Valuation Chubb Limited

Equities

Market Closed - Nyse Other stock markets 04:00:03 2026-01-21 pm EST			5-day change	1st Jan Change
299.98 ^USD	-0.36%		-0.34%	-3.89%

Jan. 16	BofA Securities Adjusts Chubb Price Target to $259 From $279, Maintains Underperform Rating	MT
Jan. 16	HSBC Upgrades Chubb to Buy From Hold, Adjusts Price Target to $354 From $304	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	69,467	83,267	91,560	92,206	111,376	118,057	118,057	-
Change	-	19.87%	9.96%	0.71%	20.79%	6%	0%	-
Enterprise Value (EV) ¹	84,415	98,436	106,892	106,752	125,451	135,314	133,816	133,212
Change	-	16.61%	8.59%	-0.13%	17.52%	7.86%	-1.11%	-0.45%
P/E ratio	19.8x	10x	17.6x	10.4x	12.2x	12.4x	11.4x	10.3x
PBR	1.17x	1.38x	1.81x	1.54x	1.73x	1.57x	1.43x	1.3x
PEG	-	0x	-0.5x	0.1x	2.96x	2.02x	1.22x	1x
Capitalization / Revenue	2.22x	2.35x	2.4x	2.2x	2.47x	2.49x	2.36x	2.23x
EV / Revenue	2.7x	2.78x	2.8x	2.55x	2.78x	2.86x	2.68x	2.52x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	18.9x	13.9x	12.6x	10x	10.5x	10.6x	9.89x	9.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.09	3.18	3.29	3.41	3.59	3.808	4.045	4.272
Rate of return	2.01%	1.65%	1.49%	1.51%	1.3%	1.27%	1.35%	1.42%
EPS ²	7.79	19.27	12.55	21.8	22.7	24.1	26.35	29.17
Distribution rate	39.7%	16.5%	26.2%	15.6%	15.8%	15.8%	15.4%	14.6%
Net sales ¹	31,306	35,391	38,112	41,896	45,142	47,375	50,022	52,862
EBITDA	-	-	-	10,965	11,881	-	-	-
EBIT ¹	4,472	7,078	8,510	10,655	11,946	12,759	13,533	14,239
Net income ¹	3,533	8,539	5,313	9,028	9,272	9,731	10,190	11,109
Net Debt ¹	14,948	15,169	15,332	14,546	14,075	17,256	15,758	15,154
Reference price ²	153.92	193.31	220.60	226.00	276.30	299.98	299.98	299.98
Nbr of stocks (in thousands)	451,318	430,741	415,050	407,990	403,098	393,551	393,551	-
Announcement Date	2/2/21	2/1/22	1/31/23	1/30/24	1/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHUBB LIMITED	12.45x	2.86x	-	1.27%	118B
ALLIANZ SE	12.96x	0.83x	-	4.66%	164B
ZURICH INSURANCE GROUP LTD	14.88x	1.76x	-	5.32%	99.5B
MARSH & MCLENNAN COMPANIES	21.13x	3.87x	13.67x	1.89%	88.03B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.5x	1.44x	-	1.67%	36.1B
TALANX AG	11.41x	0.6x	-	3.15%	31.95B
UNIPOL ASSICURAZIONI S.P.A.	9.69x	0.69x	-	5.15%	16.2B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	8.94x	-	-	7.19%	16.51B
ASR NEDERLAND N.V.	14.48x	-	-	5.61%	14.56B
Average	12.94x	1.72x	13.67x	3.99%	64.96B
Weighted average by Cap.	14.01x	1.94x	13.67x	3.51%