Qingquan (Independent Non-executive Director), Mr. Xu Yixiang (Independent Non-executive Director) and Mr. Wong Chunwa (Independent Non-executive Director).
- 26 -
Attachments
- Original document
- Permalink
Disclaimer
Chongqing Iron & Steel Company Limited published this content on 26 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 August 2020 23:46:17 UTC