Financial Ratios Chung-Hsin Electric and Machinery Manufacturing Corp.
Equities
1513
TW0001513000
Heavy Electrical Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 160.50 TWD | +0.31% |
|
+9.56% | +7.36% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 4.35 | 5.25 | 4.69 | 6.39 | 6.07 | |||||
Return on Total Capital | 5.96 | 6.88 | 6.16 | 8.91 | 8.67 | |||||
Return On Equity % | 16.57 | 17.5 | 19.73 | 10.82 | 20.61 | |||||
Return on Common Equity | 16.76 | 17.76 | 19.88 | 10.99 | 20.83 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 21.35 | 23.85 | 25.58 | 28.99 | 26.24 | |||||
SG&A Margin | 8.61 | 7.8 | 8.83 | 7.32 | 7.23 | |||||
EBITDA Margin % | 13.67 | 18.47 | 20.62 | 24.31 | 21.98 | |||||
EBITA Margin % | 11.31 | 14.91 | 15.39 | 19.84 | 17.75 | |||||
EBIT Margin % | 11.25 | 14.86 | 15.37 | 19.81 | 17.72 | |||||
Income From Continuing Operations Margin % | 10.08 | 10.94 | 13.3 | 7.16 | 14.16 | |||||
Net Income Margin % | 9.92 | 10.86 | 13.12 | 7.16 | 14.15 | |||||
Net Avail. For Common Margin % | 9.92 | 10.86 | 13.12 | 7.16 | 14.15 | |||||
Normalized Net Income Margin | 6.74 | 8.81 | 9.78 | 6.69 | 10.84 | |||||
Levered Free Cash Flow Margin | -18.55 | -6.07 | 10.92 | 28.14 | 3.09 | |||||
Unlevered Free Cash Flow Margin | -18.25 | -5.76 | 11.71 | 28.9 | 3.64 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.62 | 0.56 | 0.49 | 0.52 | 0.55 | |||||
Fixed Assets Turnover | 1.65 | 1.3 | 1.08 | 1.18 | 1.38 | |||||
Receivables Turnover (Average Receivables) | 4.34 | 3.96 | 3.43 | 4.06 | 4.04 | |||||
Inventory Turnover (Average Inventory) | 1.92 | 2.15 | 2.16 | 1.98 | 1.91 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.37 | 1.61 | 1.35 | 1.26 | 1.38 | |||||
Quick Ratio | 0.54 | 0.84 | 0.69 | 0.6 | 0.65 | |||||
Operating Cash Flow to Current Liabilities | 0.25 | 0.39 | 0.4 | 0.47 | 0.24 | |||||
Days Sales Outstanding (Average Receivables) | 84.33 | 92.11 | 106.34 | 89.93 | 90.53 | |||||
Days Outstanding Inventory (Average Inventory) | 191.12 | 169.48 | 169.07 | 184.76 | 191.65 | |||||
Average Days Payable Outstanding | 58.18 | 78.23 | 76.29 | 67.01 | 55.98 | |||||
Cash Conversion Cycle (Average Days) | 217.27 | 183.36 | 199.13 | 207.68 | 226.19 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 100.26 | 130.37 | 131.94 | 91.44 | 81.28 | |||||
Total Debt / Total Capital | 50.06 | 56.59 | 56.88 | 47.76 | 44.84 | |||||
LT Debt/Equity | 73.33 | 106.53 | 103.31 | 75.12 | 58.03 | |||||
Long-Term Debt / Total Capital | 36.62 | 46.24 | 44.54 | 39.24 | 32.01 | |||||
Total Liabilities / Total Assets | 63.09 | 66.01 | 67.91 | 63.89 | 60.94 | |||||
EBIT / Interest Expense | 23.22 | 30.8 | 12.09 | 16.39 | 20.13 | |||||
EBITDA / Interest Expense | 44.68 | 52.68 | 22.46 | 26.33 | 33.75 | |||||
(EBITDA - Capex) / Interest Expense | -23.85 | 7.12 | 10.93 | 19.98 | 30.64 | |||||
Total Debt / EBITDA | 3.28 | 3.31 | 3.33 | 2.07 | 2.06 | |||||
Net Debt / EBITDA | 2.82 | 2.73 | 2.73 | 1.53 | 1.6 | |||||
Total Debt / (EBITDA - Capex) | -6.14 | 24.52 | 6.84 | 2.73 | 2.27 | |||||
Net Debt / (EBITDA - Capex) | -5.28 | 20.23 | 5.61 | 2.02 | 1.76 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 24.34 | 17.11 | 2.88 | 19.4 | 15.64 | |||||
Gross Profit, 1 Yr. Growth % | 59.07 | 30.83 | 10.4 | 35.29 | 4.71 | |||||
EBITDA, 1 Yr. Growth % | 111.86 | 59.01 | 14.77 | 40.82 | 4.53 | |||||
EBITA, 1 Yr. Growth % | 160.38 | 55.36 | 6.29 | 53.87 | 3.45 | |||||
EBIT, 1 Yr. Growth % | 162.76 | 55.62 | 6.5 | 53.85 | 3.43 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 142.85 | 27.16 | 25.11 | -35.72 | 128.78 | |||||
Net Income, 1 Yr. Growth % | 140.42 | 28.14 | 24.44 | -34.86 | 128.47 | |||||
Normalized Net Income, 1 Yr. Growth % | 87.29 | 53.07 | 14.22 | -18.27 | 87.22 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 119.96 | 17.55 | 24 | -34.47 | 125.89 | |||||
Accounts Receivable, 1 Yr. Growth % | 18.74 | 36.29 | 6.07 | -3.84 | 36.82 | |||||
Inventory, 1 Yr. Growth % | 23.92 | -17.81 | 15.21 | 32.58 | 17.97 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 85.86 | 27.36 | 22 | -1.25 | -2.2 | |||||
Total Assets, 1 Yr. Growth % | 46.09 | 15.99 | 21.58 | 6.05 | 11.54 | |||||
Tangible Book Value, 1 Yr. Growth % | 36.21 | 8.28 | 15.22 | 20.55 | 21.27 | |||||
Common Equity, 1 Yr. Growth % | 40.57 | 6.96 | 15.08 | 20.23 | 20.84 | |||||
Cash From Operations, 1 Yr. Growth % | 55.17 | 41.49 | 49.45 | 31.83 | -45.17 | |||||
Capital Expenditures, 1 Yr. Growth % | 1.15K | -22.49 | -31.3 | -37.56 | -58.78 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -363.21 | -61.79 | -286.13 | 207.78 | -87.3 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -351.2 | -63.09 | -310.19 | 194.59 | -85.43 | |||||
Dividend Per Share, 1 Yr. Growth % | 83.33 | 27.27 | 25 | 2.86 | 27.78 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 12.15 | 20.68 | 9.78 | 10.83 | 17.51 | |||||
Gross Profit, 2 Yr. CAGR % | 30.09 | 44.26 | 20.17 | 22.22 | 19.02 | |||||
EBITDA, 2 Yr. CAGR % | 52.18 | 83.06 | 35.14 | 27.13 | 21.33 | |||||
EBITA, 2 Yr. CAGR % | 71.48 | 100.49 | 28.48 | 27.88 | 26.17 | |||||
EBIT, 2 Yr. CAGR % | 72.29 | 101.57 | 28.71 | 28.01 | 26.15 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 66.13 | 75.73 | 26.09 | -10.32 | 21.27 | |||||
Net Income, 2 Yr. CAGR % | 67.43 | 75.52 | 26.24 | -9.96 | 21.99 | |||||
Normalized Net Income, 2 Yr. CAGR % | 64.14 | 69.32 | 32.2 | -3.38 | 23.7 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 60.15 | 60.8 | 20.7 | -9.86 | 21.66 | |||||
Accounts Receivable, 2 Yr. CAGR % | 20.74 | 27.22 | 20.2 | 0.99 | 14.71 | |||||
Inventory, 2 Yr. CAGR % | 23.46 | 0.92 | -1.09 | 23.59 | 25.06 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 69.67 | 53.85 | 24.88 | 9.76 | -1.73 | |||||
Total Assets, 2 Yr. CAGR % | 32.05 | 30.17 | 18.74 | 13.55 | 8.76 | |||||
Tangible Book Value, 2 Yr. CAGR % | 18.63 | 21.45 | 11.67 | 17.86 | 20.91 | |||||
Common Equity, 2 Yr. CAGR % | 20.28 | 22.62 | 10.92 | 17.62 | 20.53 | |||||
Cash From Operations, 2 Yr. CAGR % | 36.16 | 48.17 | 45.47 | 40.36 | -14.98 | |||||
Capital Expenditures, 2 Yr. CAGR % | 128.19 | 211.32 | -27.02 | -34.5 | -49.27 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 201.2 | 0.4 | -15.89 | 139.35 | -37.49 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 187.18 | -3.59 | -12.16 | 148.83 | -34.5 | |||||
Dividend Per Share, 2 Yr. CAGR % | 48.32 | 52.75 | 26.13 | 13.39 | 14.64 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 10.53 | 13.78 | 14.43 | 12.89 | 12.41 | |||||
Gross Profit, 3 Yr. CAGR % | 21.65 | 30.33 | 31.94 | 25.01 | 16.08 | |||||
EBITDA, 3 Yr. CAGR % | 39.21 | 54.15 | 56.72 | 37.01 | 19.1 | |||||
EBITA, 3 Yr. CAGR % | 59.72 | 65.58 | 62.24 | 36.44 | 19.16 | |||||
EBIT, 3 Yr. CAGR % | 60.74 | 66.19 | 62.93 | 36.6 | 19.22 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 44.51 | 51.97 | 56.88 | 0.73 | 22.53 | |||||
Net Income, 3 Yr. CAGR % | 46.26 | 53.15 | 56.48 | 1.26 | 22.81 | |||||
Normalized Net Income, 3 Yr. CAGR % | 55.47 | 60.36 | 48.48 | 12.62 | 20.46 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 41.99 | 44.47 | 47.43 | -1.54 | 22.44 | |||||
Accounts Receivable, 3 Yr. CAGR % | 13.89 | 25.72 | 19.71 | 11.59 | 11.75 | |||||
Inventory, 3 Yr. CAGR % | 17.96 | 7.8 | 6.63 | 9.06 | 21.69 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 48.84 | 54.2 | 42.58 | 15.48 | 5.62 | |||||
Total Assets, 3 Yr. CAGR % | 21.46 | 26.47 | 27.24 | 14.35 | 12.87 | |||||
Tangible Book Value, 3 Yr. CAGR % | 12.57 | 15.08 | 19.32 | 14.56 | 18.99 | |||||
Common Equity, 3 Yr. CAGR % | 13.58 | 15.67 | 20.03 | 13.94 | 18.69 | |||||
Cash From Operations, 3 Yr. CAGR % | 65.32 | 37.91 | 48.63 | 40.77 | 2.61 | |||||
Capital Expenditures, 3 Yr. CAGR % | 66.94 | 59.22 | 88.13 | -30.72 | -43.87 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 66.04 | 51.46 | 23.13 | 29.62 | -10.07 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 67.22 | 45.04 | 24.78 | 31.48 | -3.38 | |||||
Dividend Per Share, 3 Yr. CAGR % | 30.06 | 40.95 | 42.88 | 17.84 | 18 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 8.25 | 7.23 | 10.23 | 12.6 | 15.65 | |||||
Gross Profit, 5 Yr. CAGR % | 9.4 | 18.02 | 21.05 | 27.02 | 26.61 | |||||
EBITDA, 5 Yr. CAGR % | 17.99 | 32.81 | 37.43 | 42.74 | 41.47 | |||||
EBITA, 5 Yr. CAGR % | 24.86 | 43.48 | 46.21 | 49.31 | 46.72 | |||||
EBIT, 5 Yr. CAGR % | 24.84 | 43.46 | 46.88 | 49.7 | 47.08 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 23.09 | 31.49 | 36.84 | 23.05 | 41.53 | |||||
Net Income, 5 Yr. CAGR % | 22.61 | 31.22 | 37.9 | 23.82 | 41.65 | |||||
Normalized Net Income, 5 Yr. CAGR % | 18.99 | 36.19 | 45.71 | 30.93 | 38.02 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 20.45 | 26.7 | 33.06 | 19.61 | 36.53 | |||||
Accounts Receivable, 5 Yr. CAGR % | 8.89 | 12.35 | 16.37 | 15.16 | 17.68 | |||||
Inventory, 5 Yr. CAGR % | 10.96 | 10.17 | 9.94 | 14.61 | 13.65 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 29.19 | 37.02 | 38.75 | 34.69 | 22.86 | |||||
Total Assets, 5 Yr. CAGR % | 14.27 | 17.9 | 20.37 | 21.13 | 19.5 | |||||
Tangible Book Value, 5 Yr. CAGR % | 7.12 | 8.98 | 12.21 | 16.17 | 19.95 | |||||
Common Equity, 5 Yr. CAGR % | 7.65 | 9.26 | 12.51 | 16.44 | 20.23 | |||||
Cash From Operations, 5 Yr. CAGR % | 88.14 | 76.63 | 57.07 | 38.91 | 18.87 | |||||
Capital Expenditures, 5 Yr. CAGR % | 77.03 | 71.38 | 19.9 | 11.6 | 11.38 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 41.78 | 26.68 | 26.56 | 81.7 | -6.11 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 42.43 | 23.98 | 29.32 | 79.8 | -3.57 | |||||
Dividend Per Share, 5 Yr. CAGR % | 17.08 | 22.87 | 28.47 | 29.2 | 30.83 |
Select your edition
All financial news and data tailored to specific country editions
















