The following is a discussion of our results of operations, financial condition,
and liquidity and capital resources as of and for the three and nine months
ended
All comparisons in this discussion are to the corresponding prior year period unless otherwise indicated. All dollar amounts are rounded. However, percent changes and ratios are calculated using whole dollars. Accordingly, calculations using rounded dollars may differ. Our results of operations and cash flows for any interim period are not necessarily indicative of our results for the full year. This discussion should be read in conjunction with our consolidated financial statements and related notes and our Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year endedDecember 31, 2019 (2019 Form 10-K). Other Information We routinely post important information for investors on our website (investors.chubb.com). We use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations underSecurities and Exchange Commission (SEC) Regulation FD (Fair Disclosure). Accordingly, investors should monitor the Investor Information portion of our website, in addition to following our press releases,SEC filings, public conference calls, and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this report. MD&A Index
Page
Forward-Looking Statements 50 Overview 52 Financial Highlights 52 Consolidated Operating Results 53 Segment Operating Results 59 Net Realized and Unrealized Gains (Losses) 71 Effective Income Tax Rate 72 Non-GAAP Reconciliation 73 Other Income and Expense 78 Amortization of Purchased Intangibles and Other Amortization 78 Net Investment Income 80 Investments 80 Critical Accounting Estimates 84 Unpaid Losses and Loss Expenses 84 Asbestos and Environmental (A&E) 84 Fair Value Measurements 84 Catastrophe Management 85 Natural Catastrophe Property Reinsurance Program 86 Liquidity 87 Capital Resources 88 49
--------------------------------------------------------------------------------
Table of Contents Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Any written or oral statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks, uncertainties, and other factors that could, should potential events occur, cause actual results to differ materially from such statements. These risks, uncertainties, and other factors, which are described in more detail elsewhere herein and in other documents we file with theU.S. Securities and Exchange Commission (SEC), include but are not limited to: •losses arising out of natural or man-made catastrophes such as hurricanes, typhoons, earthquakes, floods, climate change (including effects on weather patterns; greenhouse gases; sea, land and air temperatures; sea levels; and rain and snow), nuclear accidents, pandemics (including COVID-19), or terrorism which could be affected by: •the number of insureds and ceding companies affected; •the amount and timing of losses actually incurred and reported by insureds; •the impact of these losses on our reinsurers and the amount and timing of reinsurance recoverable actually received; •the cost of building materials and labor to reconstruct properties or to perform environmental remediation following a catastrophic event; and •complex coverage and regulatory issues such as whether losses occurred from storm surge or flooding and related lawsuits; •actions that rating agencies may take from time to time, such as financial strength or credit ratings downgrades or placing these ratings on credit watch negative or the equivalent; •the ability to collect reinsurance recoverable, credit developments of reinsurers, and any delays with respect thereto and changes in the cost, quality, or availability of reinsurance; •actual loss experience from insured or reinsured events and the timing of claim payments; •actual claims may exceed our best estimate of ultimate insurance losses incurred throughSeptember 30, 2020 resulting directly from the COVID-19 pandemic and consequent economic crises; our COVID-19 related reserve atSeptember 30, 2020 could change including as a result of, among other things, the impact of legislative or regulatory actions taken in response to COVID-19; •the continued impact of COVID-19 and related risks, including from shelter-in-place orders, unemployment, and the financial market volatility, could continue to adversely impact our results, including premiums written and investment income; •the uncertainties of the loss-reserving and claims-settlement processes, including the difficulties associated with assessing environmental damage and asbestos-related latent injuries, the impact of aggregate-policy-coverage limits, the impact of bankruptcy protection sought by various asbestos producers and other related businesses, and the timing of loss payments; •changes to our assessment as to whether it is more likely than not that we will be required to sell, or have the intent to sell, available for sale fixed maturity investments before their anticipated recovery; •infection rates and severity of pandemics, including COVID-19, and their effects on our business operations and claims activity, and any adverse impact to our insureds, brokers, agents, and employees; •developments in global financial markets, including changes in interest rates, stock markets, and other financial markets, increased government involvement or intervention in the financial services industry, the cost and availability of financing, and foreign currency exchange rate fluctuations (which we refer to in this report as foreign exchange and foreign currency exchange), which could affect our statement of operations, investment portfolio, financial condition, and financing plans; •general economic and business conditions resulting from volatility in the stock and credit markets and the depth and duration of potential recession; •global political conditions, the occurrence of any terrorist attacks, including any nuclear, radiological, biological, or chemical events, or the outbreak and effects of war, and possible business disruption or economic contraction that may result from such events; •the potential impact of theUnited Kingdom's vote to withdraw from theEuropean Union , including political, regulatory, social, and economic uncertainty and market and exchange rate volatility;
50
--------------------------------------------------------------------------------
Table of Contents •judicial decisions and rulings, new theories of liability, legal tactics, and settlement terms; •the effects of public company bankruptcies and/or accounting restatements, as well as disclosures by and investigations of public companies relating to possible accounting irregularities, and other corporate governance issues, including the effects of such events on: •the capital markets; •the markets for directors and officers (D&O) and errors and omissions (E&O) insurance; and •claims and litigation arising out of such disclosures or practices by other companies; •uncertainties relating to governmental, legislative and regulatory policies, developments, actions, investigations, and treaties, which, among other things, could subject us to insurance regulation or taxation in additional jurisdictions or affect our current operations; •the effects of data privacy or cyber laws or regulation on our current or future business; •the actual amount of new and renewal business, market acceptance of our products, and risks associated with the introduction of new products and services and entering new markets, including regulatory constraints on exit strategies; •the competitive environment in which we operate, including trends in pricing or in policy terms and conditions, which may differ from our projections and changes in market conditions that could render our business strategies ineffective or obsolete; •acquisitions made by us performing differently than expected, our failure to realize anticipated expense-related efficiencies or growth from acquisitions, the impact of acquisitions on our pre-existing organization, or announced acquisitions not closing; •risks and uncertainties relating to our planned purchases of additional interests inHuatai Insurance Group Company Limited (Huatai Group ), including our ability to receive Chinese insurance regulatory approval and complete the purchases; •risks associated with being a Swiss corporation, including reduced flexibility with respect to certain aspects of capital management and the potential for additional regulatory burdens; •the potential impact from government-mandated insurance coverage for acts of terrorism; •the availability of borrowings and letters of credit under our credit facilities; •the adequacy of collateral supporting funded high deductible programs; •changes in the distribution or placement of risks due to increased consolidation of insurance and reinsurance brokers; •material differences between actual and expected assessments for guaranty funds and mandatory pooling arrangements; •the effects of investigations into market practices in the property and casualty (P&C) industry; •changing rates of inflation and other economic conditions, for example, recession; •the amount of dividends received from subsidiaries; •loss of the services of any of our executive officers without suitable replacements being recruited in a reasonable time frame; •the ability of our technology resources, including information systems and security, to perform as anticipated such as with respect to preventing material information technology failures or third-party infiltrations or hacking resulting in consequences adverse to Chubb or its customers or partners; •the ability of our company to increase use of data analytics and technology as part of our business strategy and adapt to new technologies; and •management's response to these factors and actual events (including, but not limited to, those described above). The words "believe," "anticipate," "estimate," "project," "should," "plan," "expect," "intend," "hope," "feel," "foresee," "will likely result," or "will continue," and variations thereof and similar expressions, identify forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. We undertake no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future events or otherwise.
51
--------------------------------------------------------------------------------
Table of Contents OverviewChubb Limited is the Swiss-incorporated holding company of theChubb Group of Companies .Chubb Limited , which is headquartered inZurich, Switzerland , and its direct and indirect subsidiaries (collectively, theChubb Group of Companies , Chubb, we, us, or our) are a global insurance and reinsurance organization, serving the needs of a diverse group of clients worldwide. AtSeptember 30, 2020 , we had total assets of$188 billion and shareholders' equity of$56 billion . Chubb was incorporated in 1985 at which time it opened its first business office inBermuda and continues to maintain operations inBermuda . We operate through six business segments:North America Commercial P&C Insurance ,North America Personal P&C Insurance ,North America Agricultural Insurance ,Overseas General Insurance , Global Reinsurance, and Life Insurance. For more information on our segments refer to "Segment Information" under Item 1 in our 2019 Form 10-K. Financial Highlights for the Three Months EndedSeptember 30, 2020
•Net income was
•Pre-tax net catastrophe losses were$925 million , primarily attributable to severe weather-related events globally and wildfires. There were no changes to the previously reported aggregate COVID-19 losses fromJune 30, 2020 .
•Total pre-tax and after-tax favorable prior period development were
•Consolidated net premiums written were$9.1 billion , up 5.3 percent, or 6.0 percent in constant dollars. P&C net premiums written were$8.5 billion , up 5.7 percent, or up 6.4 percent in constant dollars. On a constant-dollar basis, P&C growth comprises 10.8 percent positive growth globally in commercial P&C lines and 3.3 percent negative growth in consumer lines, which includes A&H, travel and personal lines. •The P&C combined ratio was 95.2 percent compared with 90.2 percent in the prior year, including catastrophe losses of 11.3 percentage points compared with 3.0 percentage points prior year. The P&C current accident year combined ratio excluding catastrophe losses was 85.7 percent compared with 89.5 percent prior year. •Operating cash flow was$3,544 million compared with$2,205 million in the prior year period. Refer to the Liquidity section for additional information on our cash flows. 52
--------------------------------------------------------------------------------
Table of Contents Consolidated Operating Results - Three and Nine Months EndedSeptember 30, 2020 and 2019 Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 9,078 $ 8,622 5.3 %$ 25,410 $ 24,278 4.7 % Net premiums earned 8,765 8,327 5.3 % 24,687 23,355 5.7 % Net investment income 840 873 (3.8) % 2,528 2,568 (1.6) % Net realized gains (losses) (141) (155) (8.8) % (1,069) (475) 125.1 % Total revenues 9,464 9,045 4.6 % 26,146 25,448 2.7 % Losses and loss expenses 5,835 5,052 15.5 % 16,897 13,865 21.9 % Policy benefits 198 158 25.7 % 550 515 6.9 % Policy acquisition costs 1,645 1,603 2.6 % 4,853 4,611 5.2 % Administrative expenses 733 752 (2.6) % 2,201 2,220 (0.9) % Interest expense 130 138 (5.5) % 390 418 (6.5) % Other (income) expense (485) (57) NM (372) (326) 14.2 % Amortization of purchased intangibles 72 76 (4.4) % 217 229 (5.0) % Chubb integration expenses - 2 NM - 9 NM Total expenses 8,128 7,724 5.2 % 24,736 21,541 14.8 % Income before income tax 1,336 1,321 1.2 % 1,410 3,907 (63.9) % Income tax expense 142 230 (38.0) % 295 626 (52.8) % Net income$ 1,194 $ 1,091 9.4 %$ 1,115 $ 3,281 (66.0) % Net premiums written - constantdollars (1) 6.0 % 5.6 % NM - not meaningful (1) On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency exchange rates as the comparable current period. Net Premiums Written Net premiums written reflect the premiums we retain after purchasing reinsurance protection. For the three and nine months endedSeptember 30, 2020 , consolidated net premiums written increased$456 million and$1,132 million , or$512 million and$1,356 million , respectively, on a constant-dollar basis reflecting growth across all segments. The adverse impact of COVID-19 partially offset growth in 2020 due to economic contraction and market limitations resulting in lower exposures in commercial P&C and in personal lines, primarily in personal automobile, and a decrease in global A&H lines due to less travel volume. •Net premiums written in ourNorth America Commercial P&C Insurance segment increased$326 million , or 9.4 percent, and$813 million , or 8.2 percent, for the three and nine months endedSeptember 30, 2020 , respectively. Growth in net premiums written reflected positive rate increases, strong renewal retention and new business written across a number of retail and wholesale lines, including property, financial lines, excess casualty, and commercial multiple peril. Net premiums written for the nine months endedSeptember 30, 2020 also benefited from new business written in large risk casualty, including a year-over-year increase in large structured transactions written. The growth in net premiums written described above was depressed by economic contraction resulting from the COVID-19 pandemic including$160 million of exposure adjustments on in-force policies recognized in the second quarter of 2020, and lower renewal exposures and new business market limitations that impacted several lines of business, including A&H, surety, large corporate accounts, entertainment, hospitality, retail, and construction. •Net premiums written in ourNorth America Personal P&C Insurance segment increased$34 million , or 2.8 percent, and$103 million , or 2.9 percent, for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to rate increases and strong account retention across most lines. In addition, net premiums written also increased due to the favorable year-over-year impact in reinstatement premiums of$7 million and$4 million for the three and nine months endedSeptember 30, 2020 . Growth for the three and nine months endedSeptember 30, 2020 was partially offset by$4
53
--------------------------------------------------------------------------------
Table of Contents
million and
•Net premiums written in ourNorth America Agricultural Insurance segment increased$48 million , or 5.0 percent, for the three months endedSeptember 30, 2020 , primarily due to an increase in MPCI premiums, driven by new policy growth, higher reported acreage from policyholders and favorable change in the mix of crops planted, and growth in our Chubb Agribusiness unit. Net premiums written increased$70 million , or 4.5 percent, for the nine months endedSeptember 30, 2020 due to the year-over-year increase in MPCI premiums reflecting less premiums returned to theU.S. government under the premium-sharing formulas as well as the items noted above, partially offset by lower rates resulting from year-over-year commodity price declines. Under the MPCI premium-sharing formulas, we retained more premiums on the 2019 crop year due to higher than expected losses for that year. Net premiums written in the first nine months of 2019 was lower due to higher cessions to theU.S. government reflecting the more profitable 2018 crop year. •Net premiums written in ourOverseas General Insurance segment increased$10 million and decreased$24 million , or increased$61 million and$183 million on a constant-dollar basis, for the three and nine months endedSeptember 30, 2020 , respectively, due to growth in commercial P&C lines across all regions resulting from new business, retention, and positive rate increases, partially offset by the impact of the COVID-19 pandemic which negatively impacted several lines, mainly in consumer personal lines inLatin America and A&H inAsia , resulting from less travel volume and lower exposures. In addition, for the nine months endedSeptember 30, 2020 , the growth in net premiums written was partially offset by$24 million of exposure adjustments on in-force policies due to economic contraction resulting from the COVID-19 pandemic. •Net premiums written in our Global Reinsurance segment increased$40 million and$66 million , for the three and nine months endedSeptember 30, 2020 , respectively, primarily driven by new business in casualty lines, rate increases in property catastrophe lines and reinstatement premiums on catastrophe losses, partially offset by an increase in retrocessions. In addition, the prior year had unfavorable premium adjustments which lowered premium in 2019. •Net premiums written in our Life Insurance segment decreased$2 million , or increased$1 million on a constant-dollar basis, for the three months endedSeptember 30, 2020 , primarily due to growth inLatin America international life operations, principally driven by our expanded presence inChile , offset by declines inNorth America Combined Insurance business including the adverse impact of the COVID-19 pandemic. For the nine months endedSeptember 30, 2020 , net premiums written increased$104 million , or$115 million on a constant-dollar basis, primarily reflecting growth inLatin America , and Asian international life operations, partially offset by a decline in ourNorth America Combined Insurance business.
54
--------------------------------------------------------------------------------
Table of Contents
Net Premiums Written By Line of Business
Three Months Ended Nine Months Ended September 30 September 30C$ (1) % % ChangeC$ (1) % (in millions of U.S. dollars, % Change Q-20 Change YTD-20 vs. Change YTD-20 except for percentages) 2020 2019 vs. Q-19 C$ (1) 2019 Q-20 vs. Q-19 2020 2019 YTD-19 C$ (1) 2019 vs. YTD-19 Commercial casualty$ 1,722 $ 1,508 14.2 %$ 1,506 14.3 %$ 4,541 $ 4,180 8.6 %$ 4,165 9.0 % Workers' compensation 432 462 (6.4) % 462 (6.4) % 1,485 1,537 (3.4) % 1,537 (3.4) % Professional liability 1,103 981 12.5 % 981 12.5 % 3,012 2,676 12.6 % 2,659 13.3 % Surety 127 168 (24.0) % 162 (21.4) % 394 476 (17.2) % 462 (14.7) % Commercial multiple peril (2) 270 252 7.0 % 252 7.0 % 778 725 7.3 % 725 7.3 % Property and other short-tail lines 1,270 1,067 19.0 % 1,055 20.3 % 3,948 3,410 15.8 % 3,359 17.5 % Total Commercial P&C 4,924 4,438 11.0 % 4,418 11.5 % 14,158 13,004 8.9 % 12,907 9.7 % Agriculture 986 938 5.0 % 938 5.0 % 1,604 1,534 4.5 % 1,534 4.5 % Personal automobile 380 444 (14.5) % 421 (9.9) % 1,174 1,338 (12.2) % 1,289 (8.9) % Personal homeowners 955 935 2.1 % 931 2.6 % 2,708 2,646 2.3 % 2,637 2.7 % Personal other 417 372 12.2 % 372 11.8 % 1,237 1,123 10.2 % 1,109 11.5 % Total Personal lines 1,752 1,751 0.1 % 1,724 1.5 % 5,119 5,107 0.2 % 5,035 1.6 % Total Property and Casualty lines 7,662 7,127 7.5 % 7,080 8.2 % 20,881 19,645 6.3 % 19,476 7.2 % Global A&H lines (3) 913 1,052 (13.2) % 1,043 (12.4) % 2,931 3,255 (10.0) % 3,206 (8.6) % Reinsurance lines 181 141 28.4 % 143 27.2 % 606 540 12.2 % 542 11.9 % Life 322 302 6.6 % 300 7.5 % 992 838 18.4 % 830 19.6 % Total consolidated$ 9,078 $ 8,622 5.3 %$ 8,566 6.0 %$ 25,410 $ 24,278 4.7 %$ 24,054 5.6 % (1)On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency exchange rates as the comparable current period. (2)Commercial multiple peril represents retail package business (property and general liability). (3)For purposes of this schedule only, A&H results from ourCombined North America and International businesses, normally included in the Life Insurance andOverseas General Insurance segments, respectively, as well as the A&H results of our North America Commercial P&C segment, are included in Global A&H lines above. The increase in net premiums written for the three and nine months endedSeptember 30, 2020 reflects growth across most lines of business, partially offset by the adverse impact of the economic contraction resulting from the COVID-19 pandemic. •The growth in commercial casualty was due to new business, positive rate increases and growth inAsia andEurope , partially offset by the adverse impact of the COVID-19 pandemic, including$58 million of exposure adjustments on in-force policies which depressed growth by 1.4 percentage points for the nine months endedSeptember 30, 2020 . The nine months endedSeptember 30, 2020 also benefited from the year-over-year increase in large structured transactions inNorth America . •Workers' compensation was adversely impacted by market conditions and by the adverse impact of the economic contraction resulting from COVID-19 pandemic. For the nine months endedSeptember 30, 2020 , the decrease included$121 million of exposure adjustments on in-force policies which depressed growth by 7.9 percentage points. •The increase in professional liability was due to new business and positive rate increases primarily inNorth America andEurope . •Surety decreased inNorth America andLatin America due to market conditions and the adverse impact of the economic contraction resulting from the COVID-19 pandemic. •Commercial multiple peril increased due to higher renewal retention and positive rate increases inNorth America . For the nine months endedSeptember 30, 2020 , the increase was partially offset by the adverse impact of the economic contraction resulting from the COVID-19 pandemic, including$5 million of exposure adjustments on in-force policies which depressed growth by 0.8 percentage points. •Property and other short-tail lines increased due to new business and positive rate increases primarily inNorth America andEurope .
55
--------------------------------------------------------------------------------
Table of Contents •Personal lines increased on a constant-dollar basis primarily due to rate increases and strong retention inNorth America , as well as growth inEurope . In addition,North America benefited from the favorable year-over-year impact in reinstatement premiums. The increase was partially offset by the impact of the COVID-19 pandemic, which caused declines in automobile and homeowners business inLatin America . •Global A&H lines decreased due to declines inAsia andLatin America , principally from less travel volume due to COVID-19 pandemic, and in ourNorth American Combined Insurance supplemental A&H program. •The increase in Life was primarily driven by growth inLatin America , principally driven by our expanded presence inChile , and Asian international life operations. For additional information on net premiums written, refer to the segment results discussions. Net Premiums Earned Net premiums earned for short-duration contracts, typically P&C contracts, generally reflect the portion of net premiums written that was recorded as revenues for the period as the exposure periods expire. Net premiums earned for long-duration contracts, typically traditional life contracts, generally are recognized as earned when due from policyholders. For the three and nine months endedSeptember 30, 2020 , net premiums earned increased$438 million and$1,332 million , reflecting the growth in net premiums written described above, including the impact of premiums that were fully earned when written (e.g., large structured transactions and audit and retrospective premium adjustments). On a constant-dollar basis, for the three and nine months endedSeptember 30, 2020 , net premiums earned increased$488 million and$1,542 million , respectively. P&C Combined Ratio In evaluating our segments excluding Life Insurance financial performance, we use the P&C combined ratio, the loss and loss expense ratio, the policy acquisition cost ratio, and the administrative expense ratio. We calculate these ratios by dividing the respective expense amounts by net premiums earned. We do not calculate these ratios for the Life Insurance segment as we do not use these measures to monitor or manage that segment. The P&C combined ratio is determined by adding the loss and loss expense ratio, the policy acquisition cost ratio, and the administrative expense ratio. A P&C combined ratio under 100 percent indicates underwriting income, and a combined ratio exceeding 100 percent indicates underwriting loss. Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 69.2 % 63.1 % 71.5 % 61.5 % Policy acquisition cost ratio 18.0 % 18.4 % 18.8 % 19.2 % Administrative expense ratio 8.0 % 8.7 % 8.6 % 9.2 % P&C Combined ratio 95.2 % 90.2 % 98.9 % 89.9 % The loss and loss expense ratio increased 6.1 percentage points and 10.0 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to higher catastrophe losses and lower prior period development, partially offset by a decrease in the underlying loss ratio reflecting earned rate increases outpacing loss cost trends, better underlying claims experience, as well as lower projected crop losses in the current year. Included in catastrophe losses for the nine months endedSeptember 30, 2020 were losses related to COVID-19 pandemic claims. The policy acquisition cost ratio decreased 0.4 percentage points for both the three and nine months endedSeptember 30, 2020 primarily due to a shift in mix of business towards lines that have a lower acquisition cost ratio. The administrative expense ratio decreased 0.7 percentage points and 0.6 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to lower business expenses from continued expense management control, including during the COVID-19 pandemic, and the favorable impact of higher net premiums earned. Catastrophe Losses and PriorPeriod Development Catastrophe losses exclude reinstatement premiums which are additional premiums paid on certain reinsurance agreements in order to reinstate coverage that had been exhausted by loss occurrences. The reinstatement premium amount is typically a pro rata portion of the original ceded premium paid based on how much of the reinsurance limit had been exhausted. Prior period development is net of related adjustments which typically relate to either profit commission reserves or policyholder dividend reserves based on actual claim experience that develops after the policy period ends. The expense adjustments correlate to the prior period loss development on these same policies. Refer to the Non-GAAP Reconciliation section for further information on reinstatement premiums on catastrophe losses and adjustments to prior period development.
56
--------------------------------------------------------------------------------
Table of Contents Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019 Catastrophe losses (excludes reinstatement premiums) (1)$ 932 $ 234 $ 2,950 $ 759 Favorable prior period development$ 146 $ 167 $ 189 $ 559
(1) Three and nine months ended
We generally define catastrophe loss events consistent with the definition of the Property Claims Service (PCS) for events in theU.S. andCanada . PCS defines a catastrophe as an event that causes damage of$25 million or more in insured losses and affects a significant number of insureds. For events outside of theU.S. andCanada , we generally use a similar definition. We also define losses from certain pandemics, such as COVID-19, as a catastrophe loss. Catastrophe Loss Charge by Event Three Months Ended North America North America North AmericaSeptember 30, 2020 Commercial Personal P&C Agricultural Overseas General Total excluding Total including (in millions ofU.S. dollars)P&C Insurance Insurance Insurance Insurance Global Reinsurance RIPs RIPs collected RIPs Net LossesU.S. Hurricanes/Tropical storms$ 318 $ 117 $ 1 $ 51 $ 47$ 534 $ 4$ 530 U.S. wildfires 30 80 - - - 110 - 110 Midwest derecho 53 34 8 - 1 96 - 96 International weather-related events 1 3 - 28 - 32 - 32 Other events 14 23 1 2 - 40 - 40 IBNR 35 32 - - - 67 - 67 Q1 andQ2 Development (4) 16 - 14 27 53 3 50 Total$ 447 $ 305 $ 10 $ 95 $ 75$ 932 RIPs collected - - - - 7 7 Total before income tax$ 447 $ 305 $ 10 $ 95 $ 68$ 925 Income tax benefit 128 Total after income tax$ 797 In addition to the table above, catastrophe losses throughSeptember 30, 2020 included COVID-19 pandemic of$1,378 million , severe weather-related events in theU.S. and internationally, and civil unrest-related losses in theU.S. Catastrophe losses throughSeptember 30, 2019 were primarily due to Hurricane Dorian and severe weather-related events in theU.S. , including winter-related storms, and storms inAustralia . Pre-tax net favorable prior period development for the three months endedSeptember 30, 2020 was$146 million , including$35 million adverse development related to legacy environmental exposures. The remaining favorable development of$181 million comprises$312 million of favorable development from long-tail lines, principally from accident years 2016 and prior, and adverse development of$131 million in short-tail lines. Pre-tax net favorable prior period development for the nine months endedSeptember 30, 2020 was$189 million , including adverse development of$259 million forU.S. child molestation claims, predominately reviver statute-related and$35 million adverse development related to legacy environmental exposures. The remaining favorable development of$483 million principally comprises favorable development from long-tail lines, principally from accident years 2016 and prior. Pre-tax net favorable PPD for the three months endedSeptember 30, 2019 was$167 million , including$27 million adverse development related to legacy environmental exposures. The remaining favorable development of$194 million comprises$279 57
--------------------------------------------------------------------------------
Table of Contents million favorable development from long-tail lines, principally from accident years 2015 and prior, and adverse development of$85 million in short-tail lines principally from non-catastrophe large losses in commercial property lines.
Pre-tax net favorable PPD for the nine months ended
Refer to the prior period development discussion in Footnote 6 to the Consolidated Financial Statements for additional information.
Current Accident Year (CAY) Loss Ratio excluding CATs and CAY P&C Combined Ratio excluding CATs The following table presents the impact of catastrophe losses and prior period development on our loss and loss expense ratio. Refer to the Non-GAAP Reconciliation section for additional information. Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 69.2 %
63.1 % 71.5 % 61.5 % Catastrophe losses (11.3) % (3.0) % (12.9) % (3.5) % Prior period development 1.8 % 2.3 % 0.8 % 2.6 % CAY loss ratio excluding catastrophe losses 59.7 % 62.4 % 59.4 % 60.6 %
The CAY loss ratio excluding CATs decreased 2.7 percentage points and 1.2
percentage points for the three and nine months ended
CAY P&C Combined Ratio excluding Catastrophe Losses
Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 CAY Loss and loss expense ratio ex CATs 59.7 % 62.4 % 59.4 % 60.6 % CAY Policy acquisition cost ratio ex CATs 18.0 % 18.4 % 18.8 % 19.2 % CAY Administrative expense ratio ex CATs 8.0 % 8.7 % 8.6 % 9.2 % CAY P&C combined ratio ex CATs 85.7 % 89.5 % 86.8 % 89.0 % Policy benefits Policy benefits represent losses on contracts classified as long-duration and generally include accident and supplemental health products, term and whole life products, endowment products, and annuities. Refer to the Life Insurance segment operating results section for further discussion. For the three months endedSeptember 30, 2020 and 2019, Policy benefits were$198 million , and$158 million , respectively, which included separate account liabilities (gains) losses of$24 million and$(7) million , respectively. The offsetting movements of these liabilities are recorded in Other (income) expense on the Consolidated statements of operations. Excluding the separate account gains and losses, Policy benefits were$174 million and$165 million for the three months endedSeptember 30, 2020 and 2019, respectively, reflecting our expanded presence inChile . For the nine months endedSeptember 30, 2020 and 2019, Policy benefits were$550 million , and$515 million , respectively, which included separate account liabilities (gains) losses of$8 million and$20 million , respectively. The offsetting movements of these liabilities are recorded in Other (income) expense on the Consolidated statements of operations. Excluding the separate account gains and losses, Policy benefits were$542 million and$495 million for the nine months endedSeptember 30, 2020 and 2019, respectively, reflecting growth in new business as described above and our expanded presence inChile .
58
--------------------------------------------------------------------------------
Table of Contents
Refer to the respective sections for a discussion of Net investment income, Other (income) expense, Net realized gains and losses, Amortization of purchased intangibles, and Income tax expense.
Segment Operating Results - Three and Nine Months Ended
We operate through six business segments:North America Commercial P&C Insurance ,North America Personal P&C Insurance ,North America Agricultural Insurance ,Overseas General Insurance , Global Reinsurance, and Life Insurance. For more information on our segments refer to "Segment Information" under Item 1 in our 2019 Form 10-K.
The North America Commercial P&C Insurance segment comprises operations that provide property and casualty (P&C) insurance and services to large, middle market, and small commercial businesses in theU.S. ,Canada , andBermuda . This segment includes ourNorth America Major Accounts andSpecialty Insurance division (large corporate accounts and wholesale business), and theNorth America Commercial Insurance division (principally middle market and small commercial accounts). Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 3,778 $ 3,452 9.4 %$ 10,750 $ 9,937 8.2 % Net premiums earned 3,456 3,185 8.5 % 10,427 9,660 7.9 % Losses and loss expenses 2,444 2,051 19.2 % 8,123 6,238 30.2 % Policy acquisition costs 489 459 6.6 % 1,452 1,377 5.5 % Administrative expenses 243 256 (5.2) % 751 755 (0.5) % Underwriting income 280 419 (33.3) % 101 1,290 (92.2) % Net investment income 510 538 (4.9) % 1,544 1,584
(2.5) %
Other (income) expense 7 5 55.7 % 19 17 12.3 % Segment income$ 783 $ 952 (17.7) %$ 1,626 $ 2,857 (43.1) % Loss and loss expense ratio 70.7 % 64.4 % 6.3 pts 77.9 % 64.6 % 13.3 pts Policy acquisition cost ratio 14.2 % 14.4 % (0.2) pts 13.9 % 14.2 % (0.3) pts Administrative expense ratio 7.0 % 8.1 % (1.1) pts 7.2 % 7.8 % (0.6) pts Combined ratio 91.9 % 86.9 % 5.0 pts 99.0 % 86.6 % 12.4 pts Premiums Net premiums written increased$326 million , or 9.4 percent, and$813 million , or 8.2 percent, for the three and nine months endedSeptember 30, 2020 , respectively. Growth in net premiums written reflected positive rate increases, strong renewal retention and new business written across a number of retail and wholesale lines, including property, financial lines, excess casualty, and commercial multiple peril. Net premiums written for the nine months endedSeptember 30, 2020 also benefited from new business written in large risk casualty, including a year-over-year increase in large structured transactions written. The growth in net premiums written described above was depressed by economic contraction resulting from the COVID-19 pandemic including$160 million of exposure adjustments on in-force policies recognized in the second quarter of 2020, and lower renewal exposures and new business market limitations that impacted several lines of business, including A&H, surety, large corporate accounts, entertainment, hospitality, retail, and construction. Net premiums earned increased$271 million , or 8.5 percent, and$767 million , or 7.9 percent, for the three and nine months endedSeptember 30, 2020 , respectively, reflecting the growth in net premiums written. Growth for the three and nine months endedSeptember 30, 2020 was adversely impacted by the impact of the COVID-19 pandemic, including$39 million and$134 million , respectively, of exposure adjustments on in-force policies written in the second quarter of 2020. 59
--------------------------------------------------------------------------------
Table of Contents Combined Ratio The loss and loss expense ratio increased 6.3 percentage points and 13.3 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to higher catastrophe losses, partially offset by higher favorable prior period development and a decrease in the underlying loss ratio reflecting earned rate increases outpacing loss cost trends. In addition, the higher catastrophe losses for the nine months endedSeptember 30, 2020 included losses related to COVID-19 pandemic claims. The administrative expense ratio decreased 1.1 percentage points and 0.6 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to lower business expenses from continued expense management control, including during the COVID-19 pandemic. These decreases were partially offset by lower net profit from our third-party claims administration business, ESIS, and normal inflationary increases.
Catastrophe Losses and Prior
Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019
Catastrophe losses (excludes reinstatement premiums)
$ 319 Favorable prior period development$ 200 $ 109 $ 451 $ 425 Catastrophe losses throughSeptember 30, 2020 and 2019 were primarily from the following events: •2020: COVID-19 pandemic of$973 million , civil unrest in theU.S. , and natural catastrophes includingNashville, Tennessee tornado, Hurricane Laura, Hurricane Sally, Tropical Storm Isaias, Midwest derecho,U.S. wildfires, and other severe weather-related events in theU.S. •2019: Winter-related storms and other severe weather-related events in theU.S. , Hurricane Dorian and Tropical Storm Imelda Refer to the prior period development discussion in Note 6 to the Consolidated Financial Statements for additional information. CAY Loss Ratio excluding Catastrophe Losses Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 70.7 %
64.4 % 77.9 % 64.6 % Catastrophe losses (12.9) % (2.8) % (17.6) % (3.3) % Prior period development 6.0 % 3.9 % 4.4 % 4.5 % CAY loss ratio excluding catastrophe losses 63.8 % 65.5 % 64.7 % 65.8 % The CAY loss ratio excluding catastrophe losses decreased 1.7 percentage points and 1.1 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to a decrease in the underlying loss ratio reflecting earned rate increases outpacing loss cost trends.
60
--------------------------------------------------------------------------------
Table of Contents
Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 1,285 $ 1,251 2.8 %$ 3,719 $ 3,616 2.9 % Net premiums earned 1,231 1,187 3.8 % 3,623 3,509 3.3 % Losses and loss expenses 961 674 42.5 % 2,406 2,178 10.4 % Policy acquisition costs 248 240 3.5 % 724 708 2.3 % Administrative expenses 65 72 (8.8) % 199 211 (5.4) % Underwriting income (loss) (43) 201 NM 294 412 (28.7) % Net investment income 64 66 (2.1) % 195 194 1.0 % Other (income) expense 1 1 - 4 2 118.1 % Amortization of purchased intangibles 2 3 (5.0) % 8 9 (5.0) % Segment income$ 18 $ 263 (93.4) %$ 477 $ 595 (19.9) % Loss and loss expense ratio 78.1 % 56.9 % 21.2 pts 66.4 % 62.1 % 4.3 pts Policy acquisition cost ratio 20.1 % 20.2 % (0.1) pts 20.0 % 20.2 % (0.2) pts Administrative expense ratio 5.3 % 6.0 % (0.7) pts 5.5 % 6.0 % (0.5) pts Combined ratio 103.5 % 83.1 % 20.4 pts 91.9 % 88.3 % 3.6 pts NM - not meaningful Premiums Net premiums written increased$34 million , or 2.8 percent, and$103 million , or 2.9 percent, for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to rate increases and strong account retention across most lines. In addition, net premiums written also increased due to the favorable year-over-year impact in reinstatement premiums of$7 million and$4 million for the three and nine months endedSeptember 30, 2020 , respectively. Growth for the three and nine months endedSeptember 30, 2020 was partially offset by$4 million and$11 million , respectively, in lower automobile premiums as a result of reduced exposures related to the conditions caused by the COVID-19 pandemic.
Net premiums earned increased
Combined Ratio The loss and loss expense ratio increased 21.2 percentage points and 4.3 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to higher catastrophe losses and unfavorable prior period development in the current year compared to favorable prior period development in the prior year, partially offset by a decrease in the underlying loss ratio reflecting better underlying claims experience. The policy acquisition cost ratio was relatively flat for the three months endedSeptember 30, 2020 . The policy acquisition cost ratio decreased 0.2 percentage points for the nine months endedSeptember 30, 2020 primarily due to a lower year-over-year amount of supplemental commissions. The administrative expense ratio decreased 0.7 percentage points and 0.5 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to lower employee benefit-related expenses and lower business expenses from continued expense management control, including during the COVID-19 pandemic, partially offset by normal inflationary increases.
61
--------------------------------------------------------------------------------
Table of Contents
Catastrophe Losses and Prior
Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019
Catastrophe losses (excludes reinstatement premiums)
83$ 435 $ 329 Favorable (unfavorable) prior period development$ (48) $
62
Catastrophe losses throughSeptember 30, 2020 and 2019 were primarily from the following events: •2020:U.S. wildfires, Tropical Storm Isaias, Midwest derecho, Hurricane Sally, Hurricane Laura, and other severe weather-related events in theU.S. •2019: Winter-related storms and other severe weather-related events in theU.S. and Hurricane Dorian Refer to the prior period development discussion in Note 6 to the Consolidated Financial Statements for additional information. CAY Loss Ratio excluding Catastrophe Losses Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 78.1 %
56.9 % 66.4 % 62.1 % Catastrophe losses (24.7) % (7.0) % (12.0) % (9.4) % Prior period development (4.2) % 5.2 % (1.4) % 2.5 % CAY loss ratio excluding catastrophe losses 49.2 % 55.1 % 53.0 % 55.2 % The CAY loss ratio excluding catastrophe losses decreased 5.9 percentage points and 2.2 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to a decrease in the underlying loss ratio reflecting better underlying claims experience.
62
--------------------------------------------------------------------------------
Table of Contents
The North America Agricultural Insurance segment comprises our North American based businesses that provide a variety of coverages in theU.S. andCanada including crop insurance, primarilyMultiple Peril Crop Insurance (MPCI) and crop-hail throughRain and Hail Insurance Service, Inc. (Rain and Hail ) as well as farm and ranch and specialty P&C commercial insurance products and services through our Chubb Agribusiness unit. Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 986 $ 938 5.0 %$ 1,604 $ 1,534 4.5 % Net premiums earned 971 941 3.2 % 1,441 1,374 4.9 % Losses and loss expenses 845 880 (3.9) % 1,223 1,163 5.2 % Policy acquisition costs 56 56 - 96 90 6.2 % Administrative expenses 5 4 6.9 % 12 9 33.3 % Underwriting income 65 1 NM 110 112 (1.1) % Net investment income 7 8 (15.2) % 23 22 5.5 % Other (income) expense - - - 1 1 - Amortization of purchased intangibles 7 7 - 20 21 (2.1) % Segment income$ 65 $ 2 NM$ 112 $ 112 0.6 % Loss and loss expense ratio 87.1 % 93.5 % (6.4) pts 84.9 % 84.7 % 0.2 pts Policy acquisition cost ratio 5.8 % 6.0 % (0.2) pts 6.6 % 6.6 % - pts Administrative expense ratio 0.4 % 0.4 % - pts 0.8 % 0.6 % 0.2 pts Combined ratio 93.3 % 99.9 % (6.6) pts 92.3 % 91.9 % 0.4 pts NM - not meaningful Premiums Net premiums written increased$48 million , or 5.0 percent, for the three months endedSeptember 30, 2020 primarily due to an increase in MPCI premiums, driven by new policy growth, higher reported acreage from policyholders and a favorable change in the mix of crops planted, and growth in our Chubb Agribusiness unit. Net premiums written increased$70 million , or 4.5 percent, for the nine months endedSeptember 30, 2020 due to the year-over-year increase in MPCI premiums reflecting less premiums returned to theU.S. government under the premium-sharing formulas as well as the items noted above, partially offset by lower rates resulting from year-over-year commodity price declines. Under the MPCI premium-sharing formulas, we retained more premiums on the 2019 crop year due to higher than expected losses for that year. Net premiums written in the first nine months of 2019 was lower due to higher cessions to theU.S. government reflecting the more profitable 2018 crop year. Net premiums earned increased$30 million , or 3.2 percent, and$67 million , or 4.9 percent, respectively, for the three and nine months endedSeptember 30, 2020 , reflecting the growth in net premiums written described above. Combined Ratio The loss and loss expense ratio decreased 6.4 percentage points for the three months endedSeptember 30, 2020 primarily due to lower projected crop losses in the current year and the favorable year-over-year impact of our crop derivatives, partially offset by higher underlying losses in our Chubb Agribusiness unit. Additionally, the prior year included the adverse impact of weather conditions. The loss and loss expense ratio increased 0.2 percentage points for the nine months endedSeptember 30, 2020 primarily due to our MPCI business, reflecting unfavorable prior period development, which were partially offset by lower crop losses in the current year and the favorable year-over-year impact of our crop derivatives; as well as in our Chubb Agribusiness unit, reflecting higher catastrophe losses, and in ourRain and Hail business, due to higher underlying losses. The policy acquisition cost ratio decreased 0.2 percentage points for the three months endedSeptember 30, 2020 primarily due to the favorable impact of higher net premiums earned in the current year. The policy acquisition cost ratio was flat for the nine months endedSeptember 30, 2020 .
63
--------------------------------------------------------------------------------
Table of Contents The administrative expense ratio was flat for the three months endedSeptember 30, 2020 . The administrative expense ratio increased 0.2 percentage points for the nine months endedSeptember 30, 2020 primarily due to normal operating expense and inflationary increases and a reduction in the current year Administrative and Operating (A&O) reimbursements related to the MPCI business we earned under the government program.
Catastrophe Losses and Prior
Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019
Catastrophe losses (excludes reinstatement premiums)
Catastrophe losses throughSeptember 30, 2020 were primarily from the Midwest derecho and other severe weather-related events in theU.S. in our farm, ranch, and specialty P&C businesses. Catastrophe losses throughSeptember 30, 2019 were primarily from severe weather-related events in theU.S. in our farm, ranch, and specialty P&C businesses.
Refer to the prior period development discussion in Note 6 to the Consolidated Financial Statements for additional information.
For the three months endedSeptember 30, 2020 , net unfavorable prior period development was$18 million . For the nine months endedSeptember 30, 2020 , net unfavorable prior period development was$4 million which included$1 million of incurred losses due to higher than expected MPCI losses for the 2019 crop year and a$3 million decrease in net premiums earned related to the MPCI profit and loss calculation formula. For the three months endedSeptember 30, 2019 , net unfavorable prior period development was$18 million . For the nine months endedSeptember 30, 2019 , net favorable prior period development was$43 million which included$72 million of favorable incurred losses and$3 million of lower acquisition costs due to lower than expected MPCI losses for the 2018 crop year, partially offset by a$32 million decrease in net premiums earned related to the MPCI profit and loss calculation formula. CAY Loss Ratio excluding Catastrophe Losses Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 87.1 %
93.5 % 84.9 % 84.7 % Catastrophe losses (1.0) % (0.3) % (1.7) % (0.5) % Prior period development (1.9) % (1.9) % (0.2) % 3.2 % CAY loss ratio excluding catastrophe losses 84.2 % 91.3 % 83.0 % 87.4 % The CAY loss ratio excluding catastrophe losses decreased 7.1 percentage points and 4.4 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, principally due to lower projected crop losses in the current year and the favorable year-over-year impact of our crop derivatives, partially offset by higher underlying losses in ourRain and Hail business.
64
--------------------------------------------------------------------------------
Table of ContentsOverseas General Insurance Overseas General Insurance segment comprisesChubb International and Chubb Global Markets (CGM).Chubb International comprises our international commercial P&C traditional and specialty lines serving large corporations, middle market and small customers; A&H and traditional and specialty personal lines business serving local territories outside theU.S. ,Bermuda , andCanada . CGM, ourLondon -based international commercial P&C excess and surplus lines business, includesLloyd's of London (Lloyd's) Syndicate 2488. Chubb provides funds at Lloyd's to support underwriting by Syndicate 2488 which is managed byChubb Underwriting Agencies Limited . Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 2,238 $ 2,228 0.5 %$ 6,857 $ 6,881 (0.3) % Net premiums earned 2,337 2,256 3.6 % 6,838 6,595 3.7 % Losses and loss expenses 1,192 1,154 3.4 % 3,935 3,385 16.3 % Policy acquisition costs 637 630 1.2 % 1,903 1,855 2.6 % Administrative expenses 260 257 1.2 % 759 771 (1.6) % Underwriting income 248 215 15.2 % 241 584 (58.8) % Net investment income 130 147 (11.5) % 396 444 (10.7) % Other (income) expense 1 2 (70.4) % 10 11 (10.5) % Amortization of purchased intangibles 10 11 - 33 34 (1.9) % Segment income$ 367 $ 349 5.1 %$ 594 $ 983 (39.6) % Net premiums written - constantdollars (1) 2.8 % 2.7 % Loss and loss expense ratio 51.0 % 51.1 % (0.1) pts 57.6 % 51.3 % 6.3 pts Policy acquisition cost ratio 27.3 % 28.0 % (0.7) pts 27.8 % 28.1 % (0.3) pts Administrative expense ratio 11.1 % 11.4 % (0.3) pts 11.1 % 11.7 % (0.6) pts Combined ratio 89.4 % 90.5 % (1.1) pts 96.5 % 91.1 % 5.4 pts Net Premiums Written by Region Three months ended September 30 (in millions ofU.S. dollars, except for percentages) 2020 2019 C$ (1)C$ (1) Q-20 Region 2020 % of Total 2019 % of Total 2019 Q-20 vs. Q-19 vs. Q-19 Europe$ 915 41 %$ 782 35 %$ 793 17.1 % 15.5 % Latin America 442 20 % 551 25 % 484 (19.7) % (8.7) % Asia 794 35 % 798 36 % 804 (0.5) % (1.2) % Other (2) 87 4 % 97 4 % 96 (10.3) % (9.7) % Net premiums written$ 2,238 100 %$ 2,228 100 %$ 2,177 0.5 % 2.8 % Nine months ended September 30 (in millions ofU.S. dollars, except for percentages) 2020 2019 C$ (1)C$ (1) Y-20 Region 2020 % of Total 2019 % of Total 2019Y-20 vs.Y-19 vs.Y-19 Europe$ 2,994 44 %$ 2,698 39 %$ 2,678 11.0 % 11.8 % Latin America 1,414 21 % 1,657 24 % 1,496 (14.6) % (5.5) % Asia 2,203 32 % 2,259 33 % 2,237 (2.5) % (1.5) % Other (2) 246 3 % 267 4 % 263 (8.0) % (6.6) % Net premiums written$ 6,857 100 %$ 6,881 100 %$ 6,674 (0.3) % 2.7 % (1) On a constant-dollar basis, amounts are calculated by translating prior period results using the same local currency exchange rates as the comparable current period. (2)Comprises Combined International , Eurasia andAfrica region, and other international.
65
--------------------------------------------------------------------------------
Table of Contents Premiums Net premiums written increased$10 million and decreased$24 million , or increased$61 million and$183 million on a constant-dollar basis, for the three and nine months endedSeptember 30, 2020 , respectively, due to growth in commercial P&C lines across all regions resulting from new business, retention, and positive rate increases, partially offset by the impact of the COVID-19 pandemic which negatively impacted several lines, mainly in consumer personal lines inLatin America and A&H inAsia , resulting from less travel volume and lower exposures. In addition, for the nine months endedSeptember 30, 2020 , the growth in net premiums written was partially offset by$24 million of exposure adjustments on in-force policies due to economic contraction resulting from the COVID-19 pandemic. For the three and nine months endedSeptember 30, 2020 net premiums earned increased$81 million and$243 million , or$127 million and$436 million on a constant-dollar basis, respectively, reflecting higher net premiums written in prior periods. Combined Ratio The loss and loss expense ratio was relatively flat for the three months endedSeptember 30, 2020 . The loss and loss expense ratio increased 6.3 percentage points for the nine months endedSeptember 30, 2020 primarily due to higher catastrophe losses, primarily related to the COVID-19 pandemic, along with lower premiums earned from A&H lines inLatin America andAsia , which have a lower loss ratio. These increases were partially offset by higher favorable prior period development.
The policy acquisition cost ratio decreased 0.7 percentage points and 0.3
percentage points for the three and nine months ended
The administrative expense ratio decreased 0.3 percentage points and 0.6 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to lower business expenses from continued expense management control, including during the COVID-19 pandemic, and the favorable impact of higher net premiums earned in the current year.
Catastrophe Losses and Prior
Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019 Catastrophe losses (excludes reinstatement premiums)$ 95 $ 35 $ 568 $ 69 Favorable prior period development$ 60 $ 25
Catastrophe losses throughSeptember 30, 2020 and 2019 were primarily from the following events: •2020: COVID-19 pandemic of$373 million , storms inAustralia ,Australia wildfires, Hurricane Laura, Hurricane Sally, Tropical Storm Isaias, and other weather-related events •2019: Typhoon Faxai, Hurricane Dorian, storms inAustralia , and other international weather-related events
Refer to the prior period development discussion in Note 6 to the Consolidated Financial Statements for additional information.
CAY Loss Ratio excluding Catastrophe Losses
Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 51.0 % 51.1 % 57.6 % 51.3 % Catastrophe losses (4.1) % (1.5) % (8.5) % (1.0) % Prior period development 2.6 % 1.1 % 1.5 % 0.7 % CAY loss ratio excluding catastrophe losses 49.5 % 50.7 % 50.6 % 51.0 % The CAY loss ratio excluding catastrophe losses decreased 1.2 percentage points and 0.4 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to a decrease in the underlying loss ratio from earned rate changes modestly above loss trends and a benefit from lower current accident year losses resulting from a decrease in exposures
66
--------------------------------------------------------------------------------
Table of Contents
due to the COVID-19 pandemic, partially offset by lower premiums earned from A&H
lines in
Global Reinsurance
The Global Reinsurance segment represents our reinsurance operations comprising Chubb Tempest Re Bermuda,Chubb Tempest Re USA ,Chubb Tempest Re International , and Chubb Tempest Re Canada. Global Reinsurance markets its reinsurance products worldwide under the Chubb Tempest Re brand name and provides a broad range of traditional reinsurance coverage to a diverse array of primary P&C companies. Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 181 $ 141 28.4 %$ 606 $ 540 12.2 % Net premiums earned 171 160 6.7 % 520 487 6.8 % Losses and loss expenses 154 79 92.6 % 314 245 28.0 % Policy acquisition costs 40 42 (3.9) % 127 127 - Administrative expenses 9 9 - 28 26 6.6 % Underwriting income (loss) (32) 30 NM 51 89 (42.2) % Net investment income 85 71 18.5 % 214 206 3.3 % Other (income) expense - - - 1 - NM Segment income$ 53 $ 101 (48.2) %$ 264 $ 295 (10.7) % Net premiums written - constantdollars (1) 27.2 % 11.9 % Loss and loss expense ratio 89.6 % 49.6 %
40.0 pts 60.3 % 50.3 % 10.0 pts Policy acquisition cost ratio 23.5 % 26.2 % (2.7) pts 24.5 % 26.1 % (1.6) pts Administrative expense ratio 5.2 % 5.3 % (0.1) pts 5.3 % 5.3 % - pts Combined ratio 118.3 % 81.1 % 37.2 pts 90.1 % 81.7 % 8.4 pts NM - not meaningful (1) On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
Premiums
For the three and nine months endedSeptember 30, 2020 net premiums written increased$40 million and$66 million , respectively, primarily driven by new business in casualty lines, rate increases in property catastrophe lines and reinstatement premiums on catastrophe losses, partially offset by an increase in retrocessions. In addition, the prior year had unfavorable premium adjustments which lowered premium in 2019. For the three and nine months endedSeptember 30, 2020 net premiums earned increased$11 million and$33 million , respectively, principally reflecting the increase in net premiums written described above. Combined Ratio The loss and loss expense ratio increased 40.0 percentage points and 10.0 percentage points for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to higher catastrophe losses and lower favorable prior period development, partially offset by a shift in mix of business towards lines which have a lower loss ratio.
The policy acquisition cost ratio decreased 2.7 percentage points and 1.6
percentage points for the three and nine months ended
67
--------------------------------------------------------------------------------
Table of Contents
Catastrophe Losses and Prior
Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S dollars) 2020 2019 2020 2019 Catastrophe losses (excludes reinstatement premiums)$ 75 $ 25 $ 88 $ 35 Favorable prior period development$ 6 $ 25
Catastrophe losses throughSeptember 30, 2020 and 2019 were primarily from the following events: •2020: COVID-19 pandemic claims of$10 million , Hurricane Laura, Hurricane Sally, Tropical Storm Isaias, and other severe weather-related events inCanada and theU.S. •2019: Hurricane Dorian and variousU.S. and Japanese severe weather-related events
Refer to the prior period development discussion in Note 6 to the Consolidated Financial Statements for additional information.
CAY Loss Ratio excluding Catastrophe Losses
Three Months Ended Nine Months Ended September 30 September 30 2020 2019 2020 2019 Loss and loss expense ratio 89.6 % 49.6 % 60.3 % 50.3 % Catastrophe losses (42.0) % (15.4) % (16.3) % (7.0) % Prior period development 2.1 % 15.7 % 5.0 % 6.7 % CAY loss ratio excluding catastrophe losses 49.7 % 49.9 % 49.0 % 50.0 %
The CAY loss ratio excluding catastrophe losses decreased 0.2 percentage points
and 1.0 percentage points for the three and nine months ended
68
--------------------------------------------------------------------------------
Table of Contents Life InsuranceThe Life Insurance segment comprises Chubb's international life operations,Chubb Tempest Life Re (Chubb Life Re ), and the North American supplemental A&H and life business ofCombined Insurance . We assess the performance of our life business based on Life Insurance underwriting income, which includes Net investment income and (Gains) losses from fair value changes in separate account assets that do not qualify for separate account reporting under GAAP. Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Net premiums written$ 610 $ 612 (0.4) %$ 1,874 $ 1,770 5.9 % Net premiums earned 599 598 - 1,838 1,730 6.2 % Losses and loss expenses 183 190 4.7 % 556 581 (4.6) % Policy benefits 174 165 6.1 % 542 495 9.9 % Policy acquisition costs 175 176 (1.3) % 551 454 21.2 % Administrative expenses 80 80 - 238 237 0.5 % Net investment income 95 92 3.3 % 285 278 2.7 % Life Insurance underwriting income 82 79 5.4 % 236 241 (1.8) % Other (income) expense (23) (17) 34.9 % (52) (37) 40.7 % Amortization of purchased intangibles 1 1 - 3 2 50.0 % Segment income$ 104 $ 95 10.0 %$ 285 $ 276 3.3 % Net premiums written - constant dollars 0.2 % 6.5 % (1)
(1)On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
Premiums
For the three months endedSeptember 30, 2020 , net premiums written decreased$2 million , and increased$1 million on a constant-dollar basis, primarily due to growth in our international life operations of 9.4 percent, principally inLatin America driven by our expanded presence inChile . The growth in international life operations was offset by declines inNorth America Combined Insurance business of 6.9 percent, including the adverse impact of the COVID-19 pandemic. For the nine months endedSeptember 30, 2020 , net premiums written increased$104 million , or$115 million on a constant-dollar basis, primarily reflecting growth in international life operations of 22.4 percent, principally inLatin America andAsia , partially offset by a decline in ourNorth America Combined Insurance business of 5.2 percent.
Deposits
The following table presents deposits collected on universal life and investment contracts: Three Months Ended Nine Months EndedSeptember 30 % ChangeSeptember 30 % ChangeC$ (1) Y-20 vs.C$ (1) (in millions ofU.S. dollars, Q-20 vs. Q-20 vs.Y-19 Y-20 vs. except for percentages) 2020 2019 C$ (1) 2019 Q-19 Q-19 2020 2019 C$ (1) 2019Y-19 Deposits collected on Universal life and investment contracts$ 363 $ 369 $ 384 (1.8) % (5.7) %$ 1,115 $ 1,059 $ 1,081 5.3 % 3.2 % (1) On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency exchange rates as the comparable current period. Deposits collected on universal life and investment contracts (life deposits) are not reflected as revenues in our Consolidated statements of operations in accordance with GAAP. New life deposits are an important component of production, and although they do not significantly affect current period income from operations, they are key to our efforts to grow our business. Life deposits collected decreased for the three months endedSeptember 30, 2020 due to competitive market conditions and the impact of the COVID-19 pandemic. Life deposits collected increased for the nine months endedSeptember 30, 2020 as growth inTaiwan during the first quarter more than offset declines in the second and third quarters. 69
--------------------------------------------------------------------------------
Table of Contents Life Insurance underwriting income and Segment income Life Insurance underwriting income increased$3 million for the three months endedSeptember 30, 2020 primarily due to higher net investment income. Life Insurance underwriting income decreased$5 million for the nine months endedSeptember 30, 2020 primarily due to the impact of COVID-19 related catastrophe losses and a decrease in underwriting income in our variable annuity business, which continues to decline as no new life reinsurance business is currently being written. Additionally, segment income included other income of$23 million and$52 million for the three and nine months endedSeptember 30, 2020 , respectively, principally due to our share of net income fromHuatai Life , our partially-owned life insurance entity inChina .
Corporate
Corporate results primarily include the results of our non-insurance companies, income and expenses not attributable to reportable segments and loss and loss expenses of asbestos and environmental (A&E) liabilities and certain other non-A&E run-off exposures. Three Months Ended Nine Months Ended September 30 % Change September 30 % Change (in millions ofU.S. dollars, except for percentages) 2020 2019 Q-20 vs. Q-19 2020 2019 YTD-20 vs. YTD-19 Losses and loss expenses$ 55 $ 38 47.1 %$ 342 $ 83 NM Administrative expenses 71 74 (5.1) % 214 211 1.1 % Underwriting loss 126 112 12.2 % 556 294 89.2 % Net investment income (loss) (19) (28) (30.2) % (65) (98) (32.6) % Interest expense 130 138 (5.5) % 390 418 (6.5) % Net realized gains (losses) (142) (141) 0.9 % (1,067) (467) 128.2 % Other (income) expense (415) (34) NM (283) (238) 18.9 % Amortization of purchased intangibles 52 54 (6.6) % 153 163 (7.0) % Chubb integration expenses - 2 NM - 9 NM Income tax expense 142 230 (38.0) % 295 626 (52.8) % Net loss$ (196) $ (671) (70.9) %$ (2,243) $ (1,837) 22.1 % NM - not meaningful Losses and loss expenses for the three months endedSeptember 30, 2020 and 2019 were primarily from adverse development relating to our Brandywine environmental exposures of$35 million and$27 million , respectively, and unallocated loss adjustment expenses of the A&E claims operations. Losses and loss expenses for the nine months endedSeptember 30, 2020 also included unfavorable prior period development of$254 million forU.S. child molestation claims, predominantly reviver statute-related, while the prior year-to-date period also included charges for our non-A&E run-off casualty exposures, including workers' compensation.
Administrative expenses decreased
Refer to the respective sections for a discussion of Net investment income, Net realized gains and losses, Other (income) expense, Amortization of purchased intangibles, and Income tax expense.
70
--------------------------------------------------------------------------------
Table of Contents Net Realized and Unrealized Gains (Losses) We take a long-term view with our investment strategy, and our investment managers manage our investment portfolio to maximize total return within certain specific guidelines designed to minimize risk. The majority of our investment portfolio is available for sale and reported at fair value. Our held to maturity investment portfolio is reported at amortized cost, net of valuation allowance. The effect of market movements on our fixed maturities portfolio impacts Net income (through Net realized gains (losses)) when securities are sold, when we write down an asset because we intend to sell the security, or when we record a change to the allowance for expected credit losses. For a further discussion related to how we assess the allowance for expected credit losses and the related impact on Net income, refer to Note 3 c) to the Consolidated Financial Statements. Additionally, Net income is impacted through the reporting of changes in the fair value of equity securities, private equity securities where we own less than three percent, and derivatives, including financial futures, options, swaps, and GLB reinsurance. Changes in unrealized appreciation and depreciation on available for sale securities, resulting from the revaluation of securities held, changes in cumulative foreign currency translation adjustment, and unrealized postretirement benefit liability adjustment, are reported as separate components of Accumulated other comprehensive income (loss) in Shareholders' equity in the Consolidated balance sheets. The following table presents our net realized and unrealized gains (losses): Three Months Ended September 30, 2020 Three Months Ended September 30, 2019 Net Net Net Net Realized Unrealized Realized Unrealized Gains Gains Net Gains Gains Net (in millions of U.S. dollars) (Losses) (Losses) Impact (Losses) (Losses) Impact Fixed maturities $ 49$ 638 $ 687 $ (11)$ 705 $ 694 Fixed income and equity derivatives 9 - 9 (97) - (97) Public equity Sales 34 - 34 24 - 24 Mark-to-market (34) - (34) (21) - (21) Private equity (less than 3 percent ownership) Sales - - - (2) - (2) Mark-to-market 31 - 31 (2) - (2) Total investment portfolio 89 638 727 (109) 705 596 Variable annuity reinsurance derivative transactions, net of applicable hedges (6) - (6) (112) - (112) Other derivatives 1 - 1 (14) - (14) Foreign exchange (222) 246 24 84 (193) (109) Other (3) (23) (26) (4) (17) (21) Net gains (losses), pre-tax $ (141)$ 861 $ 720 $ (155)$ 495 $ 340 71
--------------------------------------------------------------------------------
Table of Contents Nine Months Ended September 30, 2020 Nine Months Ended September 30, 2019 Net Net Net Net Realized Unrealized Realized Unrealized Gains Gains Net Gains Gains Net (in millions of U.S. dollars) (Losses) (Losses) Impact (Losses) (Losses) Impact Fixed maturities $ (303) $
1,759
38 - 38 (408) - (408) Public equity Sales 197 - 197 57 - 57 Mark-to-market (78) - (78) 9 - 9 Private equity (less than 3 percent ownership) Sales - - - (4) - (4) Mark-to-market (71) - (71) (14) - (14) Total investment portfolio (217) 1,759 1,542 (403) 3,834 3,431 Variable annuity reinsurance derivative transactions, net of applicable hedges (456) - (456) (146) - (146) Other derivatives (2) - (2) (8) - (8) Foreign exchange (351) (168) (519) 86 (143) (57) Other (43) (59) (102) (4) (62) (66) Net gains (losses), pre-tax$ (1,069) $ 1,532 $ 463 $ (475) $ 3,629 $ 3,154 Pre-tax net gains of$463 million for the nine months endedSeptember 30, 2020 reflected the financial market volatility in the credit, equity and foreign exchange markets, driven by the impact of the COVID-19 global pandemic. The$1,542 million gain in our investment portfolio was principally a result of a decline in interest rates, partially offset by$163 million of impairments for securities we intended to sell, and securities written to market entering default. The$519 million foreign exchange loss reflected the strengthening of theU.S. dollar against most major currencies. The$456 million realized loss in our variable annuity reinsurance portfolio was principally driven by lower interest rates and lower global equities markets, as discussed below. The variable annuity reinsurance derivative transactions consist of changes in the fair value of GLB liabilities and gain or losses on other derivative instruments we maintain that decrease in fair value when the S&P 500 index increases. The variable annuity reinsurance derivative transactions resulted in realized losses of$6 million for the three months endedSeptember 30, 2020 reflecting a net decrease in the fair value of the GLB liabilities of$46 million due to higher equity markets, particularly in theU.S. , and a net realized loss of$52 million related to these other derivatives. For the nine months endedSeptember 30, 2020 , the variable annuity reinsurance derivative transactions resulted in realized losses of$456 million reflecting a net increase in the fair value of the GLB liabilities of$426 million due to lower interest rates and lower international equity markets and a net realized loss of$30 million related to these other derivatives. The variable annuity reinsurance derivative transactions resulted in realized losses of$112 million and$146 million for the three and nine months endedSeptember 30, 2019 , respectively, reflecting a net increase in the fair value of GLB liabilities of$106 million and$57 million , respectively. The net increase in the fair value of GLB liabilities was principally due to lower interest rates. There were realized losses of$6 million and$89 million for the three and nine months endedSeptember 30, 2019 , respectively, related to other derivative instruments. Effective Income Tax Rate Our effective income tax rate reflects a mix of income or losses in jurisdictions with a wide range of tax rates, permanent differences between US GAAP and local tax laws, and the timing of recording discrete items. A change in the geographic mix of earnings could impact our effective tax rate. Our effective tax rate for the three and nine months endedSeptember 30, 2020 was 10.7 percent and 20.9 percent, respectively. The effective tax rate for each period was impacted by realized gains and realized losses, respectively, generated in lower tax jurisdictions. In addition, the effective tax rate for the nine months endedSeptember 30, 2020 was impacted by the
72
--------------------------------------------------------------------------------
Table of Contents high level of catastrophe losses, principally related to COVID-19. This compares to an effective tax rate on our tax expense of 17.4 percent and 16.0 percent for the three and nine months endedSeptember 30, 2019 , respectively. Non-GAAP Reconciliation In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP). Book value per common share, is shareholders' equity divided by the shares outstanding. Tangible book value per common share, is shareholders' equity less goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful. The calculation of tangible book value per share does not consider the embedded goodwill attributable to our investments in partially-owned insurance companies until we attain majority ownership and consolidate. We provide financial measures, including net premiums written, net premiums earned, and underwriting income on a constant-dollar basis. We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between theU.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period. P&C performance metrics comprise consolidated operating results (including Corporate) and exclude the operating results of the Life Insurance segment. We believe that these measures are useful and meaningful to investors as they are used by management to assess the company's P&C operations which are the most economically similar. We exclude the Life Insurance segment because the results of this business do not always correlate with the results of our P&C operations. P&C combined ratio is the sum of the loss and loss expense ratio, policy acquisition cost ratio and the administrative expense ratio excluding the life business and including the realized gains and losses on the crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations. CAY P&C combined ratio excluding catastrophe losses (CATs) excludes CATs and prior period development (PPD) from the P&C combined ratio. We exclude CATs as they are not predictable as to timing and amount and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. The combined ratio numerator is adjusted to exclude CATs, net premiums earned adjustments on PPD, prior period expense adjustments and reinstatement premiums on PPD, and the denominator is adjusted to exclude net premiums earned adjustments on PPD and reinstatement premiums on CATs and PPD. In periods where there are adjustments on loss sensitive policies, these adjustments are excluded from PPD and net premiums earned when calculating the ratios. We believe this measure provides a better evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items. This measure is commonly reported among our peer companies and allows for a better comparison. Reinstatement premiums are additional premiums paid on certain reinsurance agreements in order to reinstate coverage that had been exhausted by loss occurrences. The reinstatement premium amount is typically a pro rata portion of the original ceded premium paid based on how much of the reinsurance limit had been exhausted. Net premiums earned adjustments within PPD are adjustments to the initial premium earned on retrospectively rated policies based on actual claim experience that develops after the policy period ends. The premium adjustments correlate to the prior period loss development on these same policies and are fully earned in the period the adjustments are recorded. Prior period expense adjustments typically relate to adjustable commission reserves or policyholder dividend reserves based on actual claim experience that develops after the policy period ends. The expense adjustments correlate to the prior period loss development on these same policies.
73
--------------------------------------------------------------------------------
Table of Contents The following tables present the calculation of combined ratio, as reported for each segment to P&C combined ratio, adjusted for catastrophe losses (CATs) and PPD: Three Months Ended September 30, 2020 North America North America (in millions of U.S. dollars except Commercial P&C Personal P&C North America Overseas General Global for ratios) Insurance InsuranceAgricultural Insurance Insurance Reinsurance Corporate Total P&C Numerator Losses and loss expenses A$ 2,444 $ 961 $ 845$ 1,192 $ 154 $ 55 $ 5,651 Catastrophe losses and related adjustments Catastrophe losses, net of related adjustments (447) (305) (10) (95) (68) - (925) Reinstatement premiums collected (expensed) on catastrophe losses - - - - 7 - 7 Catastrophe losses, gross of related adjustments (447) (305) (10) (95) (75) - (932) PPD and related adjustments PPD, net of related adjustments - favorable (unfavorable) 200 (48) (18) 60 6 (54) 146 Net premiums earned adjustments on PPD - unfavorable (favorable) 28 - - - - - 28 Expense adjustments - unfavorable (favorable) (1) - - - (2) - (3) PPD reinstatement premiums - unfavorable (favorable) - (8) - - - - (8) PPD, gross of related adjustments - favorable (unfavorable) 227 (56) (18) 60 4 (54) 163 CAY loss and loss expense ex CATs B$ 2,224 $ 600 $ 817$ 1,157 $ 83 $ 1 $ 4,882 Policy acquisition costs and administrative expenses Policy acquisition costs and administrative expenses C $ 732$ 313 $ 61$ 897 $ 49 $ 71 $ 2,123 Expense adjustments - favorable (unfavorable) 1 - - - 2 - 3 Policy acquisition costs and administrative expenses, adjusted D $ 733$ 313 $ 61$ 897 $ 51 $ 71 $ 2,126 Denominator Net premiums earned E$ 3,456 $ 1,231 $ 971$ 2,337 $ 171 $ 8,166 Reinstatement premiums (collected) expensed on catastrophe losses - - - - (7) (7) Net premiums earned adjustments on PPD - unfavorable (favorable) 28 - - - - 28 PPD reinstatement premiums - unfavorable (favorable) - (8) - - - (8) Net premiums earned excluding adjustments F$ 3,484 $ 1,223 $ 971$ 2,337 $ 164 $ 8,179 P&C Combined ratio Loss and loss expense ratio A/E 70.7 % 78.1 % 87.1 % 51.0 % 89.6 % 69.2 % Policy acquisition cost and administrative expense ratioC/E 21.2 % 25.4 % 6.2 % 38.4 % 28.7 % 26.0 % P&C Combined ratio 91.9 % 103.5 % 93.3 % 89.4 % 118.3 % 95.2 % CAY P&C Combined ratio ex CATs Loss and loss expense ratio, adjusted B/F 63.8 % 49.2 % 84.2 % 49.5 % 49.7 % 59.7 % Policy acquisition cost and administrative expense ratio, adjusted D/F 21.1 % 25.6 % 6.2 % 38.4 % 31.1 % 26.0 % CAY P&C Combined ratio ex CATs 84.9 % 74.8 % 90.4 % 87.9 % 80.8 % 85.7 % Combined ratio Combined ratio 95.2 % Add: impact of gains and losses on crop derivatives - P&C Combined ratio 95.2 %
Note: The ratios above are calculated using whole
74
--------------------------------------------------------------------------------
Table of Contents Three Months Ended September 30, 2019 North America North America (in millions of U.S. dollars Commercial P&C
Personal P&C North America Overseas General except for ratios) Insurance InsuranceAgricultural Insurance Insurance Global Reinsurance Corporate Total P&C Numerator Losses and loss expenses$ 2,051 $ 674 $ 880$ 1,154 $ 79$ 38 $ 4,876 Catastrophe losses and related adjustments Catastrophe losses, net of related adjustments (88) (83) (3) (35) (23) - (232) Reinstatement premiums collected (expensed) on catastrophe losses - - - - 2 - 2 Catastrophe losses, gross of related adjustments (88) (83) (3) (35) (25) - (234) PPD and related adjustments PPD, net of related adjustments - favorable (unfavorable) 109 62 (18) 25 25 (36) 167 Net premiums earned adjustments on PPD - unfavorable (favorable) 39 - - - 1 - 40 Expense adjustments - unfavorable (favorable) 3 - - - (1) - 2 PPD reinstatement premiums - unfavorable (favorable) (1) (1) - 1 - - (1) PPD, gross of related adjustments - favorable (unfavorable) 150 61 (18) 26 25 (36) 208 CAY loss and loss expense ex CATs B$ 2,113 $ 652 $ 859$ 1,145 $ 79$ 2 $ 4,850 Policy acquisition costs and administrative expenses Policy acquisition costs and administrative expenses C $ 715$ 312 $ 60$ 887 $ 51$ 74 $ 2,099 Expense adjustments - favorable (unfavorable) (3) - - - 1 - (2) Policy acquisition costs and administrative expenses, adjusted D $ 712$ 312 $ 60$ 887 $ 52$ 74 $ 2,097 Denominator Net premiums earned E$ 3,185 $ 1,187 $ 941$ 2,256 $ 160$ 7,729 Reinstatement premiums (collected) expensed on catastrophe losses - - - - (2) (2) Net premiums earned adjustments on PPD - unfavorable (favorable) 39 - - - 1 40 PPD reinstatement premiums - unfavorable (favorable) (1) (1) - 1 - (1) Net premiums earned excluding adjustments F$ 3,223 $ 1,186 $ 941$ 2,257 $ 159$ 7,766 P&C Combined ratio Loss and loss expense ratio A/E 64.4 % 56.9 % 93.5 % 51.1 % 49.6 % 63.1 % Policy acquisition cost and administrative expense ratioC/E 22.5 % 26.2 % 6.4 % 39.4 % 31.5 % 27.1 % P&C Combined ratio 86.9 % 83.1 % 99.9 % 90.5 % 81.1 % 90.2 % CAY P&C Combined ratio ex CATs Loss and loss expense ratio, adjusted B/F 65.5 % 55.1 % 91.3 % 50.7 % 49.9 % 62.4 % Policy acquisition cost and administrative expense ratio, adjusted D/F 22.1 % 26.2 % 6.4 % 39.3 % 32.2 % 27.1 % CAY P&C Combined ratio ex CATs 87.6 % 81.3 % 97.7 % 90.0 % 82.1 % 89.5 % Combined ratio Combined ratio 90.0 % Add: impact of gains and losses on crop derivatives 0.2 % P&C Combined ratio 90.2 %
Note: The ratios above are calculated using whole
75
--------------------------------------------------------------------------------
Table of Contents Nine Months Ended September 30, 2020 North America North America North America (in millions of U.S. dollars Commercial P&C Personal P&C Agricultural Overseas General except for ratios) Insurance Insurance Insurance Insurance Global Reinsurance Corporate Total P&C Numerator Losses and loss expenses A$ 8,123 $ 2,406 $ 1,223 $ 3,935 $ 314$ 342 $ 16,343 Catastrophe losses and related adjustments Catastrophe losses, net of related adjustments (1,838) (436) (24) (584) (81) - (2,963) Reinstatement premiums collected (expensed) on catastrophe losses (3) (1) - (16) 7 - (13) Catastrophe losses, gross of related adjustments (1,835) (435) (24) (568) (88) - (2,950) PPD and related adjustments PPD, net of related adjustments - favorable (unfavorable) 451 (48) (4) 100 29 (339) 189 Net premiums earned adjustments on PPD - unfavorable (favorable) 32 - 3 - - - 35 Expense adjustments - unfavorable (favorable) (1) - - - (2) - (3) PPD reinstatement premiums - unfavorable (favorable) - (8) - - (1) - (9) PPD, gross of related adjustments - favorable (unfavorable) 482 (56) (1) 100 26 (339) 212 CAY loss and loss expense ex CATs B$ 6,770 $ 1,915 $ 1,198 $ 3,467 $ 252$ 3 $ 13,605 Policy acquisition costs and administrative expenses Policy acquisition costs and administrative expenses C$ 2,203 $ 923 $ 108$ 2,662 $ 155$ 214 $ 6,265 Expense adjustments - favorable (unfavorable) 1 - - - 2 - 3 Policy acquisition costs and administrative expenses, adjusted D$ 2,204 $ 923 $ 108$ 2,662 $ 157$ 214 $ 6,268 Denominator Net premiums earned E$ 10,427 $ 3,623 $ 1,441 $ 6,838 $ 520$ 22,849 Reinstatement premiums (collected) expensed on catastrophe losses 3 1 - 16 (7) 13 Net premiums earned adjustments on PPD - unfavorable (favorable) 32 - 3 - - 35 PPD reinstatement premiums - unfavorable (favorable) - (8) - - (1) (9) Net premiums earned excluding adjustments F$ 10,462 $ 3,616 $ 1,444 $ 6,854 $ 512$ 22,888 P&C Combined ratio Loss and loss expense ratio A/E 77.9 % 66.4 % 84.9 % 57.6 % 60.3 % 71.5 % Policy acquisition cost and administrative expense ratioC/E 21.1 % 25.5 % 7.4 % 38.9 % 29.8 % 27.4 % P&C Combined ratio 99.0 % 91.9 % 92.3 % 96.5 % 90.1 % 98.9 % CAY P&C Combined ratio ex CATs Loss and loss expense ratio, adjusted B/F 64.7 % 53.0 % 83.0 % 50.6 % 49.0 % 59.4 % Policy acquisition cost and administrative expense ratio, adjusted D/F 21.1 % 25.5 % 7.4 % 38.8 % 30.7 % 27.4 % CAY P&C Combined ratio ex CATs 85.8 % 78.5 % 90.4 % 89.4 % 79.7 % 86.8 % Combined ratio Combined ratio 98.9 % Add: impact of gains and losses on crop derivatives - P&C Combined ratio 98.9 %
Note: The ratios above are calculated using whole
76
--------------------------------------------------------------------------------
Table of Contents Nine Months Ended September 30, 2019 North America North America North America (in millions of U.S. dollars except Commercial P&C Personal P&C Agricultural Overseas General Global for ratios) Insurance Insurance Insurance Insurance Reinsurance Corporate Total P&C Numerator Losses and loss expenses A$ 6,238 $ 2,178 $ 1,163 $ 3,385 $ 245 $ 83 $ 13,292 Catastrophe losses and related adjustments Catastrophe losses, net of related adjustments (319) (329) (7) (69) (33) - (757) Reinstatement premiums collected (expensed) on catastrophe losses - - - - 2 - 2 Catastrophe losses, gross of related adjustments (319) (329) (7) (69) (35) - (759) PPD and related adjustments PPD, net of related adjustments - favorable (unfavorable) 425 88 43 49 33 (79) 559 Net premiums earned adjustments on PPD - unfavorable (favorable) 38 - 32 - 1 - 71 Expense adjustments - unfavorable (favorable) (3) - (3) - (1) - (7) PPD reinstatement premiums - unfavorable (favorable) (1) (4) - 1 - - (4) PPD, gross of related adjustments - favorable (unfavorable) 459 84 72 50 33 (79) 619 CAY loss and loss expense ex CATs B$ 6,378 $ 1,933 $ 1,228 $ 3,366 $ 243 $ 4 $ 13,152 Policy acquisition costs and administrative expenses Policy acquisition costs and administrative expenses C$ 2,132 $ 919 $ 99$ 2,626 $ 153 $ 211 $ 6,140 Expense adjustments - favorable (unfavorable) 3 - 3 - 1 - 7 Policy acquisition costs and administrative expenses, adjusted D$ 2,135 $ 919 $ 102$ 2,626 $ 154 $ 211 $ 6,147 Denominator Net premiums earned E$ 9,660 $ 3,509 $ 1,374 $ 6,595 $ 487 $ 21,625 Reinstatement premiums (collected) expensed on catastrophe losses - - - - (2) (2) Net premiums earned adjustments on PPD - unfavorable (favorable) 38 - 32 - 1 71 PPD reinstatement premiums - unfavorable (favorable) (1) (4) - 1 - (4) Net premiums earned excluding adjustments F$ 9,697 $ 3,505 $ 1,406 $ 6,596 $ 486 $ 21,690 P&C Combined ratio Loss and loss expense ratio A/E 64.6 % 62.1 % 84.7 % 51.3 % 50.3 % 61.5 % Policy acquisition cost and administrative expense ratio C/E 22.0 % 26.2 % 7.2 % 39.8 % 31.4 % 28.4 % P&C Combined ratio 86.6 % 88.3 % 91.9 % 91.1 % 81.7 % 89.9 % CAY P&C Combined ratio ex CATs Loss and loss expense ratio, adjusted B/F 65.8 % 55.2 % 87.4 % 51.0 % 50.0 % 60.6 % Policy acquisition cost and administrative expense ratio, adjusted D/F 22.0 % 26.2 % 7.2 % 39.8 % 31.7 % 28.4 % CAY P&C Combined ratio ex CATs 87.8 % 81.4 % 94.6 % 90.8 % 81.7 % 89.0 % Combined ratio Combined ratio 89.9 % Add: impact of gains and losses on crop derivatives - P&C Combined ratio 89.9 %
Note: The ratios above are calculated using whole
77
--------------------------------------------------------------------------------
Table of Contents Other Income and Expense Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019 Equity in net income (loss) of partially-owned entities (1)$ 479 $
81
24 (7) 8 20 Federal excise and capital taxes (4) (5) (16) (17) Other (14) (12) (55) (30) Total$ 485 $ 57 $ 372 $ 326 (1) Equity in net income (loss) of partially-owned entities includes$37 million and$86 million attributable to our investments in Huatai (Huatai Group , Huatai P&C, andHuatai Life ) for the three and nine months endedSeptember 30, 2020 , respectively, compared to$30 million and$59 million , respectively, for the prior year periods. (2) Related to gains (losses) from fair value changes in separate account assets that do not qualify for separate account reporting under GAAP. Other income and expense includes equity in net income of partially-owned entities, which includes our share of net income or loss related to partially-owned investment companies (private equity) and partially-owned insurance companies. Also included in Other income and expense are gains (losses) from fair value changes in separate account assets that do not qualify for separate account reporting under GAAP. The offsetting movement in the separate account liabilities is included in Policy benefits in the Consolidated statements of operations. Certain federal excise and capital taxes incurred as a result of capital management initiatives are included in Other income and expense as these are considered capital transactions and are excluded from underwriting results. Amortization of purchased intangibles and Other amortization Amortization expense related to purchased intangibles was$72 million and$217 million for the three and nine months endedSeptember 30, 2020 , respectively, compared with$76 million and$229 million , respectively, in the prior year periods and principally relates to theChubb Corp acquisition. The decrease in amortization expense of purchased intangibles reflects lower intangible amortization expense related to agency distribution relationships and renewal rights. The following table presents, as ofSeptember 30, 2020 , the estimated pre-tax amortization expense (benefit) of purchased intangibles, at current foreign currency exchange rates, for the fourth quarter of 2020 and the next five years: Associated with the Chubb Corp Acquisition Fair value For the Years Ending Agency adjustment on Total December 31 distribution Unpaid losses Amortization of (in millions of U.S. relationships and and loss Other intangible purchased dollars) renewal rights expenses Total (1) assets (2) intangibles Fourth quarter of 2020 $ 60$ (9) $ 51 $ 22 $ 73 2021 216 (20) 196 86 282 2022 196 (14) 182 98 280 2023 177 (7) 170 93 263 2024 160 (5) 155 87 242 2025 144 (6) 138 86 224 Total $ 953$ (61) $ 892 $ 472 $ 1,364 (1)Recorded in Corporate. (2)Recorded in applicable segment(s) that acquired the intangible assets.
78
--------------------------------------------------------------------------------
Table of Contents Reduction of deferred tax liability associated with intangible assets related to Other intangible assets (excluding the fair value adjustment on Unpaid losses and loss expense) AtSeptember 30, 2020 , the deferred tax liability associated with Other intangible assets (excluding the fair value adjustment on Unpaid losses and loss expense) was$1,301 million . The following table presents, as ofSeptember 30, 2020 , the expected reduction of the deferred tax liability associated with Other intangible assets (which reduces as agency distribution relationships and renewal rights and other intangible assets amortize), at current foreign currency exchange rates, for the fourth quarter of 2020 and for the next five years: Reduction to deferred tax liability For the Years Ending December 31 associated with (in millions of U.S. dollars) intangible assets Fourth quarter of 2020 $ 18 2021 67 2022 65 2023 60 2024 55 2025 51 Total $ 316 Amortization of the fair value adjustment on acquired invested assets and assumed long-term debt The following table presents atSeptember 30, 2020 , the expected amortization expense of the fair value adjustment on acquired invested assets, at current foreign currency exchange rates, and the expected amortization benefit from the amortization of the fair value adjustment on assumed long-term debt for the fourth quarter of 2020 and for the next five years: Amortization
(expense) benefit of the fair
value adjustment on For the Years Ending December 31 Acquired invested Assumed long-term (in millions of U.S. dollars) assets (1) debt (2) Fourth quarter of 2020 $ (30) $ 6 2021 (110) 21 2022 (99) 21 2023 - 21 2024 - 21 2025 - 21 Total $ (239) $ 111 (1)Recorded as a reduction to Net investment income in the Consolidated statements of operations. (2)Recorded as a reduction to Interest expense in the Consolidated statements of operations. The estimate of amortization expense of the fair value adjustment on acquired invested assets could vary materially based on current market conditions, bond calls, overall duration of the acquired investment portfolio, and foreign exchange. 79
--------------------------------------------------------------------------------
Table of Contents Net Investment Income Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019 Fixed maturities (1)$ 826 $ 862 $ 2,487 $ 2,533 Short-term investments 11 21 39 67 Other interest income 4 7 16 19 Equity securities 24 6 57 22 Other investments 18 20 59 57 Gross investment income 883 916 2,658 2,698 Investment expenses (43) (43) (130) (130) Net investment income$ 840 $ 873 $ 2,528 $ 2,568 (1) Includes amortization expense related to fair value adjustment on acquired invested assets related to the Chubb Corp acquisition$ (28) $ (37) $ (90) $ (126) Net investment income is influenced by a number of factors including the amounts and timing of inward and outward cash flows, the level of interest rates, and changes in overall asset allocation. Net investment income decreased 3.8 percent and 1.6 percent for the three and nine months endedSeptember 30, 2020 , respectively, primarily due to lower reinvestment rates on new and reinvested assets, partially offset by higher average invested assets. For private equities where we own less than three percent, investment income is included within Net investment income in the table above. For private equities where we own more than three percent, investment income is included within Other income (expense) in the Consolidated statements of operations. Excluded from Net investment income is the mark-to-market movement for private equities, which is recorded within either Other income (expense) or Net realized gains (losses) based on our percentage of ownership. The total mark-to-market movement for private equities excluded from Net investment income was as follows: Three Months Ended Nine Months Ended September 30 September 30 (in millions of U.S. dollars) 2020 2019 2020 2019 Total mark-to-market gain on private equity, pre-tax$ 436 $ 34 $ 229 $ 227 Investments Our investment portfolio is invested primarily in publicly traded, investment grade, fixed income securities with an average credit quality of A/Aa as rated by the independent investment rating services Standard and Poor's (S&P)/Moody's Investors Service (Moody's). The portfolio is externally managed by independent, professional investment managers and is broadly diversified across geographies, sectors, and issuers. Other investments principally comprise direct investments, investment funds, and limited partnerships. We hold no collateralized debt obligations in our investment portfolio, and we provide no credit default protection. We have long-standing global credit limits for our entire portfolio across the organization. Exposures are aggregated, monitored, and actively managed by our Global Credit Committee, comprising senior executives, including our Chief Financial Officer, ourChief Risk Officer , our Chief Investment Officer, and our Treasurer. We also have well-established, strict contractual investment rules requiring managers to maintain highly diversified exposures to individual issuers and closely monitor investment manager compliance with portfolio guidelines.
The average duration of our fixed income securities, including the effect of
options and swaps, was 4.0 years and 3.8 years at
We established credit loss valuation allowances as a result of our adoption of guidance on Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (CECL) onJanuary 1, 2020 and established a valuation allowance of$69 million . The COVID-19 global pandemic and related economic conditions adversely impacted our investment portfolio and
80
--------------------------------------------------------------------------------
Table of Contents resulted in an increase in our valuation allowance. This adverse impact was mitigated by the overall high credit quality of the portfolio and the stabilization of the valuation of investment grade securities due to measures announced by theU.S. Federal Reserve , including programs to support corporate and asset backed securities. Overall, the valuation allowance increased by$10 million for the nine months endedSeptember 30, 2020 . Refer to Note 3 to the Consolidated Financial Statements for additional information on expected credit losses.
The following table shows the fair value and cost/amortized cost, net of valuation allowance, of our invested assets:
September 30, 2020 December 31, 2019 Cost/ Cost/ Fair Amortized Fair Amortized (in millions of U.S. dollars) Value Cost, Net Value Cost Fixed maturities available for sale$ 89,852 $ 85,167 $ 85,488 $ 82,580 Fixed maturities held to maturity 12,473 11,651 13,005 12,581 Short-term investments 4,660 4,662 4,291 4,291 106,985 101,480 102,784 99,452 Equity securities 3,088 3,088 812 812 Other investments 6,796 6,796 6,062 6,062 Total investments$ 116,869 $ 111,364 $ 109,658 $ 106,326 The fair value of our total investments increased$7.2 billion during the nine months endedSeptember 30, 2020 , primarily due to the investing of operating cash flow, unrealized appreciation and the investing of debt issuance proceeds. This increase was partially offset by the payment of collateralized deposits for the purchase of additional ownership inHuatai Group . The following tables present the fair value of our fixed maturities and short-term investments atSeptember 30, 2020 andDecember 31, 2019 . The first table lists investments according to type and second according to S&P credit rating: September 30, 2020 December 31, 2019 Fair Fair (in millions of U.S. dollars, except for percentages) Value % of Total Value % of Total U.S. Treasury / Agency$ 4,100 4 %$ 4,630 5 % Corporate and asset-backed securities 37,712 35 % 34,259 33 % Mortgage-backed securities 21,590 20 % 21,588 21 % Municipal 12,267 12 % 12,824 12 % Non-U.S. 26,656 25 % 25,192 25 % Short-term investments 4,660 4 % 4,291 4 % Total$ 106,985 100 %$ 102,784 100 % AAA$ 16,177 15 %$ 15,714 15 % AA 36,759 34 % 37,504 37 % A 19,359 18 % 19,236 19 % BBB 17,009 16 % 13,650 13 % BB 9,609 9 % 9,474 9 % B 7,466 7 % 6,897 7 % Other 606 1 % 309 - Total$ 106,985 100 %$ 102,784 100 % 81
--------------------------------------------------------------------------------
Table of Contents Corporate and asset-backed securities The following table presents our 10 largest global exposures to corporate bonds by fair value atSeptember 30, 2020 : (in millions of U.S. dollars) Fair Value Wells Fargo & Co$ 762 Bank of America Corp 670 JP Morgan Chase & Co 658 Comcast Corp 511 Morgan Stanley 459 Citigroup Inc 441 Verizon Communications Inc 430 AT&T Inc 393 Goldman Sachs Group Inc 377 HSBC Holdings Plc 376 Mortgage-backed securities
The following table shows the fair value and amortized cost, net of valuation allowance, of our mortgage-backed securities:
Fair Amortized S&P Credit Rating Value Cost, Net September 30, 2020 BB and (in millions of U.S. dollars) AAA AA A BBB below Total Total Agency residential mortgage-backed (RMBS)$ 127 $ 17,765 $ - $ - $ -$ 17,892 $ 16,845 Non-agency RMBS 147 43 78 16 10 294 290 Commercial mortgage-backed securities 2,949 303 137 13 2 3,404 3,240
Total mortgage-backed securities
Municipal
As part of our overall investment strategy, we may invest in states, municipalities, and other political subdivisions fixed maturity securities (Municipal). We apply the same investment selection process described previously to our Municipal investments. The portfolio is highly diversified primarily in state general obligation bonds and essential service revenue bonds including education and utilities (water, power, and sewers).
Non-
Our exposure to the Euro results primarily from Chubb European Group SE which is headquartered inFrance and offers a broad range of coverages throughout theEuropean Union , Central, andEastern Europe . Chubb primarily invests in Euro denominated investments to support its local currency insurance obligations and required capital levels. Chubb's local currency investment portfolios have strict contractual investment guidelines requiring managers to maintain a high quality and diversified portfolio to both sector and individual issuers. Investment portfolios are monitored daily to ensure investment manager compliance with portfolio guidelines. Our non-U.S. investment grade fixed income portfolios are currency-matched with the insurance liabilities of our non-U.S. operations. The average credit quality of our non-U.S. fixed income securities is A and 48 percent of our holdings are ratedAAA or guaranteed by governments or quasi-government agencies. Within the context of these investment portfolios, our government and corporate bond holdings are highly diversified across industries and geographies. Issuer limits are based on credit rating (AA-two percent, A-one percent, BBB-0.5 percent of the total portfolio) and are monitored daily via an internal compliance system. We manage our indirect exposure using the same credit rating based investment approach. Accordingly, we do not believe our indirect exposure is material.
82
--------------------------------------------------------------------------------
Table of Contents The following table summarizes the fair value and amortized cost, net of valuation allowance, of our non-U.S. fixed income portfolio by country/sovereign for non-U.S. government securities atSeptember 30, 2020 : (in millions of U.S. dollars) Fair Value Amortized Cost, Net Republic of Korea$ 1,058 $ 935 Canada 942 896 United Kingdom 905 868 Province of Ontario 681 637 Kingdom of Thailand 612 528 Province of Quebec 539 501 Federative Republic of Brazil 512 502 Commonwealth of Australia 454 397 United Mexican States 453 434 Socialist Republic of Vietnam 380 264 Other Non-U.S. Government Securities 5,486 5,188 Total$ 12,022 $ 11,150
The following table summarizes the fair value and amortized cost, net of
valuation allowance, of our non-
(in millions of U.S. dollars) Fair Value Amortized
Cost, Net United Kingdom$ 2,288 $ 2,179 Canada 1,833 1,744 France 1,189 1,126 United States (1) 1,155 1,114 Australia 887 839 Netherlands 617 580 Japan 581 557 Switzerland 566 527 Germany 536 511 China 443 424
OtherNon-U.S. Corporate Securities 4,539
4,364 Total$ 14,634 $ 13,965
(1) The countries that are listed in the non-
Below-investment grade corporate fixed income portfolio Below-investment grade securities have different characteristics than investment grade corporate debt securities. Risk of loss from default by the borrower is greater with below-investment grade securities. Below-investment grade securities are generally unsecured and are often subordinated to other creditors of the issuer. Also, issuers of below-investment grade securities usually have higher levels of debt and are more sensitive to adverse economic conditions, such as recession or increasing interest rates, than investment grade issuers. AtSeptember 30, 2020 , our corporate fixed income investment portfolio included below-investment grade and non-rated securities which, in total, comprised approximately 15 percent of our fixed income portfolio. Our below-investment grade and non-rated portfolio includes over 1,400 issuers, with the greatest single exposure being$162 million . We manage high-yield bonds as a distinct and separate asset class from investment grade bonds. The allocation to high-yield bonds is explicitly set by internal management and is targeted to securities in the upper tier of credit quality (BB/B). Our minimum rating for initial purchase is BB/B. Fourteen external investment managers are responsible for high-yield security selection and portfolio construction. Our high-yield managers have a conservative approach to credit selection and very low historical default experience. Holdings are highly diversified across industries and generally subject to a 1.5 percent issuer limit
83
--------------------------------------------------------------------------------
Table of Contents
as a percentage of high-yield allocation. We monitor position limits daily through an internal compliance system. Derivative and structured securities (e.g., credit default swaps and collateralized loan obligations) are not permitted in the high-yield portfolio.
Critical Accounting Estimates
As of
Unpaid losses and loss expenses As an insurance and reinsurance company, we are required by applicable laws and regulations and GAAP to establish loss and loss expense reserves for the estimated unpaid portion of the ultimate liability for losses and loss expenses under the terms of our policies and agreements with our insured and reinsured customers. With the exception of certain structured settlements, for which the timing and amount of future claim payments are reliably determinable, and certain reserves for unsettled claims, our loss reserves are not discounted for the time value of money.
The following table presents a roll-forward of our unpaid losses and loss expenses:
Gross Reinsurance Net (in millions of U.S. dollars) Losses Recoverable (1) Losses Balance at December 31, 2019$ 62,690 $ 14,181$ 48,509 Losses and loss expenses incurred 20,682 3,785 16,897 Losses and loss expenses paid (15,561) (3,198) (12,363) Other (including foreign exchange translation) 94 (1) 95 Balance at September 30, 2020$ 67,905
$ 14,767
(1)Net of valuation allowance for uncollectible reinsurance.
The estimate of the liabilities includes provisions for claims that have been reported but are unpaid at the balance sheet date (case reserves) and for obligations on claims that have been incurred but not reported (IBNR) at the balance sheet date. IBNR may also include provisions to account for the possibility that reported claims may settle for amounts that differ from the established case reserves. Loss reserves also include an estimate of expenses associated with processing and settling unpaid claims (loss expenses).
Refer to Note 6 to the Consolidated Financial Statements for a discussion on the changes in the loss reserves.
Asbestos and Environmental (A&E) During the three months endedSeptember 30, 2020 , we increased environmental net loss reserves for Brandywine managed operations by$35 million . A&E reserves are included in Corporate. Refer to our 2019 Form 10-K for further information on our A&E exposures. Fair value measurements Accounting guidance defines fair value as the price to sell an asset or transfer a liability (an exit price) in an orderly transaction between market participants and establishes a three-level valuation hierarchy based on the reliability of the inputs. The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1 inputs) and the lowest priority to unobservable data (Level 3 inputs). Level 2 includes inputs, other than quoted prices within Level 1, that are observable for assets or liabilities either directly or indirectly. Refer to Note 4 to the Consolidated Financial Statements for information on our fair value measurements.
84
--------------------------------------------------------------------------------
Table of Contents Catastrophe management We actively monitor and manage our catastrophe risk accumulation around the world such as setting risk limits based on probable maximum loss (PML) and purchasing catastrophe reinsurance. The table below presents our modeled pre-tax estimates of natural catastrophe PML, net of reinsurance, atSeptember 30, 2020 , for Worldwide,U.S. hurricane andCalifornia earthquake events, based on our in-force portfolio atJuly 1, 2020 and reflecting theApril 1, 2020 reinsurance program (see Natural Catastrophe Property Reinsurance Program section) as well as inuring reinsurance protection coverages. According to the model, for the 1-in-100 return period scenario, there is a one percent chance that our pre-tax annual aggregate losses incurred in any year fromU.S. hurricane events could be in excess of$2,720 million (or 4.8 percent of our total shareholders' equity atSeptember 30, 2020 ). These estimates assume that reinsurance recoverable is fully collectible.
Modeled Net Probable Maximum Loss (PML) Pre-tax
Worldwide (1) U.S. Hurricane (2) California Earthquake (3) Annual Aggregate Annual Aggregate Single Occurrence (in millions of U.S. % of Total % of Total % of Total dollars, except for Shareholders' Shareholders' Shareholders' percentages) Chubb Equity Chubb Equity Chubb Equity 1-in-10$ 1,880 3.3 %$ 1,096 1.9 %$ 141 0.2 % 1-in-100$ 3,963 7.0 %$ 2,720 4.8 %$ 1,306 2.3 % 1-in-250$ 6,577 11.7 %$ 4,929 8.7 %$ 1,478 2.6 % (1) Worldwide losses are comprised of losses arising only from hurricanes, typhoons, convective storms and earthquakes and do not include "non-modeled" perils such as wildfire and flood. (2)U.S. Hurricane losses include losses from wind and storm-surge and exclude rainfall. (3)California earthquakes include fire-following perils. The above estimates of Chubb's loss profile are inherently uncertain for many reasons, including the following: •While the use of third-party catastrophe modeling packages to simulate potential hurricane and earthquake losses is prevalent within the insurance industry, the models are reliant upon significant meteorology, seismology, and engineering assumptions to estimate catastrophe losses. In particular, modeled catastrophe events are not always a representation of actual events and ensuing additional loss potential; •There is no universal standard in the preparation of insured data for use in the models, the running of the modeling software and interpretation of loss output. These loss estimates do not represent our potential maximum exposures and it is highly likely that our actual incurred losses would vary materially from the modeled estimates; and •The potential effects of climate change add to modeling complexity.
85
--------------------------------------------------------------------------------
Table of Contents Natural Catastrophe Property Reinsurance Program
Chubb's core property catastrophe reinsurance program provides protection
against natural catastrophes impacting its primary property operations (i.e.,
excluding our
We regularly review our reinsurance protection and corresponding property catastrophe exposures. This may or may not lead to the purchase of additional reinsurance prior to a program's renewal date. In addition, prior to each renewal date, we consider how much, if any, coverage we intend to buy and we may make material changes to the current structure in light of various factors, including modeled PML assessment at various return periods, reinsurance pricing, our risk tolerance and exposures, and various other structuring considerations. Chubb renewed its Global Property Catastrophe Reinsurance Program for our North American and International operations effectiveApril 1, 2020 throughMarch 31, 2021 , with no material changes in coverage from the expiring program. The program consists of three layers in excess of losses retained by Chubb on a per occurrence basis. In addition, Chubb also renewed its terrorism coverage (excluding nuclear, biological, chemical and radiation coverage, with an inclusion of coverage for biological and chemical coverage for personal lines) forthe United States fromApril 1, 2020 throughMarch 31, 2021 with the same limits and retention and percentage placed except that the majority of terrorism coverage is on an aggregate basis above our retentions without a reinstatement. Loss Location Layer of Loss Comments Notes United States$0 million - Losses retained by Chubb (a) (excluding Alaska and Hawaii)$1.0 billion United States$1.0 billion - All natural perils and terrorism (b) (excluding Alaska and Hawaii)$1.15 billion United States$1.15 billion - All natural perils and terrorism (c) (excluding Alaska and Hawaii)$2.15 billion United States$2.15 billion - All natural perils and terrorism (d) (excluding Alaska and Hawaii)$3.5 billion International$0 million - Losses retained by Chubb (a) (including Alaska and Hawaii)$175 million International$175 million - All natural perils and terrorism (c) (including Alaska and Hawaii)$1.175 billion Alaska, Hawaii, and Canada$1.175 billion - All natural perils and terrorism (d)$2.525 billion (a) Ultimate retention will depend upon the nature of the loss and the interplay between the underlying per risk programs and certain other catastrophe programs purchased by individual business units. These other catastrophe programs have the potential to reduce our effective retention below the stated levels. (b) These coverages are partially placed with Reinsurers. (c) These coverages are both part of the same Second layer within the Global Catastrophe Program and are fully placed with Reinsurers. (d) These coverages are both part of the same Third layer within the Global Catastrophe Program and are fully placed with Reinsurers.
86
--------------------------------------------------------------------------------
Table of Contents Liquidity We anticipate that positive cash flows from operations (underwriting activities and investment income) should be sufficient to cover cash outflows under most loss scenarios for the near term. In addition to cash from operations, routine sales of investments, and financing arrangements, we have agreements with a third-party bank provider which implemented two international multi-currency notional cash pooling programs to enhance cash management efficiency during periods of short-term timing mismatches between expected inflows and outflows of cash by currency. The programs allow us to optimize investment income by avoiding portfolio disruption. Should the need arise, we generally have access to capital markets and to credit facilities with letter of credit capacity of$4.0 billion with a sub-limit of$1.9 billion for revolving credit. AtSeptember 30, 2020 , our usage under these facilities was$1.7 billion in letters of credit. Our access to credit under these facilities is dependent on the ability of the banks that are a party to the facilities to meet their funding commitments. The facilities require that we maintain certain financial covenants, all of which we met atSeptember 30, 2020 . Should the existing credit providers on these facilities experience financial difficulty, we may be required to replace credit sources, possibly in a difficult market. If we cannot obtain adequate capital or sources of credit on favorable terms, on a timely basis, or at all, our business, operating results, and financial condition could be adversely affected. To date, we have not experienced difficulty accessing our credit facilities. The payment of dividends or other statutorily permissible distributions from our operating companies are subject to the laws and regulations applicable to each jurisdiction, as well as the need to maintain capital levels adequate to support the insurance and reinsurance operations, including financial strength ratings issued by independent rating agencies. During the nine months endedSeptember 30, 2020 , we were able to meet all our obligations, including the payments of dividends on our Common Shares, with our net cash flows. We assess which subsidiaries to draw dividends from based on a number of factors. Considerations such as regulatory and legal restrictions as well as the subsidiary's financial condition are paramount to the dividend decision.Chubb Limited received dividends of$800 million and$200 million from itsBermuda subsidiaries during the nine months endedSeptember 30, 2020 and 2019, respectively.Chubb Limited also received non-cash dividends of$844 million and nil from a Swiss subsidiary during the nine months endedSeptember 30, 2020 and 2019, respectively. The payment of any dividends from CGM or its subsidiaries is subject to applicableU.K. insurance laws and regulations. In addition, the release of funds by Syndicate 2488 to subsidiaries of CGM is subject to regulations promulgated by theSociety of Lloyd's . TheU.S. insurance subsidiaries ofChubb INA Holdings Inc. (Chubb INA ) may pay dividends, without prior regulatory approval, subject to restrictions set out in state law of the subsidiary's domicile (or, if applicable, commercial domicile).Chubb INA's international subsidiaries are also subject to insurance laws and regulations particular to the countries in which the subsidiaries operate. These laws and regulations sometimes include restrictions that limit the amount of dividends payable without prior approval of regulatory insurance authorities.Chubb Limited received no dividends from CGM orChubb INA during the nine months endedSeptember 30, 2020 and 2019. Debt issued byChubb INA is serviced by statutorily permissible distributions byChubb INA's insurance subsidiaries toChubb INA as well as other group resources.Chubb INA received dividends of$180 million and$1.7 billion from its subsidiaries during the nine months endedSeptember 30, 2020 and 2019, respectively. Cash Flows Our sources of liquidity include cash from operations, routine sales of investments, and financing arrangements. The following is a discussion of our cash flows for the nine months endedSeptember 30, 2020 and 2019. Operating cash flows were$7.2 billion in the nine months endedSeptember 30, 2020 , compared to$4.9 billion in the prior year period, an increase of$2.3 billion , principally reflecting higher premiums collected and reduced payment activity due to the economic slowdown related to COVID-19 pandemic. Cash used for investing was$6.7 billion in the nine months endedSeptember 30, 2020 , compared to$3.6 billion in the prior year period. The current year included a payment of$1,054 million and a deposit, net of return, of approximately$500 million for the purchase of an additional 22.4 percent ownership inHuatai Group , while the prior year included the purchase of an additional 6.2 percent ownership interest inHuatai Group for$329 million . Refer to Note 2 to the Consolidated Financial Statements for additional information. In addition, the current year had cash used of$4.3 billion for net investments purchased, excluding derivative settlements, compared to cash used of$2.0 billion in the prior year.
87
--------------------------------------------------------------------------------
Table of Contents Cash used for financing was$234 million in the nine months endedSeptember 30, 2020 , compared to$1.1 billion in the prior year period, a decrease of$890 million principally from fewer share repurchases in the current year due to the suspension of share repurchases inApril 2020 . Refer to Note 9 to the Consolidated Financial Statements for additional information on share repurchases. Both internal and external forces influence our financial condition, results of operations, and cash flows. Claim settlements, premium levels, and investment returns may be impacted by changing rates of inflation and other economic conditions. In many cases, significant periods of time, ranging up to several years or more, may lapse between the occurrence of an insured loss, the reporting of the loss to us, and the settlement of the liability for that loss.
We use repurchase agreements as a funding alternative. At
Capital Resources
Capital resources consist of funds deployed or available to be deployed to support our business operations.
September 30 December 31 (in millions of U.S. dollars, except for ratios) 2020 2019 Short-term debt$ 1,300 $ 1,299 Long-term debt 14,830 13,559 Total financial debt 16,130 14,858 Trust preferred securities 308 308 Total shareholders' equity 56,413 55,331 Total capitalization$ 72,851 $ 70,497 Ratio of financial debt to total capitalization 22.1 % 21.1 % Ratio of financial debt plus trust preferred securities to total capitalization 22.5 % 21.5 % Repurchase agreements are excluded from the table above and are disclosed separately from short-term debt in the Consolidated balance sheets. The repurchase agreements are collateralized borrowings where we maintain the right and ability to redeem the collateral on short notice, unlike short-term debt which comprises the current maturities of our long-term debt instruments. InSeptember 2020 ,Chubb INA Holdings Inc. (Chubb INA ) issued$1.0 billion of 1.375 percent senior notes dueSeptember 2030 . AtSeptember 30, 2020 andDecember 31, 2019 , total debt included$2.3 billion and$1.3 billion , respectively, of senior notes issued to provide proceeds to retire existing debt coming due inNovember 2022 andNovember 2020 , respectively. These prefundings had the effect of increasing the leverage ratios atSeptember 30, 2020 andDecember 31, 2019 by 2.5 percentage points and 1.4 percentage points, respectively. Refer to Note 7 to the Consolidated Financial Statements for additional details about the debt issued. For the nine months endedSeptember 30, 2020 , we repurchased$326 million of Common Shares in a series of open market transactions under the Board of Directors (Board) share repurchase authorization. AtSeptember 30, 2020 , there were 26,229,070 Common Shares in treasury with a weighted average cost of$135.00 per share, and$1.12 billion in share repurchase authorization remained throughDecember 31, 2020 . We suspended share repurchase activity during the second and third quarters of 2020, given the economic environment. Subsequently, we resumed share repurchases, and onOctober 29, 2020 , we repurchased 52,500 Common Shares for a total of$7 million in a series of open market transactions. AtOctober 29, 2020 ,$1.12 billion in share repurchase authorization remained throughDecember 31, 2020 . We generally maintain the ability to issue certain classes of debt and equity securities via an unlimitedSecurities and Exchange Commission (SEC) shelf registration which is renewed every three years. This allows us capital market access for refinancing as well as for unforeseen or opportunistic capital needs.
88
--------------------------------------------------------------------------------
Table of Contents Dividends We have paid dividends each quarter since we became a public company in 1993. Under Swiss law, dividends must be stated in Swiss francs though dividend payments are made by Chubb inU.S. dollars. Refer to Note 9 to the Consolidated Financial Statements for a discussion of our dividend methodology. At ourMay 2020 annual general meeting, our shareholders approved an annual dividend for the following year of up to$3.12 per share, orCHF 3.01 per share, calculated using the USD/CHF exchange rate as published in theWall Street Journal onMay 20, 2020 , expected to be paid in four quarterly installments of$0.78 per share after the general meeting by way of a distribution from capital contribution reserves, transferred to free reserves for payment. The Board determines the record and payment dates at which the annual dividend may be paid until the date of the 2021 annual general meeting, and is authorized to abstain from distributing a dividend at its discretion. The annual dividend approved inMay 2020 represented an$0.12 per share increase ($0.03 per quarter) over the prior year dividend. The following table represents dividends paid per Common Share to shareholders of record on each of the following dates: Shareholders of record as of: Dividends paid as of: December 20, 2019 January 10, 2020$0.75 (CHF 0.74 ) March 20, 2020 April 10, 2020$0.75 (CHF 0.72 ) June 19, 2020 July 10, 2020$0.78 (CHF 0.75 ) September 18, 2020 October 9, 2020$0.78 (CHF 0.71 )
© Edgar Online, source